| Page | ||||
|---|---|---|---|---|
| Report of the Trustees | 1 | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | 7 | to | S | |
| Notes to the Financial Statements | 9 | to | 15 | |
| Detailed Statement ofFinancial Activities | 16 |
| STATEMENT OF FI FOR THK YEAR EN |
NANCIAL ACTIVITI DED 28FEBRUARY |
ES 2021 |
||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM Donations and legacies |
91,325 | 25,600 | 116,925 | 253,108 | ||
| Other income | ||||||
| Total | 91,325 | 25,600 | 116,925 | 253,110 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 27,426 | 27,426 | 15,500 | |||
| Charitable activities |
||||||
| Project events | 83,446 | 83,446 | 126,846 | |||
| Total | 110,872 | 110,872 | 142,346 | |||
| NKT INCOME/(EXPENDITURE) | (19,547) | 25,600 | 6,053 | 110,764 | ||
| Transfers between funds |
13 | 25,600 | (25,600) | |||
| Net movement in funds |
6,053 | 6,053 | 110,764 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 227,216 | (32,600) | 194,616 | 83,852 | |
| TOTAL FUNDS CARRIED FOR%'ARD | 233269 | ~32600 | 200660 | 194,616 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| FIXEDASSETS | Notes | fund | funds | funds | funds |
| Tangible assets Investments |
340 200,000 200,340 |
340 200,000 200,340 |
425 200,000 200,425 |
||
| CURRENT ASSETS | |||||
| Debtors Cash at bank |
125,621 53,240 178,861 |
125,621 53,240 178,861 |
92,915 18,346 111,261 |
||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (95,932) | (32,600) | (128,532) | (117,070) |
| NKT CURRENT ASSETS/(LIABILITIES) | 82,929 | (32,600) | 50,329 | (5,809) | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 283,269 | (32,600) | 250,669 | 194,616 | |
| CREDITORS | |||||
| Amounts falling due after more than one year |
11 | (50,000) | (50,000) | ||
| NKT ASSETS FUNDS Unrestricted funds |
13 | 233269 | ~32 600 | 200,669 | 194616 |
| Restricted funds TOTAL FUNDS |
233,269 ~32,600 |
227,216 ~32,600) |
|||
| 200,669 | 194,616 |
| RAISING FUNDS | |||||
|---|---|---|---|---|---|
| Raising donations and |
legacies | 2021 | 2020 | ||
| Support costs | 27,426 | 15,500 | |||
| NKT INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 2021 | 2020 | ||||
| Depreciation -owned assets |
85 | 106 | |||
| TRUSTEES' REMUNERATION | AND BENEFITS | ||||
| There were no trustees' | remuneration | or other benefits for the year ended 28 February | 2021 nor for the year ended | ||
| 29February 2020. | |||||
| STAFF COSTS | 2021 | 2020 | |||
| Wages and salaries Social security costs |
43,449 856 44,305 |
||||
| The average monthly number ofemployees |
during the year was as follows: | ||||
| 2021 | 2020 | ||||
| Administration | 2 | ||||
| No employees received |
emoluments | in excess off60,000. | |||
| COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 195,437 | 57,671 | 253,108 | |
| Other income Total |
195,439 | 57,671 | 253,110 | ||
| EXPENDITURE ON Raising funds |
15,500 | 15,500 | |||
| Charitable activities Project events |
118,623 | 8,223 | 126,846 |
| THE YEAR ENDED | connue 28FEBRUARY 2021 |
connue 28FEBRUARY 2021 |
connue 28FEBRUARY 2021 |
||
|---|---|---|---|---|---|
| COMPARATIVKS | FOR THK STATEMENT OF FINANCIAL ACTIVITIXS -continued | ||||
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| Total | |||||
| 134,123 | 8,223 | 142,346 | |||
| NET INCOME | |||||
| 61,316 | 49,448 | 110,764 | |||
| Transfers between funds Net movement in funds |
99,803 161,119 |
~99,803 (50,355) |
110,764 | ||
| RECONCILIATION | OFFUNDS | ||||
| Total funds brought | forward | 66097 | 17755 | 83 852 | |
| TOTAL FUNDS CARRIED FORWARD | 227,216 | ~(32,600 | 194,616 | ||
| TANGIBLE FIXED | ASSETS | ||||
| Fixtures | |||||
| and | |||||
| fittings | |||||
| COST | |||||
| At 1March 2020 and DEPRECIATION |
28 February 2021 | 1,026 | |||
| At 1 March 2020 | |||||
| Charge for year | 601 | ||||
| At 28 February 2021 | 85 | ||||
| NET BOOK VALUE | 686 | ||||
| At 28 February 2021 | |||||
| At 29February 2020 | 340 | ||||
| 425 |
| TO THK FINANCIAL STA.TKMENTS -continued HE YEAR ENDED 28FEBRUARY 2021 |
||
|---|---|---|
| FIXEDASSET INVESTMENTS | Unlisted | |
| investments | ||
| MARKET VALUE At 1March 2020 and 28 February 2021 |
200,000 | |
| NKT BOOK VALUE At 28 February 2021 At 29February 2020 |
200,000 200,000 |
|
| There were no investment assets outside the UK. |
||
| DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR | 2021 | 2020 |
| Other debtors Prepayments and accrued income |
55,266 70,355 125,621 |
22,560 70,355 92,915 |
| CREDITORS: AMOUNTS FALLING DUK WITHIN ONK YEAR | 2021 | 2020 |
| Trade creditors Social security and other taxes Net wage control VAT Other creditors |
23,967 28,083 605 1,170 74707 128332 |
15,774 28,179 3,000 910 69207 117070 |
| CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONK YEAR | 2021 | 2020 |
| Bank loans (see note 12) | 50,000 | |
| LOANS | ||
| An analysis ofthe maturity ofloans is given below: | ||
| 2021 | 2020 | |
| Amounts falling due in more than five years: |
||
| Repayable by instalments: Bank loans more 5 yr by instal |
50,000 |
| MOVEMENT IN FUNDS | |||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| At 1.3.20 | movement in funds |
between funds |
At 28.2.21 |
||
| Unrestricted funds |
|||||
| General fund | 227,216 | (19,547) | 25,600 | 233,269 | |
| Restricted funds |
|||||
| London Project FIPIndia TOTAL FUNDS |
~32,600 ~32,600) 194,616 |
25,600 6,053 25,600 |
(25,600) ~25,600 |
~32,600) 200,669 ~32,600) |
|
| Net movement in funds, included |
in the above are as follows: | ||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted funds |
|||||
| General fund | 91,325 | (110,872) | (19,547) | ||
| Restricted funds |
|||||
| London Project | 25,600 | 25,600 | |||
| TOTAL FUNDS | 116925 | ~110,872 | 6,053 | ||
| Comparatives for movement |
in | funds | |||
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.3.19 | in funds | funds | 29.2.20 | ||
| Unrestricted funds |
|||||
| General fund | 66,097 | 61,316 | 99,803 | 227,216 | |
| Restricted funds |
|||||
| London Project FfP India TOTAL FUNDS |
17,755 17,755 83,852 |
49,448 49,448 110,764 |
(49,448) (50,355) (99,803) |
(32,600) (32,600) 194,616 |
| Comparative net movemen |
t in funds, included in th |
e above are as follo | ws: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted funds General fund |
195,439 | (134,123) | 61,316 | ||
| Restricted funds London Project |
57,671 | (8,223) | 49,448 | ||
| TOTAL FUNDS | 253,110 | 142,346 | 110,764 | ||
| A current year 12months | and prior year 12 months | combined position | is as follows: | ||
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.3.19 | in funds | funds | 28.2.21 | ||
| Unrestricted funds General fund |
66,097 | 41,769 | 125,403 | 233,269 | |
| Restricted funds London Project FfP India |
17,755 17,755 |
75,048 75,048 |
(75,048) ~50,355 ~125,403 |
~32,600) ~32,600) |
|
| 83,852 | 116,817 | 200,669 |
| A current year 12months and prior year 12 follows: |
months combined net movement in fu |
nds, included in t |
he above are |
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| Unrestricted funds General fund |
286,764 | (244,995) | 41,769 |
| Restricted funds London Project |
83,271 | (8,223) | 75,048 |
| TOTAL FUNDS | 370,035 | (253,218) | 116,817 |
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FORTHKYEAR ENDED 28FEBRUARY 2021 |
||
|---|---|---|
| 2021 | 2020 | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies GiAs Donations Donated office facilities |
104,925 12,000 116,925 |
80,000 161,108 12,000 253,108 |
| Other income | ||
| Bank Interest recieved Total incoming resources |
116,925 | 253,110 |
| EXPENDITURE | ||
| Charitable activities Wages Social security Coaching &equipment costs Charitable projects Charity events Donations Project Operator |
70,346 6,644 216 4,500 81,706 |
43,449 856 675 32,538 5,400 258 83,176 |
| Support costs | ||
| Management Telephone Postage and stationery Advertising Travel, hotels & subsistence Office rent |
679 826 341 1,651 12,000 15,497 |
1,444 2,218 1,221 28,090 12,000 44,973 |
| Finance Bank charges |
29 | 289 |
| Governance costs Legal and professional fees Consultancy fees Fixtures and fittings |
11,555 2,000 85 13,640 |
13,802 106 13,908 |
| Total resources expended Net income |
6 063 110822 |
110,764 142 346 |