OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

Trustees Mrs Laura Askew
Mrs Kerri Knibbs
Mrs Nlcky Boughton
Mr Drew Brown
Mr Luke Froude
Dr Nicholas
Ives
Mr Dan Kimpton
Ms Caroline Pepys
Mr Alan Sowden
Mr Paul Vincent
Mrs Gemma
Brown
(Appointed 1 November 2022)
A Lamb
Secretary Mrs Kerri Knibbs
Charity number 1146622
Company number 7888187
Registered office Level 2
The Women's
Centre
John Raddiffe
Hospital
Oxford
OX3 9DIJ
Independent examiner Critchleys
Audit LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
OXI 2EP
Bankers Barclays Bank pic
Oxford Branch
84 Commarket
Street
Oxford
OXI 3HB
CAF Bank hmited
25 Kings
Hill Avenue
Kings
Hill
West Malhng
Kent
ME19 4JQ

Unrestricted Restricted Total Unrestricted
funds funds funds
2023 2023 2023 2022
Notes f 6 6
Income from:
Donahons
snd
gifts 312,390 322,290 372,999
Charitable
achvrdes
5,000 5000 16,000
Other trading
activities
550 550 1,004
Investments 373 373 7
Total Income 318313 328.213 390,010
Raising funds 119.710 119.710 139,372
Charitable
achwties
207,318 8,567 215.885 147,792
Total expenditure 327,028 8,567 335,595 287,164
Net (expendlturel/Income for the year/
Net movement in funds (8,715) 1,333 (7,382) 102,846
Fund balances at I March 2022 228,216 228,216 125,370
Fund balances at 28 February 2023 219,501 1,333 220,834 228,216

2023 2022
Notes f f
Current assets
Stocks 11 4,400
Debtors 12 16,475 22,888
Cash at bank and in hand 244,356 222,937
262,831 250,225
Creditom: amounts falling due within one
year 13 (41,997) (22,009)
Net current assets 220,834 228,216
Income funds
Restricted funds 14 1.333
Llnreslncted
funds
219,501 228,21 6
220,834 228,21 6

Unrestricted Restricted Total Unrestricted
funds funds fuiids
2023 2023 2023 2022
E E E E
Donations and giffs 312,390 9,900 322,290 372,999
4 Charitable activities
2022
Grants
2023 2022
E E
Grants 5,000 16,000
5,000 16,000
5 Raising funds
Unrestricted Unrestricted
funds funds
2023 2022
E
Other fundraising costs 64,742 87,903
Pundraistng salanes 49,221 51,164
Cost of goods sold 5,747 305
Total 119,710 139,372

7 Governance Costs
2023 2022
F. E
AGM meebng costs 50
Legal and professional 654
independent Examinahon fee 3,000 2,656
Total 3,704 2,656
8 Trustees
No reimbursements
were
made to Trustees in ths year (2022 E10)
A total ofE1,185was donated In the year by 4 Trustees (2022 E5,260 by 5 Trustees)
9 Employees
The average monthly number of employees during the year was:
2023 2022
Number Number
Office administration and assistance
Family cere snd other direcl charitable activities
Fundraising
Total
Employment costs 2023 2022
E E
Salaries including
social
security and pension costs 167.994 147,130
Analysed
as
follows
Fundraising salanes 49,221 51,164
Fsmfiy care salaries 84,682 66,508
Office administrabon and assistance 34,091 29,458
167,994 147,130

11 Stocks
2023 2022
6 6
Fundraising merchandise to be gifted 4,400
12 Debtors
2023 2022
Amounts fafilng due within one year. f 6
Trade debtom 3,980 4,117
Other debtors 100 200
Prepayments and accrued income 14.395 18,571
18,475 22,888
13 Creditors: amounts fafflng due within one year
2023 2022
6 6
Trade credfiors 26,408 3,905
Other creditors 12,589 15,458
Accruals and deferred income 3.000 2,646
41.997 22,009
Movement in funds
Incoming Resources Balance at
expendeda February ae23
9,900 (8,567) 1,333