OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Legal and administrative information
Trustees' report 2-5
Independent
examiners'
report
Statement offinancial activities
Balance sheet 8-9
Notes to the financial statements 10-14

Unrestricted 2022 2021
funds Total Total
Notes
Income and endowments
Donations
and legacies
14,859 14,859 75,342
Other trading activities 45,941 45,941 6,498
Investment
income
1,468 1,468 852
Total income 62,268 62,268 82,692
Expenditure
Staff costs 7 4,957 4,957 4,493
Establishment
costs
18,723 18,723 12,913
Accountancy
fees
1,450 1,450 1,510
Communications
and IT
534 534 540
Other office expenses 317 317 469
Depreciation
and impairment
1,340 1,340 1,174
Loss on disposal ofintangible fixed assets
for the charity's
own use
(550) (550)
Other town hall costs 27,279 27,279 4,085
Major repair works 2,677 2,677 110,036
Total expenditure 56,727 56,727 135,220
Net income/(expenditure) for the year 5,541 5,541 (52,528)
Other recognised
gains and losses
Gains on revaluation
ofinvestment
assets
10 4,305 4,305 1,514
Net movement
in funds
9,846 9,846 (51,014)
Total funds brought
forward
88,705 88,705 139,719
Total funds carried forward 98,551 98,551 88,705

as at31M arc h 20 22
2022 2021
Notes
Fixed assets
Tangible assets 9 9,827 9,496
Investments 10 55,024 45,719
64,851 55,215
Current assets
Debtors 2,972 554
Cash at bank and in hand 33,521 38,773
36,493 39,327
Creditors: amounts falling
due within one year 12 (2,793) (5,837)
Net current assets 33,700 33,490
Net assets 98,551 88,705
Funds 13
Unrestricted income funds:
Unrestricted income funds 83,362 77,821
Revaluation reserve 15,189 10,884
Total unrestricted income funds 98,551 88,705
Total funds 98,551 88,705

Peter Usher Flo Grainger
Director Director

Donations
and legacies
Unrestricted 2022 2021
funds Total Total
Donations 692 692 1,003
Grants receivable 14,167 14,167 74,339
14,859 14,859 75,342

Unrestricted 2022 2021
funds Total Total
Fundraising events 2,696 2,696 929
Hall lettings and rent 41,965 41,965 5,569
Steam rally income 1,280 1,280
45,941 45,941 6,498

Investment
income
Unrestricted 2022 2021
funds Total Total
g
Income from UK unlisted investments 1,468 1,468 832
Bank interest receivable 20
1,468 1,468 852

Net incoming/(outgoing) resources for the year resources for the year
2022 2021
Net incoming/(outgoing) resources is stated after charging:
Depreciation
and other amounts
written offtangible fixed assets 1,340 1,174
Loss on disposal oftangible fixed assets (550)
Independent
examiner
remuneration
2022 2021
Independent
examination
fee 600 620
Independent
examination
fee - other fees:
—accounts preparation 910 1,140
Employees
Employment
costs
2022 2021
Wages and salaries 4,957 4,493
No employee received emoluments
ofmore than f60,000(2021:None).

2022 2021
Number Number

for t he year ended 31Marc h 2022
Bxtures,
9. Tangible fixed assets fittings and
equipment Painting Total
g g
Cost
At 1 April 2021 11,735 5,000 16,735
Additions 1,671 1,671
At 31March 2022 13,406 5,000 18,406
Depreciation
At 1 April 2021 7,239 7,239
Charge for the year 1,340 1,340
At 31March 2022 8,579 8,579
Net book values
At 31March 2022 4,827 5,000 9,827
At 31March 2021 4,496 5,000 9,496
Other
lb. Fixed asset investments unlisted
investments Total
g
Valuation
At 1 April 2021 45,719 45,719
Additions 5,000 5,000
Revaluations 4,305 4,305
At 31March 2022 55,024 55,024
Historical cost as at 31March 2022 39,835 39,835
All fixed asset investments are held within the United Kingdom.
11. Debtors
2022 2021
g
Trade debtors 843 121
Other debtors 2,129 433
2,972 554

2022 2021
K
2,793 5,837
13. Analysis ofn et assets between funds
Unrestricted Total
funds funds
Fund balances at 31March 2022 as represented by:
Tangible fixed assets 9,827 9,827
Investment
assets
55,024 55,024
Current assets 36,493 36,493
Current liabilities (2,793) (2,793)
98,551 98,551
14. Unrestricted funds At At
1April Incoming Outgoing Gains and 31March
2021 resources resources losses 2022
Unrestricted
Fund
88,705 62,268 (56,727) 4,305 98,551