**Charity number: 1146392**
## **Nehemiah Project Support Trust**
**Trustees' report and financial statements**
**for the year ended 31 December 2020**
## **Nehemiah Project Support Trust**
## **Contents**
||**Page**|
|---|---|
|Legal and administrative information|**1**|
|Trustees report|**2 - 3**|
|Independent examiners' report|**4**|
|Statement of financial activities|**5**|
|Balance sheet|**6**|
|Notes to the financial statements|**7 - 9**|
## **Nehemiah Project Support Trust**
## **Legal and administrative information**
|**Charity number**|1146392|
|---|---|
|**Business address**|1 Picton Gardens|
||Rayleigh|
||Essex|
||SS6 7LB|
|**Trustees**|Don Cooper|
||Carol Jones|
||Steve Maclean|
||Simon Jones|
||Rosemary Parmenter|
||Andrew Thorn|
||Ruth Thorn|
|**Secretary**|Steve Maclean|
|**Accountants**|C J Gardner Accountants Ltd|
||Bramerton Business Centre|
||Bramerton Road|
||Hockley|
||Essex|
||SS5 4PJ|
|**Bankers**|Barclays Bank plc|
||63-65 High Street|
||Rayleigh|
||Essex|
||SS6 7EL|
**Page 1**
## **Nehemiah Project Support Trust**
## **Report of the trustees for the year ended 31 December 2020**
The trustees present their report and the financial statements for the year ended 31 December 2020. The trustees who served during the year and up to the date of this report are set out on page 1.
## **Structure, governance and management**
The Trust was formed by a Trust Deed dated 13th December 2011 and is registered as a Registered Charity number 1146392. The power to appoint or remove trustees rests with the existing trustees.
## **Objectives and activities**
The principal objective of the Trust is to help to raise funds to help to rebuild broken lives of those living with or affected by HIV / AIDS and thereby provide financial, social, psychological and spiritual support.
The Trustees appointed two authorised representatives to oversee the administration of the financial, social, psychological and spiritual support to those living with HIV in Bulawayo, Zimbabwe. Ruth and Andy Thorn moved to Bulawayo in 2011 and were instrumental in establishing contacts and consolidating the work in Zimbabwe before returning to the UK in 2015. The distribution of funds raised continues to be managed by a trusted local accountant in Bulawayo.
## **Achievements and performance**
The question of purchasing the land at Cowdray Park in Zimbabwe has been ongoing since March 2019, with the local Project negotiating a new lease on the basis that we'd been told that this is a condition precedent to being able to enter into any negotiations to buy the site.
The City Council is not currently selling any stands due to the economic chaos, so buying (and the possibility of re-applying for funds from the Beit Trust) is off the table at the moment. The good news is that there has now been a successful application to renew the lease, which puts us in a less precarious position regarding the immediate future of the Ithemba Centre, and sets us up for a possible funding of the purchase of the site at some point in the next 3 years when the City Council decides what the value is, assuming that we and our Zimbabwe colleagues feel their valuation is reasonable, and subject to availability of funds to make the purchase.
During Ruth & Andy's March '20 trip they responded to a number of imminent needs; a $200 "bonus" to share amongst the staff, a further $200 for the purchase of staple food items for staff in order to stave off immediate food shortage likely to result from the COVID 19 lockdown, and a further $200 to produce and distribute leaflets in our two communities, Sauerstown & Cowdray Park, on how to protect yourself from catching the COVID 19 virus.
Although a gradual locking down of the economy was occurring, movements were becoming restricted and people were becoming more concerned about COVID, Ruth & Andy were able to give much encouragement to the local team. Whilst initially the local project had thought they must close down, they were motivated to offer project support to local authority health initiatives aimed at protecting the communities in which the project works, disseminating information about how to mitigate the risk of catching COVID (hand washing, social distancing, staying at home and the like). These initiatives continued well after Ruth & Andy returned to the UK, and project support in the fight against COVID continues to this day.
At the end of March '21, in an unexpected move, the government of Zimbabwe allowed the buying and selling of all goods in either local OR foreign currency whereas for more than a year only local currency could be used. We had been taking advice from a local business as to how we should be managing payment of wages in local currency, and this has been saving the Trust money once the calculation is turned back into foreign currency in our "monthly management accounts".
Whilst we are unsure how this new move will affect us, a rough calculation shows that if we were to go back to paying for everything in US$ our commitments as a trust would rise to around £17,000 a year, compared with our current regular 20/50 club income of around £11,500.
In May '20 the trustees agreed to triple the local currency salary payments in view of the value of the ZWD having fallen so much. Further corrections may be needed as the currency value slides further.
A generous donation of £3,000 (three thousand pounds) in Aug '20 from a regular corporate donor to the Nehemiah Project Support Trust will help to fund various programmes.
**Page 2**
## **Nehemiah Project Support Trust**
## **Report of the trustees for the year ended 31 December 2020**
## **Financial review**
The Trustees are responsible for keeping adequate financial records to show and explain the Trust's sources and uses of funds. Total funds raised during the year amounted to £30,473 (2019 - £40,624) of which £4,238 (2019 - £10,500) represented restricted funds in specific donations. A total of £14,575 (2019 - £38580) was disbursed, giving net income of £15,898 (2019 - £2,043). The balance of £19,734 (2019 - £17,691) brought forward from 2019 left total net assets of £35,632 (2019 - £19,734) including a pending Gift Aid refund of £3,015. Restricted funds continue to represent a slight majority (53%) of the charity's funds - please see Note 8 for details.
On behalf of the board
Steve Maclean **Secretary**
**Page 3**
## **Nehemiah Project Support Trust**
## **Independent examiner's report to the trustees on the unaudited financial statements of Nehemiah Project Support Trust.**
I report on the accounts of Nehemiah Project Support Trust for the year ended 31 December 2020 set out on pages 2 to This report is made solely to the charity's Trustees, as a body, in accordance with section 145 of the Chaties Act 2011 and regulations made under section 154 of that Act. My work has been undertaken so that I might state to the charity's Trustees those matters I am required to state to them in an Independent Examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's Trustees as a body, for my work or for this report.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
## **Respective responsibilities of trustees and independent examiner**
The charity's Trustees are responsible for the preparation of the financial statements, and they consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the Act) and that an independent examination is needed.
It is my responsibility to:
examine the financial statements under section 145 of the Act;
follow the proceedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the Act; and
state whether particular matters have come to my attention.
## **Basis of independent examiner's statement**
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the financial statements present a 'true and fair view' and the report is limited to those matters set out in the statement below.
## **Independent examiner's statement**
In connection with my examination, no matter has come to my attention:
(i) which gives me reasonable cause to believe that in any material respect the requirements:
- to keep proper accounting records in accordance with section 130 of the Act; and
- to prepare financial statements which accord with the accounting records, Accounting and Reporting by Charities preparing their financial statements in accordance with the Financial Reporting Standard in the UK and Republic of Ireland (FRS 102) and in other respects comply with the accounting requirements of the Act
- have not been met; or
- (ii) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.
## **Colin Gardner**
## **Independent examiner**
## **Bramerton Business Centre**
## **Brameron Road Hockley Essex SS5 4PJ**
**Page 4**
## **Nehemiah Project Support Trust**
## **Statement of financial activities**
## **For the year ended 31 December 2020**
|**Unrestricted**
**Restricted**
**funds**
**funds**
**Notes**
**£**
**£**
**Income from:**
Incoming resources from generating funds:
Voluntary income
2
26,235
4,238
**Total income**
26,235
4,238
**Expenditure on:**
Charitable activities
13,084
1,491
**Total expenditure**
13,084
1,491
**Net incoming resources**
**before transfers**
13,151
2,747
Transfers between funds
**Net movement in funds**
13,151
2,747
Total funds brought forward
3,740
15,994
**Total funds carried forward**
16,891
18,741|**2020**
**Total**
**£**
30,473
30,473
14,575
14,575
15,898
-
15,898
19,734
35,632|**2019**
**Total**
**£**
40,624|
|---|---|---|
|||40,624|
|||38,580|
|||38,581|
|||2,043
-|
|||2,043
17,691|
|||19,734|
**The notes on pages 7 to 9 form an integral part of these financial statements.**
**Page 5**
## **Nehemiah Project Support Trust**
## **Balance sheet as at 31 December 2020**
|**Notes**
**Current assets**
Debtors
4
Cash at bank and in hand
**Creditors: amounts falling**
**due within one year**
5
**Net assets**
**Charity funds**
6
Restricted funds
Unrestricted funds
**Total funds**|**2020**
**£**
**£**
3,015
32,617
35,632
-
35,632
18,741
16,891
35,632|**2019**
**£**
**£**
3,340
17,652
20,992
)
(1,258
19,734
15,994
3,740
19,734|**2019**
**£**
**£**
3,340
17,652
20,992
)
(1,258
19,734
15,994
3,740
19,734|
|---|---|---|---|
||||19,734|
||||15,994
3,740|
||||19,734|
The financial statements were approved by the trustees and signed on their behalf by
## **Don Cooper Trustee**
**The notes on pages 7 to 9 form an integral part of these financial statements.**
**Page 6**
## **Nehemiah Project Support Trust**
## **Notes to financial statements for the year ended 31 December 2020**
## **1. Accounting policies**
The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and the preceding year.
## **1.1. Basis of preparation of financial statements**
he financial statements have been prepared to give a 'true and fair view' and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following the Charities SORP (FRS 102) published on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and Charities Act 2011.
Nehemiah Project Support Trust constitutes a public benefit entity as defined by FRS 102.
## **1.2. Fund accounting**
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific instructions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
## **1.3. Incoming resources**
All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Voluntary income is received by way of grants, donations and gifts and is included in full in the statement of financial activities when receivable. Grants where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included.
Gifts donated for resale are included as incoming resources within activities for generating funds when they are sold.
**Page 7**
## **Nehemiah Project Support Trust**
## **Notes to financial statements for the year ended 31 December 2020**
## **1.4. Resources expended**
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Costs of generating funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes including the charity's shop.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
## **2. Voluntary income**
|**Unrestricted**
**Restricted**
**funds**
**funds**
**£**
**£**
Donations
23,220
4,238
Gift Aid tax reclaimed
3,015
-
26,235
4,238|**2020**
**Total**
**£**
27,458
3,015
30,473|**2019**
**Total**
**£**
36,355
4,269
40,624|
|---|---|---|
## **3. Employees**
No salaries or wages have been paid to employees, including the trustees, during the year.
## **4. Debtors**
|Other debtors
**5.**
**Creditors: amounts falling due**
**within one year**
Unsecured loans
Accrued expenses|**2020**
**£**
3,015
**2020**
**£**
-
-
-|**2019**
**£**
3,340|
|---|---|---|
|||**2019**
**£**
950
308|
|||1,258|
**Page 8**
## **Nehemiah Project Support Trust**
## **Notes to financial statements for the year ended 31 December 2020**
|**6.**|**Analysis of net assets between funds**|||||||||
|---|---|---|---|---|---|---|---|---|---|
||||**Unrestricted**||||**Restricted**|**Total**||
|||||**funds**|||**funds**|**funds**||
||||||**£**||**£**|**£**||
||Fund balances at 31 December 2020 as represented by:|||||||||
||Current assets|||16,891|||18,741|35,632||
||Current liabilities||||-||-|-||
|||||16,891|||18,741|35,632||
|**7.**|**Unrestricted funds**||**At**|||||**At**||
|||**1 January **||**Incoming**|||**Outgoing**|**31 December**||
||||**2020 **|**resources**|||**resources**|**2020**||
||||**£**||||||**£**|
||General fund|3,740||26,235|||13,084|16,891||
|**8.**|**Restricted funds**|**At**||||||**At**||
||**1**|**January**|**Incoming**|||**Outgoing 31 December**||||
|||**2020**|**resources**|||**resources**||**2020**||
|||**£**||**£**|||**£**|**£**||
||Child Sponsorship|1,671||1,931|||-|3,602||
||Pashor & Elton College Sponsorship|1,710||108|||-|1,818||
||Hope Connect|2,591||1,915|||(687)|3,819||
||Corrie Williams|176||284|||-|460||
||Cooper and Turner fund|3,846||-|||(804)|3,042||
||Jones Fund|5,000||-|||-|5,000||
||Maclean Fund|1,000||-|||-|1,000||
|||15,994||4,238|||(1,491)|18,741||
## **9. Transactions with trustees**
During the year the Trustees and their associates gave a total of £8,300 (2019 - £11,090) in donations to the charity.
**Page 9**