| Page | |
|---|---|
| Reportof theTruslees | 1lo2 |
| lndependent Examiner'sReport | 3 |
| Statement of FinancialActivities | 4 |
| Balance Sheet | 5 |
| NotestotheFinancialStatements | 6tog |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | t | I | |
| INCOMEANDENDOWMENTS FROM | |||
| Donatrons and legacies | 4,109 | 5.977 | |
| lnvestmentincome | 2 | 23,510 | 48.383 |
| Total | 27,619 | 54,360 | |
| EXPENDITUREON | |||
| Charitable activities | 3 | ||
| Charitable donations | 237,822 | 214,954 | |
| Other | 4 | 81 ,461 | 4,315 |
| Total | 319,283 | 219.269 | |
| NETINCOME(EXPENDITURE) | (291,664) | (164,909) | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 2,530,259 | 2,695,168 | |
| TOTALFUNDSCARRIEDFORWARD | 2,238,595 | 2,530,259 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | lunds | ||
| Notes | € | € | |
| CURRENT ASSETS | |||
| Debtors | 8 | 'I.021.136 | 1,184,039 |
| Cash at bank | 1,223,490 | 1,35'1,980 | |
| 2,244,626 | 2,536,019 | ||
| CREDITORS | |||
| Amounts falling due within one year | 9 | (6,031) | (s,760) |
| NET CURRENT ASSETS | 2,238,59s | 2,530.259 | |
| TOTAL ASSETS LESSCURRENTLIABILITIES | 2,238,595 | 2,530,259 | |
| NET ASSETS | 2,238,595 | 2,530,259 | |
| FUNDS | 10 | ||
| UnrestnctedIunds | 2,238,595 | 2,530,259 | |
| TOTALFUNDS | 2,238,595 | 2,530,259 |
| INVESTMENT INCOME | ||
|---|---|---|
| 2021t | 2020 E |
|
| lnterestreceived | 23,510 | 48,383 |
| CHARITABLE ACTIVITIESCOSTS | ||
| Direct | ||
| Charitable donations | Costs Ivy |
| Thefollowingcauses weresupportedinth | eperiod |
|---|---|
| AfricanRevival | 205,665 |
| AceofClubs | 750 |
| Brickworks | 2,000 |
| Episcopal ChurchSupport | 2,407 |
| KCSOldBoys Rugby Club | 25,000 |
| LearnAchieveBecome | 1,500 |
| TonbridgeBaptist Church | 500 |
| Total | t237 ,822 |
| OTHER | |||
|---|---|---|---|
| 2021t | 2020 t |
||
| Foreign | exchange differences | 3,099 | 2,065 |
| Support | costs | 78,362 | 2,250 |
| 81,461 | 4,31 5 |
| Unrestricted | |
|---|---|
| fund | |
| f | |
| INCOME ANO ENDOWMENTS FROM | |
| Donatrons and legacies | 5,977 |
| lnvestmentincome | 48,383 |
| Total | 54,360 |
| EXPENOITUREON | |
| Charitable activities | |
| Charitable donations | 214,954 |
| Other | 4,315 |
| Total | 219.269 |
| NETINCOME(EXPENDITURE) | (164,909) |
| RECONCILIATION OF FUNDS | |
| Total funds brought forward | 2,695,168 |
| TOTALFUNDSCARRIEDFORWARO | 2.530,259 |
| OEBTORS | ||
|---|---|---|
| 2021 | 2020 | |
| E | t | |
| Amountsfalling due within oneyear | ||
| Other debtors | 't10,257 | 16815' |
| Amounts falling dueaftermore than oneyear | ||
| Other debtors | 910,879 | 1,O15.487 |
| Aggregaleamounts | 1,021,136 | ]!qgl |
| 9. | CREDITORS:AMOUNTS FALLINGOUEWt | THtNONE YEAR | ||
|---|---|---|---|---|
| 2021 f |
2020 t |
|||
| Other creditors | 6,031 | 5,760 | ||
| 10. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At1.4.20 | infunds | 31.3.2'l | ||
| E | t | t | ||
| Unrestricted funds | ||||
| General fund | 2,530,259 | (291,664) | 2,238,5e5 | |
| TOTALFUNOS | 2,530,2s9 | (291,664) | 2,238,595 |
| lncoming | Resources | Movement | |
|---|---|---|---|
| resources f |
expended t |
in funds L |
|
| unrestricted funds | |||
| General fund | 27,619 | (319,283)(291,664) | |
| TOTALFUNDS | 4,61: | (319,283) | (291,664) |
| Comparativesformovemenlinfunds | |||
| Net | |||
| movement | At | ||
| At1.4.'19 | in funds | 31.3.20 | |
| Unrestricted funds | e | E | E |
| General fund | 2,6s5,168 | (164,909) | 2,s30,259 |
| TOTALFUNDS | 2,695,168 | (164,909) | 2,530,259 |
| Comparative net movementinfunds,include | d in the above are as follows; | ||
|---|---|---|---|
| lncoming | Resources | Movement | |
| resources E |
expended E |
in funds t |
|
| Unrestricted funds | |||
| General fund | 54,360 | (219,269) | (164,909) |
| TOTALFUNDS | 54,360 | (219,269) | (164,909) |
| Acurrent year12 monthsand priot yeat12 | monthscombinedpositionisas follows | : | ||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At1.4.19 t |
infunds t |
3'1.3.21 e |
||
| Unrestricted funds | ||||
| General fund | 2,695,168 | (4s6,573) | 2,238,595 | |
| TOTALFUNDS | 2,695, 168 | ouusr.l | jf3sfrs |
| lncoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| € | e | E | |
| Unrestricted funds | |||
| General fund | 81,979 | (538,552) | (456,573) |
| TOTALFUNDS | 81,979 | (538,552) | (456,573) |