OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Legal and Administrative Information
Independent
Examination
report
Income and Expenditure account
Balance Sheet
Notes forming
part ofthe
financial statements 5-6

Registered Address 15Aliens Close
Boreham
Chelm sford
Essex
CM3 3DR
Charity Number 1146534
Company Number 07601172
Trustees Robert Selvage
Charley Cook (Resigned 31/10/2020)
Nicola Fung (Resigned 31/10/2020)
Hayley Johnson (Resigned 31/10/2020)
Susan Selvage (Resigned 31/10/2020)
Jodie Sibbons (Appointed 1/11/2020
Kate Reilly (Appointed 1/11/2020)
Bankers Santander
UK pic
Business Banking
301StVincent Street
Glasgow, G2 5NT
Independent Examiner Community360
Winsley's
House
Colchester
Essex
CO1 1UG

2021 2020
Note R
Incoming Resources
Charitable
income
65,594 62,976
Other income 65
Total Income 65,594 63,041
Resources Expended:
Charitable
activities
74,263 60,843
Cost of raising funds 75
Total Expenditure ?4,338 60,843
Net Income/(Expense) (8,744) 2,198
Total funds brought forward at 31July 2020 19,464 17,266
Total funds carried forward at 31July 2021 10,720 19,464

Note 2021 2020
E
Current Assets
Cash at bank and in hand 11,566 19,979
Other debtors 49
Total Current Assets 11,566 20,028
Current Liabilities
Creditors: Due within one year 564
Total Current Liabilities 846
Net Current Assets 10,720 19,464
Net Assets 10,720 19,464
Total Unrestricted Funds 10,720 19,464

Charitable
Income
Charitable
Income
2021 2020
Essex County Council - fees 60,401 57,026
Session fees 5,113 4,991
Other charitable income 80 S59
65,594 62,976
Cost ofCharitable Activities 2021 2020
f.
Staff costs 59,364 49,410
Training 129
Rent 10,682 6,863
Professional fees 972 462
insurance 867 594
Subscriptions 154 311
Telephone,
stationery 8 postage
256 562
Equipment 351 238
Consumables 386 1,084
Refreshments 441 341
Activities 8 trips 257
Miscellaneous 790 593
74,263 60,843

4. Cost of Raising Funds Cost of Raising Funds 2021 2020
R f.
Advertising & promotions 75

2021 2020
49
49
2021 2020
846 564