OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Page
Report of the Trustees 1 to 4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 7 to S
Notes to the Financial Statements 9 to 15
Detailed Statement ofFinancial Activities 16

STATEMENT OF FI
FOR THK YEAR EN
NANCIAL ACTIVITI
DED 28FEBRUARY
ES
2021
2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
91,325 25,600 116,925 253,108
Other income
Total 91,325 25,600 116,925 253,110
EXPENDITURE ON
Raising funds 27,426 27,426 15,500
Charitable
activities
Project events 83,446 83,446 126,846
Total 110,872 110,872 142,346
NKT INCOME/(EXPENDITURE) (19,547) 25,600 6,053 110,764
Transfers
between
funds
13 25,600 (25,600)
Net movement
in funds
6,053 6,053 110,764
RECONCILIATION OF FUNDS
Total funds brought forward 227,216 (32,600) 194,616 83,852
TOTAL FUNDS CARRIED FOR%'ARD 233269 ~32600 200660 194,616

2021 2020
Unrestricted Restricted Total Total
FIXEDASSETS Notes fund funds funds funds
Tangible assets
Investments
340
200,000
200,340
340
200,000
200,340
425
200,000
200,425
CURRENT ASSETS
Debtors
Cash at bank
125,621
53,240
178,861
125,621
53,240
178,861
92,915
18,346
111,261
CREDITORS
Amounts
falling due within one year
10 (95,932) (32,600) (128,532) (117,070)
NKT CURRENT ASSETS/(LIABILITIES) 82,929 (32,600) 50,329 (5,809)
TOTAL ASSETSLESSCURRENT
LIABILITIES 283,269 (32,600) 250,669 194,616
CREDITORS
Amounts
falling due after more than one year
11 (50,000) (50,000)
NKT ASSETS
FUNDS
Unrestricted
funds
13 233269 ~32 600 200,669 194616
Restricted funds
TOTAL FUNDS
233,269
~32,600
227,216
~32,600)
200,669 194,616

RAISING FUNDS
Raising donations
and
legacies 2021 2020
Support costs 27,426 15,500
NKT INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
Depreciation
-owned assets
85 106
TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 28 February 2021 nor for the year ended
29February 2020.
STAFF COSTS 2021 2020
Wages and salaries
Social security costs
43,449
856
44,305
The average monthly
number ofemployees
during the year was as follows:
2021 2020
Administration 2
No employees
received
emoluments in excess off60,000.
COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 195,437 57,671 253,108
Other income
Total
195,439 57,671 253,110
EXPENDITURE ON
Raising funds
15,500 15,500
Charitable
activities
Project events
118,623 8,223 126,846

THE YEAR ENDED connue
28FEBRUARY 2021
connue
28FEBRUARY 2021
connue
28FEBRUARY 2021
COMPARATIVKS FOR THK STATEMENT OF FINANCIAL ACTIVITIXS -continued
Unrestricted Restricted Total
fund funds funds
Total
134,123 8,223 142,346
NET INCOME
61,316 49,448 110,764
Transfers
between
funds
Net movement
in funds
99,803
161,119
~99,803
(50,355)
110,764
RECONCILIATION OFFUNDS
Total funds brought forward 66097 17755 83 852
TOTAL FUNDS CARRIED FORWARD 227,216 ~(32,600 194,616
TANGIBLE FIXED ASSETS
Fixtures
and
fittings
COST
At 1March 2020 and
DEPRECIATION
28 February 2021 1,026
At 1 March 2020
Charge for year 601
At 28 February 2021 85
NET BOOK VALUE 686
At 28 February 2021
At 29February 2020 340
425

TO THK FINANCIAL
STA.TKMENTS -continued
HE YEAR ENDED 28FEBRUARY 2021
FIXEDASSET INVESTMENTS Unlisted
investments
MARKET VALUE
At 1March 2020 and 28 February 2021
200,000
NKT BOOK VALUE
At 28 February 2021
At 29February 2020
200,000
200,000
There were no investment
assets outside the UK.
DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR 2021 2020
Other debtors
Prepayments
and accrued income
55,266
70,355
125,621
22,560
70,355
92,915
CREDITORS: AMOUNTS FALLING DUK WITHIN ONK YEAR 2021 2020
Trade creditors
Social security and other taxes
Net wage control
VAT
Other creditors
23,967
28,083
605
1,170
74707
128332
15,774
28,179
3,000
910
69207
117070
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONK YEAR 2021 2020
Bank loans (see note 12) 50,000
LOANS
An analysis ofthe maturity ofloans is given below:
2021 2020
Amounts
falling due in more than five years:
Repayable
by instalments:
Bank loans more 5 yr by instal
50,000

MOVEMENT IN FUNDS
Net Transfers
At 1.3.20 movement
in funds
between
funds
At
28.2.21
Unrestricted
funds
General fund 227,216 (19,547) 25,600 233,269
Restricted
funds
London Project
FIPIndia
TOTAL FUNDS
~32,600
~32,600)
194,616
25,600
6,053
25,600
(25,600)
~25,600
~32,600)
200,669
~32,600)
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 91,325 (110,872) (19,547)
Restricted
funds
London Project 25,600 25,600
TOTAL FUNDS 116925 ~110,872 6,053
Comparatives
for movement
in funds
Net Transfers
movement between At
At 1.3.19 in funds funds 29.2.20
Unrestricted
funds
General fund 66,097 61,316 99,803 227,216
Restricted
funds
London Project
FfP India
TOTAL FUNDS
17,755
17,755
83,852
49,448
49,448
110,764
(49,448)
(50,355)
(99,803)
(32,600)
(32,600)
194,616

Comparative
net movemen
t
in funds, included
in th
e above are as follo ws:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund
195,439 (134,123) 61,316
Restricted funds
London Project
57,671 (8,223) 49,448
TOTAL FUNDS 253,110 142,346 110,764
A current year 12months and prior year 12 months combined position is as follows:
Net Transfers
movement between At
At 1.3.19 in funds funds 28.2.21
Unrestricted
funds
General fund
66,097 41,769 125,403 233,269
Restricted funds
London Project
FfP India
17,755
17,755
75,048
75,048
(75,048)
~50,355
~125,403
~32,600)
~32,600)
83,852 116,817 200,669
A current year 12months
and prior year 12
follows:
months
combined
net movement
in fu
nds, included
in t
he above are
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund
286,764 (244,995) 41,769
Restricted funds
London Project
83,271 (8,223) 75,048
TOTAL FUNDS 370,035 (253,218) 116,817

DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FORTHKYEAR ENDED 28FEBRUARY 2021
2021 2020
INCOME AND ENDOWMENTS
Donations
and legacies
GiAs
Donations
Donated office facilities
104,925
12,000
116,925
80,000
161,108
12,000
253,108
Other income
Bank Interest recieved
Total incoming resources
116,925 253,110
EXPENDITURE
Charitable
activities
Wages
Social security
Coaching &equipment
costs
Charitable
projects
Charity events
Donations
Project Operator
70,346
6,644
216
4,500
81,706
43,449
856
675
32,538
5,400
258
83,176
Support costs
Management
Telephone
Postage and stationery
Advertising
Travel, hotels & subsistence
Office rent
679
826
341
1,651
12,000
15,497
1,444
2,218
1,221
28,090
12,000
44,973
Finance
Bank charges
29 289
Governance
costs
Legal and professional
fees
Consultancy
fees
Fixtures and fittings
11,555
2,000
85
13,640
13,802
106
13,908
Total resources expended
Net income
6 063
110822
110,764
142 346