| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' report | 2-5 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | 8-9 | ||
| Notes to the financial | statements | 10-14 |
| Unrestricted | 2022 | 2021 | |||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| Notes | |||||
| Income and endowments | |||||
| Donations and legacies |
14,859 | 14,859 | 75,342 | ||
| Other trading activities | 45,941 | 45,941 | 6,498 | ||
| Investment income |
1,468 | 1,468 | 852 | ||
| Total income | 62,268 | 62,268 | 82,692 | ||
| Expenditure | |||||
| Staff costs | 7 | 4,957 | 4,957 | 4,493 | |
| Establishment costs |
18,723 | 18,723 | 12,913 | ||
| Accountancy fees |
1,450 | 1,450 | 1,510 | ||
| Communications and IT |
534 | 534 | 540 | ||
| Other office expenses | 317 | 317 | 469 | ||
| Depreciation and impairment |
1,340 | 1,340 | 1,174 | ||
| Loss on disposal ofintangible | fixed assets | ||||
| for the charity's own use |
(550) | (550) | |||
| Other town hall costs | 27,279 | 27,279 | 4,085 | ||
| Major repair works | 2,677 | 2,677 | 110,036 | ||
| Total expenditure | 56,727 | 56,727 | 135,220 | ||
| Net income/(expenditure) | for the year | 5,541 | 5,541 | (52,528) | |
| Other recognised gains and losses |
|||||
| Gains on revaluation | |||||
| ofinvestment assets |
10 | 4,305 | 4,305 | 1,514 | |
| Net movement in funds |
9,846 | 9,846 | (51,014) | ||
| Total funds brought forward |
88,705 | 88,705 | 139,719 | ||
| Total funds carried forward | 98,551 | 98,551 | 88,705 |
| as at31M | arc | h 20 | 22 | |||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 9 | 9,827 | 9,496 | |||||
| Investments | 10 | 55,024 | 45,719 | |||||
| 64,851 | 55,215 | |||||||
| Current assets | ||||||||
| Debtors | 2,972 | 554 | ||||||
| Cash at bank | and | in hand | 33,521 | 38,773 | ||||
| 36,493 | 39,327 | |||||||
| Creditors: | amounts | falling | ||||||
| due within | one | year | 12 | (2,793) | (5,837) | |||
| Net current | assets | 33,700 | 33,490 | |||||
| Net assets | 98,551 | 88,705 | ||||||
| Funds | 13 | |||||||
| Unrestricted | income funds: | |||||||
| Unrestricted | income funds | 83,362 | 77,821 | |||||
| Revaluation | reserve | 15,189 | 10,884 | |||||
| Total unrestricted | income funds | 98,551 | 88,705 | |||||
| Total funds | 98,551 | 88,705 |
| Peter Usher | Flo Grainger |
|---|---|
| Director | Director |
| Donations and legacies |
|||
|---|---|---|---|
| Unrestricted | 2022 | 2021 | |
| funds | Total | Total | |
| Donations | 692 | 692 | 1,003 |
| Grants receivable | 14,167 | 14,167 | 74,339 |
| 14,859 | 14,859 | 75,342 |
| Unrestricted | 2022 | 2021 | ||
|---|---|---|---|---|
| funds | Total | Total | ||
| Fundraising | events | 2,696 | 2,696 | 929 |
| Hall lettings | and rent | 41,965 | 41,965 | 5,569 |
| Steam rally | income | 1,280 | 1,280 | |
| 45,941 | 45,941 | 6,498 |
| Investment income |
||||
|---|---|---|---|---|
| Unrestricted | 2022 | 2021 | ||
| funds | Total | Total | ||
| g | ||||
| Income from UK unlisted | investments | 1,468 | 1,468 | 832 |
| Bank interest receivable | 20 | |||
| 1,468 | 1,468 | 852 |
| Net incoming/(outgoing) | resources for the year | resources for the year | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Net incoming/(outgoing) | resources is stated after charging: | ||||
| Depreciation and other amounts |
written offtangible fixed assets | 1,340 | 1,174 | ||
| Loss on disposal oftangible fixed assets | (550) | ||||
| Independent examiner |
remuneration | ||||
| 2022 | 2021 | ||||
| Independent examination |
fee | 600 | 620 | ||
| Independent examination |
fee | - | other fees: | ||
| —accounts preparation | 910 | 1,140 | |||
| Employees | |||||
| Employment costs |
2022 | 2021 | |||
| Wages and salaries | 4,957 | 4,493 | |||
| No employee received emoluments ofmore than f60,000(2021:None). |
| 2022 | 2021 |
|---|---|
| Number | Number |
| for t | he year ended 31Marc | h 2022 | |||
|---|---|---|---|---|---|
| Bxtures, | |||||
| 9. | Tangible fixed assets | fittings and | |||
| equipment | Painting | Total | |||
| g | g | ||||
| Cost | |||||
| At 1 April 2021 | 11,735 | 5,000 | 16,735 | ||
| Additions | 1,671 | 1,671 | |||
| At 31March 2022 | 13,406 | 5,000 | 18,406 | ||
| Depreciation | |||||
| At 1 April 2021 | 7,239 | 7,239 | |||
| Charge for the year | 1,340 | 1,340 | |||
| At 31March 2022 | 8,579 | 8,579 | |||
| Net book values | |||||
| At 31March 2022 | 4,827 | 5,000 | 9,827 | ||
| At 31March 2021 | 4,496 | 5,000 | 9,496 | ||
| Other | |||||
| lb. | Fixed asset investments | unlisted | |||
| investments | Total | ||||
| g | |||||
| Valuation | |||||
| At 1 April 2021 | 45,719 | 45,719 | |||
| Additions | 5,000 | 5,000 | |||
| Revaluations | 4,305 | 4,305 | |||
| At 31March 2022 | 55,024 | 55,024 | |||
| Historical cost as at 31March 2022 | 39,835 | 39,835 | |||
| All fixed asset investments | are held within the United Kingdom. | ||||
| 11. | Debtors | ||||
| 2022 | 2021 | ||||
| g | |||||
| Trade debtors | 843 | 121 | |||
| Other debtors | 2,129 | 433 | |||
| 2,972 | 554 |
| 2022 | 2021 |
|---|---|
| K | |
| 2,793 | 5,837 |
| 13. | Analysis ofn | et assets between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| funds | funds | ||||||
| Fund balances | at 31March 2022 as represented | by: | |||||
| Tangible fixed | assets | 9,827 | 9,827 | ||||
| Investment assets |
55,024 | 55,024 | |||||
| Current assets | 36,493 | 36,493 | |||||
| Current liabilities | (2,793) | (2,793) | |||||
| 98,551 | 98,551 | ||||||
| 14. | Unrestricted | funds | At | At | |||
| 1April | Incoming | Outgoing | Gains and | 31March | |||
| 2021 | resources | resources | losses | 2022 | |||
| Unrestricted Fund |
88,705 | 62,268 | (56,727) | 4,305 | 98,551 |