OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legal and administrative information
Trustees report 2-3
Independent
examiners'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-9

Charity number 1146392
Business address 1 Picton Gardens
Rayleigh
Essex
SS67LB
Trustees Don Cooper
CarolJones
Steve Maclean
Simon Jones
Rosemary Parmenter
Andrew Thorn
Ruth Thorn
Secretary Steve Maclean
Accountants CJGardner Accountants Ltd
Bramerton Business Centre
Bramerton Road
Hockley
Essex
SSS4PJ
Bankers Barclays Bank pic
63-65 High Street
Rayleigh
Essex
SS67EL

Unrestricted Restricted 2021 2020
funds funds Total Total
Notes 0 8 0
Income from:
Incoming resources from generating funds:
Voluntary
income
2 26,127 9,360 35,487 30,473
Total income 26,127 9,360 35,487 30,473
Expenditure
on:
Charitable
activities
30,254 14,242 44,496 14,575
Total expenditure 30.254 14,242 44,496 14,575
Net movement
in
funds (4,127) (4,882) (9,009) 15,898
Total funds brought forward 16,891 18,741 35,632 19,734
Total funds carried forward 12,764 13,859 26,623 35,632

as at31D ecember 2021
2021 2020
Notes
Current
assets
Debtors 1,616 3,015
Cash at bank and in hand 25,007 32,617
26,623 35,632
Net current assets 26,623 35,632
Net assets 26,623 35,632
Charity funds
Restricted funds 13,859 18,741
Unrestricted funds 12,764 16,891
Totalfunds 26,623 35,632

Voluntary
income
Unrestricted Restricted 2021 2020
funds funds Total Total
g g
Donations 23,221 9,360 32,581 27,458
Gift Aid tax reclaimed 2,906 2.906 3,015
26,127 9,360 35,487 30,473

2021 2020
f.
1,616 3,015

Analysis of net assets between funds
Unrestricted Restricted Total
funds funds funds
g g g
Fund balances at 31 December 2021 as represented by:
Current assets 12,764 13,859 26,623
Current liabilities
12,764 13,859 26,623

6. Unrestricted funds At At
IJanuary Incoming Outgoing 31December
2021 resources resources 2021
g
General
fund
16,891 26,127 30,254 12,764
7. Restricted funds At At
IJanuary Incoming Outgoing
31
December
2021 resources resources 2021
8 f. s
Child Sponsorship 3,602 1,060 (375) 4,287
Pashor &Ebon College Sponsorship 1,818 (458) 1,360
Hope Connect 3,819 5,300 (4,172) 4,947
Corrie Williams 460 (195) 265
Cooper and Turner fund 3,042 (3,042)
Jones Fund 5,000 (5,000)
Maclean Fund 1,000 (1,000)
Souter Trust 3,000 3,000
18,741 9,360 (14,242) 13,859