Registered Company No. 07954134
Registered Charity No. 1146297
RICHMOND BOROUGH MIND
Report of the Trustees and Financial Statements
For the year ended 31 MARCH 2024
Richmond

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
CONTENTS
Pag•
Company information
Report of the trustees
4-16
Independent auditorfs report
17-19
Statement of financial activities
20
Balance sheet
21
Statement of ￿3h flows
Notes io the financlal statements
23-31

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
The Twstees present their report with the financial statements of the Charty for the period
ended 31 March 2024.
Role
The obje(ts foi which the Association is established are primarily, but not exdusively. within
the London Borough of Richmond upon Thames:
(1) to promote the preservation of good mentsl health in part￿ular by enabling and
empowering everyone experiencing mentsl health problems to live with, manage and
recover from their condition.
(2) to relieve the needs of people wtth mentsl health problems by working to increase the
Unde￿tandIng of mental health and mental health problems by gathering and
disseminating infonnalw)n and working to raise awareness, promote understsnding
and challenge stigma and discrimination.
Offlceholders. Trustees and Management
T￿￿teeS
Gurjit Mahil, Chair
Philip Congdon, T￿aSurer (Resigned December 2023)
Kim Tasso (Resigned April 2024)
Monika Waller
Lisa Leonard
Samuel Hopcioft
Tracy Cherrington (Appointed July 2023)
Sarah Talbot (Appointed Juty 2023)
Reema Kotecha {Appointed July 2023)
Vikram Yadav, Treasurer {Appointed November 2023)
Jack Carling {Appointed November 2023)
Murray Cook {Appointed November 2023)
Charlty No.
1146297
Company No.
07954134
Chief Execuove
Val Farn￿r
Princlpal office
UK House, 82 Heath Road, Twickenham, Middlesex. TW14BW
Bankers
CAF Bank Limited, 25 Kings Hill. Wesl Malling, Kent ME19 4JQ
Audltors
Goldwins Limrted, 75 Maygrove Road, West Hampst&3d, London NW6
2EG

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Structure. Governance and Management
Constitution
Richmond Borough Mind (RB Mind) is a charity operaling under a written constitulion. It was
incorporated on 1fh February 2012. It was registered as a chaiity on 8° March 2012. The
earlier Charity (number 263810) was fomEd in April 2001 from a merger of Twickenham Mind,
founded in 1959, and Richmond and Bames Mind, founded in 1971, and ils assets and
liabilities were transferred on 1st April 2012 to the newly incorporated Charity.
Trustees
Members of the Board are elected annually at the Annual General Meeting. Between Annual
General Meetings new members can be appointed, with fomial tenure commencing following
election at the AGM.
On retirement or resignation of any Trustee. the Board reviews the skills across the existing
trustees to identify any gaps and will recruit to fill those skills.
Trustees are recruited through a process of advertisement and participation at local volunteer
recruitment sessions, followed always by application and inteNiew ty a sub-group of the
Board, wilh the aim of securing a good range of experience and skills for the Trustee board.
There are no outside bodies entitled to appoint Trustees.
New Trustees are inducted through visits to services, govemance documents including the
charity's Memorandum and Articles and the Chanty Commission's guide The Essential
Trustee,, opportunities to attend training on govemance and the Trustee role and all aspects
of mental health, and policies including Risk Management, Safeguarding, Financial
Procedures, Equality and Diversty, Confidentiality and Anti-Bribery.
During 2023 six new Truslees were recruited following soTh tumover as the previous
Treasurer reached full tsmi on his tenure and two trustees moved on lo focus on setting up
their therapy practices.
Rlsk Management
The Trustees have ￿vieWed and updated the risk management pro￿sseS against the Charity
Commission guidance. Trustees consistently review the rnaj￿ risks to which the Charity is
exposed, and where practical, take steps to guard or mitigate against them. RB Mind has
clear. regularly updated policies on professional g¢MI practice and on areas such as
safeguarding, health and safety and financial procedures.
All Trustees are required to undertake safeguarding training. One Trustee is designated the
Safeguarding Lead, ensuring the Board has oversight and understanding of safeguarding
issues, policy and procedures and their implementation. Slaff re￿1ve appropriale training. and
compliance and standards of performance are moniloTed through the appraisal and
supervision process and reported through the committee slructures.
All stsff undertake training in Safeguarding, Cyber Fraud and relevant financial processes.

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
An outsourced Data Protection Officer has been appointed and an audit of all RB Mind's
related policies and procedures, including training for staff and volunteers, will be undertaken
during 2024.
Key. rlsks
Reliance on statutory funding, with
two NHS contracts constituting half
RB Mind's incoTh
ations
Investment in fundraising capacity, with an
additional Fundraising Offi￿1 recruited in 2023
Expanding delivery options and funding sources
foi services
Cost of LNing impact on staff
retention
Increased inflationary pay rise to 5% in 2024
Potential introduction of pay bands
Changing procurement and
commissioning practices and
increased competition from other
providers
Strengthen collaboration and parb)erships for
bidding for funds
Ensure qualty of services through dats
management and Service User feedback
Core infrast￿￿ture insufficient to
support the growth in services
Invested in HR, Finance and Servi￿5
management, additional fijndraising and data
management
Governance structure
The Board meets six times a year and is responsible for the strategic direction and policy of
the Charity. In 2024 the board reviewed the committee slructure and changed the remil of
each commiltee. The Full Board delegates tssks to three sub committees:
1. Finance and Risk Committee meets prior to each Board meeting to review the risk registsr
in detail and to review management accounts and cash flow, and ensure financial
procedures are adhered to and updated as necessary.
2. Servw and Qualty Committee meets prior to each Board to review how RB Mind delNers
high quality and safe seNices, and to support RB Mind's overall qualty managemenL
3. Business Development and Innovation Committee. Introduced in 2024, this committee
reviews and supports fundraising strategy and income generation.
The Charity's Chief Executive attends and advises each committee, with the support of
levant staff, and has been delegated responsibilty for the running of the Charity and its
performance. The Charity maintains a Schedule of Delegation detailing where responsibilities
are held across the Board of Trustees. committees and the executive teams.

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Governance and Quality
RB Mind works to the Mind Qualty Management (MQM) standard, closety aligned to the
Charity Governan￿ code. A full peer review against the MQM standarts is carried out every
three years, and most ￿￿ntlY over spring of 2022. RB Mind achieved suc(Ess in all standards
and won an Excellence Award for provision of Effective Services.
ExeGUtlve and staff pay
The Chief Executive and senior staff salaries are reviewed annualty by a suwroup of the
Board, benchmarking with other local Minds, the wider voluntsry sector, and referring to
ACEVO'S pay suNey when available.
Staff remuneration is also reviewed annually by the Board against the rate of infiation and
consideration is given to a general increase laking into account the organisation's financial
position. In 2023124 a general increase of 5% was given, and this was repeated in April 2024.
The Board has adopted the London Living Wage. A group personal pension ￿heme is
available to all staff, wilh a minimum staff contribution of 4% matched by an Employer
contributH)n to a maximum of 5%.
staff Development
There were 56 fv11 and part4ime staff in 2023124. All staff have ac£ess lo training throughout
the year, both mandatory and specialist as required. There is a regular, anonymous staff
survey to measure staff well-being and happiness about various aspects of their roles and
employment. The organisalion was also supported by 100 volunteers who receive relevant
training and development.
Statement of T￿￿tees. responsibilitles
The Trustees are responsible for preparing the Annual Report and financial statements in
accordance with appllcable law and United Kingdom Generalty Accepted Accounting Practice.
4 applicable to charities in England and Wales requires the Trustees to prepare finandal
statements for each financial year which give a true and fair view of the Charl￿S financial
activities during the year and ils financial position at the end of the year. In preparing those
financial statements, the Trustees are required to:
Select suitable accounting policies and then apply them consistentty, making
judgements and estimates that are reasonable and prudent; and
Prepare the financial statements on the going concem basis unless it is inappropriate
to presume that the Charity will con*"nue in business.
The Trustees are responsible for keeping accounting records which disclose. with reasonable
accuracy at any time. the financial position of the Charity and enable them to ensure that the
financial statements compty with the Charities Acts. They are also responsible for
safeguarding the assels of the Charity and hen￿ for taking reasonable steps for the
prevenlion and detection of fraud and other irregularities. All Trustees have signed the new
Automatic Disqualificalion declaTrtion introduced in August 2019.

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
RB Mind's local and natlonal partners
RB Mind is affiliated to National Mind but is an independent organisation. Limiled funding is
received from National Mind. through applications for grants. Through affilialion fees Nalional
Mind provides bllxk Insuran￿ and access to outsourced HR arKI employment advice.
Access to infomalion and resources is provided through a Mind intranet (Connecting Minds)
run by National Mind. through an annual online Mind Conferen￿. and bi-annual Mind
Leadership Conference. Bi-annual regional meetings are held belween local and nationa
Mind where strategic prK)rities are exploied to enable effective implementation.
RB Mind is active in Mind in London. a collaborative body of London Minds which provides
opportunities for sharing resources, learning from best practice, joint fundraising and joint
procurement activty where appropriate.
Increasingty important is the abilty to work at South West London regional level to reflect the
needs of the South West London Integrated Care Board. RB Mind does this through a
collaboration with the other local Minds in Kingston, Croydon and Wandsworth.
Localty, RB Mind is actively involved in a number of groups to ensure the Vol￿ of mental
health service users ts heard across the health and social care sector. RB Mind chaits the
Richmond Mentsl Health and Wellbeing Alliance, with the Local Authority providing secretariat
support. other groups include the Carers Stralegy Group, Integiated Care System's
involvement group Community Voices Richmond, Local Authorty's Care and Support
Partnership Board, and k)cal Health and Wellbeing Network.
RB Mind works in partnership with other local chafities (Age UK, Ruils, Integrated Neurological
Society {INS). Richmond AID, Citizens Advice Richmond and olhers) and South West London
and St George's Mentsl Health Trust in the provision of local services.
Key Achievements In 202312024
The Charity develops a separate short Impacl Report every year demnstrating Ihe dlfference
made to indNiduals' lives. Highlights in this year:
Reaching more than 5,000 people through Services and Training.
25% of Journey Recovery Hub (also known as a Crists Café) service users would have
gone to the Emergency Department had the service not been available.
Implementing a new Peer Support service commissioned by South West London St
George's NHS Trust to provide mentsl health Peer Support Workers across Ihe
borough, subcontracting Age UK, Crossroads Care and Richmond AID for some
specialist aspects. In a Heallhwatch Survey 74% of peerslcarers reported afler using
the service they were able to maintain or improve their mental health and wellbeing.
Developing a new Senior Leadership team and new govemance structure refiecting
the needs of a charity of this size.
Developing a corporate partnership with local jewellery brand Augusta and George.
and LBOX distributK)n company.
Chosen as one of the two I(￿1 Mayorfs charities for 2024125.

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Strategic Objectives for 2024-2026
Through a series of development meetings, seNKe user and staff surveys and feedback. the
Trustees reviewed the Strategic Objectives in light of the current economy. developments in
health and social care, and in line with National Mind priorities and agreed a revised set of
priorities for 2024 to 2026.
Sustain and Improve services by increasing reach to under-served communities
Strengthen the Support Networks (family, friends, local organisations) for people wilh
mental health issues
Increase Influence and VBibilty of Richmond B0￿Ugh Mind for the benefft of mentsl
heafth beneficiaries
Ensure long-tenn sustainabilty and growth by diversfying funding sources and
improving operational efficiency
Future plans and conslderatlons:
In 202312024 funding for youth provision came to an end. While understanding that the need
for Children and Young People's support is only increasing, and that preventing mental health
worsening in later years is crucial, the board agreed that consolidation and sustainability of
adult seNices should be the short-tenn focus. Should there be a clear opportunty for a young
persons, service this will be pursued in the future.
Psychotherapy and Counselling will be expanded in the next 18 months with a view lo pn)viding
more subsidised Iow-COSt sessions.
RB Mind's Chief ExecLrtive is one of Iwo mentsl heafth VCSE representatlves working with the
ICB at South West London level. From 2024125 the Mental Health Provider CollaboratNe plans
to include the voluntary sector in a new model of decision-making on seNice delNery arKI
investrnent as part of mental health Iransfonnation.
The people aim to benefit
The Trustees have considered the Charity Commission's guidance on public benefft when
reviewing the work of the Charity and our future activities.
RB Mind's client groups are young people, adults, including okler adults with mental health
needs, and carers living in the borough of Richmond. Services span low to moderate to more
complex needs.
Our Services:
Richmond Borough Mind provides services across the spectrum of mental health needs, fr
low to moderate needs to more complex needs and for people in crisis.

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Services for people wlth Complex Needs I Support In Crlsls
Wel1b￿ng Centr4 Local Authority and ICB funded
116 people were supported in the Wellbeing Centre. nearly 50% being new referrals.
The Wellbeing Centre has existed in various forns and locations for more than 30 years. The
primary client group is people who have been under statutory mental health seNices and live
wtth a chronic mental health condition which they s￿k help to manage to enable them to live
well in the communty.
It offers a range of psych<Feducational and practical groups and one-tcwne support aimed at
improving confidence and self-esteem, w0￿1ng with service users to achieve life goals.
Specialised groups, Recovery from Trauma and Hearing Voices, provide in-depth suppor(
with many people who may have been in services for years making a significant impft)vement
to their ￿ntaI health.
The service works closely with the communty mental health teams, social services, Citizens
Advice, Richmond AID, Tumerfs House (local artisls and a communty horticulturist) and Kew
Gardens.
I know l￿W bad my ment81 heatth can get, and l apprBCi8te being 8bl8 to do something
proactive. I can see a real chance in geth'ng through this time and get through it okay.
Wellbeing Centre SuN8y 2024
Peer Support funded by South West London and St George's NHS Tru8£
267 peers and carers were supported in year 1.
In 2023124 RB Mind was commissioned as lead provider of a new Peer Support service by
South West London and St George's NHS Trust. VCSE partners AgeUK, Crossroads Care
and Richmond AID are subcontracted to run specialisl elements. Clients are referred by the
Trust for one to one and group support from a leam of Peer Support Workers.
74% of peerslcarets reported after using Ihe service they were able to maintain or
improve their mental healih and well-being. (Healthwatch evaluation report 2024)
I fett heard and understc¥)d and I very much appre￿ale it
You have completdy changed my life
A true collaborativeioumey
Journey Recovery Hub (Crlsis Cafes). ICB funded
231 new people were supported.
Two hubs providing out-of-hours non-clinical crisis support operate in RB Mind's communty
building at 32 Hampton Road and the Alfriston Centre in Kingston. Support is provided for
people in pending crisis every evening and at the weekend. Clients report to the hubs suffering
from isolation, PTSD, self-hann, eating disorders, depression and anxiety.
The team play a significant role in crisis prevention, reducing risk of suicide and working wilh
dients to develop their own crisis plans and coping techniques. The aim is to pwent crisis
and to serve people who would otherwise attend the local emergencrf departments. The team
works cw with the mental health teams and the poli￿, and refeThals (y)nlinue to increase.
RB Mind is so positive, it really supported me having someone to talk to about giving another
perspeGtive wrth certain things. They saved my life. Healthwatch Crisis Café Survey 2023

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Services for people with low to moderate Mental Health Needs:
Peer Group Network/ Befriending, LocalAuthority funded (via AgeUK ￿"¢hm0nd)
The Netwo￿ comprises groups run by and for people who experience mentsl health problems.
The woject encourages our members to build their own support networks, develop skills and
reduce isolation, and is fvnded by the local authority through the local Community Independent
Living Scheme (CILS) initiative, and with a significant contribution from the Hampton Fund.
This setvice runs at full capacty with referrals ￿raInlY coming from Social Prescribers, GPS,
self-referral and other RB Mind ￿rVices.
Talking Therapies Richmond (was Rlchmond Wellbeing Servlce)
In 2023124 Talking Therapies Richmnd treated over 5000 patients. meeting access targets
and exceeding the nationally tsrgeted recovery rate of 50% by mre than 10% in some
months.
Talking Therapies Richmond is an NHS service and offers a range of support to people
experiencing common mentsl health problems such as depression and anxiety. The service
offers cognitive behavioural techniques to feel better and keep well in Ihe future, mainty
through group work. RB Mind is conlracted for the Low Intensty element by South West
London St George's NHS Trust (SWLStG).
Servlces spanning all levels of needs
Carers in Mind
449 carers were directly supported in 2023124, 90 new referrals.
Famllles and fiiends play a vital rola in supportlng people with mental health problems. The
Carers in Mind team in tum supports them wilh their own mental health needs through one-
t(>one meetings, infomTrtion, social activities, and psycho-educalional WOTkshops to inuease
their understanding of mental health issues and h(￿ they can affecl their cared-for. There is
a strong peei support element in the provision, with a number of well-attended carets, peer
support groups across the borough.
The team works extensively with the communty mental health teams, with ward staff and other
voluntary sector organisalK)ns. A regular surgery with social services is provided to increase
caiers. access to support they are entilled to re￿1Ve.
Filling in fonns becomes overwhelming as a c8rer, h8ving the Carers in Mind T8am to help
with this is so valuable. Carers Survey 2024
Outreach Service* Funded by Local AudThity and ICB
Gaining visibility and reaching more twple is one of RB Mind's key ptiOFilies as outlined
above. The reach has been greatly enhanced by growing the Outreach leam with skilled
10

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
workers who can provide interventions in the communty while raising awareness of rrÈntsl
health and signposting to services.
Buikling on the successful set up of 3 community hubs supported by RB Mind's Peer oUt￿Ch
worker, Richmond Council agreed funding for a further Outreach Worker to reach people with
rn0￿ complex needs possibly stemming from food povety. homelessness or alcohol arml
substance misuse. This team has attracted atHI supported many more people from a range of
diverse communities, including Asian, Ukrainian, other East Europeans and the LGBT+
communities.
The team continues to build opportunities for people to access mental health support in the
communty, offering sessions in many new settings including Peter and Paul Community
Centre in Teddington, St. James Church in Hampton Hill, Spear offices, Mortlake Community
Centre, Richmond's al￿tn-one hub for walk-in clients and at the foodbank on Heathfield
Recreation Ground.
Psychotherapy and Counselling
131 serviek users attended therapy, with an average of 20 volunteer counsellors each week.
The servlce offers a range of one to one and group psychotherapy and counselling models,
providing a safe confidential space to explore and talk with a professional therapist. Clinical
supervisors provide weekly supervision to the therapy team ensuring the service usets are
receiving a high qualty service meeling the BACP ethical standards.
The service is self-funding, with 30% of clients offered the lowest cost sessions, and 15 clients
were subsidised by funds from The Richmond Charities. RB Mind remains one of the few I¢y•V-
cost options for longer te￿ counselling in the borough.
The team of diverse group of Iherapisls enables RB Mind to provide a service for a more
diverse group of clients.
Cost of living challenges have meant more clients being unable to afford therapy and RB Mlnd
is very grateful to The Richmond Chai"rties for increasing their grant fund this year.
Mind'n Mortlake is a satellite service of the Wellbeing Centre meeting on a Friday for a range
of activities including art, cooking and discussion. The aim behind the social, educational and
recreational actNities is to assist those with a lack of support, low self-esteem and confidence,
helping them make steps towards their goals.
The Positive Liw"ng Group on Wednesdays in Bames is well attended and focusses on food
and nutrition, learning how to choose and cook heafthy foods, and how diet can impact on
mental and physical hea￿h.
Youth and Schools Services
Our Youth Wellbeing projects engaged 599 people. mostly young people aged eight to twenty
five, but also parents. carers and school staff. Finding sustsinable funding for youth projects
continues to be a real challenge, and funding ended in January 2023 for all projects.

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Highlights in this year included
Joint delivery with Creative Youth in the new youth hub. in central Kingston. This has
consisted of creative art sessions delivered by RB Mind and Creative Youth staff.
Brandon Centre and local Minds. Parents Course has had positive feedback from
participants, with parents feeling more confident in their support and young people's
mental health becorning more manageable, requiring fewer GP appointments.
Volunteering
100 volunteers provided more than 5,000 hours of support across the organisation.
Our Volunteer Coordinator, funded in part by Hampton Fund, provides specific support for
both voluntee￿, many of whom have experience of mental health problems, and for the staff
who support the volunteers within our projects.
Volunteers run peer groups. delNer counselling sessions in the Psychotherapy and
Counselling Service, support the Carers in Mind and Wellbeing Centre service activilies,
support the finance function and support communications through social media and events.
Business Developmen( Training and Communlcatlons
The Charity does not engage any extemal fundraising support. We have received rK)
complaints about our fundraising activty and are pleased to receive regular comments on the
value of our work from the people who fundraise for us.
A new Fundraiserjoined in October 2023, and a number of successful fundraising events have
been held including the annual quiz and The Senior Street Sextet playing a blinding jazz
We were delighted to have been chosen as Charity ofthe Year by August and George. a local
jewellery brand.
Training dients have included London Boroughs of Richmond and Wandsworth, Yamaha and
Kingston Technologies.
Mindful Memo provides regular tips and insights in managing mental hearth and directing
people to relevant services. This newsletter reaches 1,800 people bi-monthly.
RB Mind has been chosen as one of the two local Mayorfs charities in 2024125 which will give
great opportunity to raise the charty's visibility and raise funds.
12

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Financial Revievr.
In the year to 3151 March 2024, income increased by 14.4% to £1,972,421. This growth is due
mainty to additional funding for the SWLStG Peer Support project.
In the year, expenditure rose by 15.3% to £1,956,280. Much of the additional expenditure is
driven by the first year Peer Support direct costs and partner payments. These together with
the costs in the 2nd half year of the agreed establishment infrastructure uplift and across the
board staff and se￿[Ce staff pay tises increased the cosl base.
The principle of Full Cost Recovery has b￿n applied to our projects. based on Full Time
Equivalenl Staffing of the projects. An overall surplus of £16,141 results in a positNe
movement of funds to £685,433 {as Sho￿ in the Statement of Financial Activities in the
accounts and Note 13 - Funds Analysis).
As ever we are grateful for the support of oui l(tsl funders and supporters: Bames Workhouse,
By Yellow Richmond, Hampton Fund. Richmond Charities and Richmond Parish Lands
Charity and new local corporate partner TLKE. Legacies, in memriam donations. other local
organisations and other donalions are valuable in the support of our services.
Income by Project Area:
Income by Projert Area
IX4%
2.8%
3,6%
14.1%
..0.7%
1.2%
12%
C•rers
. Theraple5
Ythrth
Rlthmornl Parlsh lands
13

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Income Breakdown by Funding Source:
Income Breakdown
1.58%
1.31% 1
0.03%...
0.81%
0.11%
31.
41.86%
• Restrlcted NoTrStstutory6rantslFundl
. Restrl¢ted DwtlonslFundratslry
UMestslcW Inc(xne.TTrlnl￿IQthv
R¢strlcthd lftciwM-Tr*lnlngloth•r
14

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Inveslment pollcy
Interest rates have increased during the course of the year. Cash balances ate automatically
managed belween the interest-bearing CAF Gold account and the CAF Current Account to
meet cash flow requirements. The sum invested in the CAF Platinum Account remains at the
same level.
Transfers of cash which had been made from the CAF Gold Account in 202212023 into the
Hampshire Trust Bank, Cambridge Building Society, and Monmoulhshire Building Socw,
were recalled during the year to assist with smoothing out cash flow, where a significant
ouffiow of deferred income release was experienced year on year and to manage contract
cash flow requirements.
It is planned to reinvest significant funds during 202412025 to take advantage of continuing
high savings rates available in the market.
Reserves Pollcy
RB Mind holds reseNes to increase resilience in times of uncertainty, to provide a temporary
buffer if funding is lost, and to cover any future potential liabilities that are not provided for in
the accounts.
RB Mind's funding model is a mixed one, with substantial funding coming from statutory bodies
such as the London Borough of Richmond and the NHS, and the majority of the rest from non-
statulory grants. Through building fundraising activity. we are trying to increase the level of
income generated from donations and other sources in order to provide funds for new projects
as well as ensuring that all overheads are covered. The Board is setting up a new Business
Development and Innovats'on Committee to create a new fundraising strategy in 2024-2025.
Some projects are funded by a sole funder, Othe￿ may be funded by a mixture of funders. If
funding for a particular project is lost, reserves may be used while altemative funding is sough(
but rf this is not possible the profflect would generalty be terminated. In some cases, a project
may be taken ovei by a different operalor. The Board reviews risks to fvnding on a regular
basis and has contingency plans for Ihe loss of funding.
At Ihe balance sheet date, free reserves (after deducting the value of fixed assets and
restricted reserves) was £495.233 which is fraclionalty less than 3 months of fulure budgeted
operating costs. The Board agreed additional expenditure on cole infrastructure to enable
gr(r￿h in capacty and sustainability.
The Board's target is to hold a minimum 3 mnths of operating costs as reserves, which based
on the current fvll budget for 2024-2025. equates to approx. £538,500. The aim is to rebuild
reserves to the minimum level over the period of the next strategic plan to 202612027.
15

RICHMOND BOROUGH MIND
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Thank you to our funders and fundraisers
We of course could not offer the services or have the same impact without the support of our
funders and fundraisers. and those who give their support in kind. They are acknowledged
below. and we thank them all most sincerely. In addition, we would like to thank those funders
who wish to remain anonymous.
Age UK
Richmond Carer5 Centre
Big Yellow Richmond
Richmond Charities
Hampton Fund
Richmond Parish Lands Charity
London Borough of Richrrrf)nd Upon Thames Richmond Voluntary Fund
Masonic Charitable Foundation
South Wesl London & St Georges NHS Trust
Mind in Btenl, Wandsworth and Wesbninster Soulh West London Integrated Care Board
Mind in Enfield & Bafnet
St Michaels and All Angels Church
National Mind
The Barnes Fund
Richmond Active Fund
TLKE
Statement as to Dlsclosure of Inforniation to Auditors
The Trustees in olTice at the date of approval of this report have confirmed that, as far as they
are aware, there is no relevant audit inf0m￿tIOn of which the auditors are unaware.
Each of the Trustees has confimied that they have tsken all the steps that they ought to have
taken as Trustees in order to make themselves aware of any relevant audit infonnation and to
estsblish that it has been communicated to the auditors.
The Trustees, Report was approved by the Trustees on 11th November 2024 and signed on
their behalf by:
Guiiit Mahil
Chair of Trustees
16

RICHMOND BOROUGH MIND
INDEPENDENT AUDITOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2024
Opinion
We have audited the financial statements of Richmond Borough Mind (the 'Charity') for the
year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance
Shee( statement of cash flows and notes to the financtal statements. including a summary of
significant accounting policies. The financial reporting framework that has been applied in their
preparalion is applicable law and United Kingdom Accounting Standards. including Financial
Reporting Stsndard 102.. The Financial Reporting Standard applicable in the UK and Republic
of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
give a true and fair view of the state of the Charty's affairs as at 31 March 2024 and
of its income and expenditure for the year then ended;
have been properly prepared in accordance with United Kingdom Generalty
Accepted Accounting Practice;
have been prepared in accordance with the requirements of the Companies Act
Basls for oplnlon
We conducted our audit in accordance wth Intemational Standards on Auditing (UK) (ISAS
{UK)) and applicable law. Our responsibilities under those standards are further described in
the Auditorfs responsibilities for the audit of the financial statements section of OUT report. We
are independent of the Charity in accordance with the ethical requirements thal are relevant
to our audit of the financial statements in the UK, induding the FRC'S Ethical Standard and
we have fulfilled our other ethical responsibilities in accordance with these requirements. We
believe that the audil evidence we have obtained is sufficient and appropriale to provide a
basis for our opinion.
Conclusions relatlng to going concern
In auditing the financial ststements. we have conduded that the Trustees, use of the golng
concem basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identtfied any material uncertainties
relating to events or Conditions thal. individualty or collectively, may cast significant doubt on
the charity's ability to continue as a going concem for a period of at least twelve months from
when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concem are
described in the relevant sections of this report.
Other Infomiatlon
The Trustees are responsible for the other infomiation. The other inf0m￿tIOn comprises the
information included in the annual report other than the financial statements and our auditorfs
report thereon. Our opinion on the financial statements does not cover the other infomwtion
and. except to the extent otherwise explicitly stated in our report, we do not express any fotm
of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the olher
infomBtion and, in doing so. consider whether the other information is materialty inconsistent
with the financial ststements, or our knowledge obtained in the audit or otherwbse appears to
17

RICHMOND BOROUGH MIND
INDEPENDENT AUDrfoR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2024
be rnaterially misstated. If we identrfy such material inconsistencies or apparent material
misstatements, we are required to detemiine whether there is a material misstatement in the
financial statements or a Tnat￿la1 misststement of the other information. If. based on the work
we have perfomed, we conclude that there is a material misst*ment of this other
information, we are requi￿d to report that fact.
We have nothing to report in this regard.
Oplnions on other matters prescribed by the Companles Act 2008
In our opinion, based on the work undertaken in the course of the audil:
the infonnation given in the Trustees, report (incorporating the directors, report) for the
financial year for which the financial statements are prepared is consistenl wilh the
financial statements; and
the Trustees, report {incorporating the directors. report) have been prepared in
accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Chanty and its environrnnl obtained
in the course of the audit, we have not identified material misstatements in the Trustees,
Annual Report.
We have nothing to report in respect of the following matters in relalion to which the
Companies Acl 2006 requires us to report to you rf, in our opinion:
adequate accounting records have not been kept or retums adequate for our audit
have not been received from branches not visited by us;
the financial statements are not in agreement with the accounting records and r￿uM$.
certain disclosures of trustees, remuneration specified by law are not made; or
we have not obtained all the information and explanalions necessary for the purposes
of our audit.
Responslbllitles of the T￿￿tse5
As explained more fully in the Trustees, responsibilities ststement, the Trustees are
responsible forthe preparation of the financial statements and for being satisfied that they give
a true and fair view, and for such inlernal control as they determine is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to
fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the Charity's
abilty to continue as a going concem, disclosing, as applicable, matters related to going
concem and using the going concem basis of accounting unless the trustees either intend to
liquidate the Charity or to cease operations, or have no realistic altemative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assuran￿ about whether the financial statements as
a whole are free from material misstatement, whether due to fraud or error. and to issue an
audilorfs report thal includes our opinion. Reasonable assurance is a high level of assuran￿.
but is not a guarantee that an audil conducted in accordance with ISAS (UK) will always detect
a material misstatement when rt exists. Misstaterrents Gan arise from fraud or error and are
18

RICHMOND BOROUGH MIND
INDEPENDENT AUDrroR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2024
3considered material if, individualty or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of these financial statements.
Irregularities. including fraud. are instances of non-compliance with laws and regulations. We
design prO￿dureS in line with our responsibilities, outlined above. to detect material
misstatements in respect of irregularities. including fraud. The extent to which our procedures
are capable of detecting irregularities. including fraud are set out below.
In identifying and assessing risks of material misstatement in respect of irregUlar￿eS, induding
fraud and non-compliance with laws and regulations, our procedures included the following:
We enquired of management, which included obtaining and reviewing supporting
docurnentation, conceming the charivs policies and procedures relating to:
The internal controls established to mitigate risks related to fraud or non-compliance
with laws and regulations.
We inspected the minutes of meetings of those charged with governance.
We reviewed the financial statement disck)sures and tested these to supporting
documentation to assess compliance with applicable laws and regulations.
In addressing the risk of fraud through management override of controls, we tested the
appropriateness of joumal entries and other adjustments, assessed whether the
judgements made in making accounling estimates are indicative of a potential bias and
tested significant tranSaCt￿nS that are unusual or those outside the normal course of
business.
Because of the inherent limitations of an audit, there is a risk that we will nol delect all
irregularities. including those leading to a material misstatement in the financial statements or
non-compliance with regulation. The risk is also greater regarding irregularities occurring due
to fraud rather than error, as fraud involves intentional concealment, forgery, collusion.
omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located
on the Financial Reporting Council's website at: [www.frc.org.uklauditorsresponsibililies]. This
dexription fomis part of our audbtorfs report.
This report is made solety to the Charity's membern, as a body, in accordance with Chapter 3
of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might
state to the Chaiity's members those matters we are required to state to them in an auditorfs
port and for no other purpose. To Ihe fullest extent pennitted by law, we do nol accept or
assume responsibility to anyone other than the Charity's members as a body, for our audit
work, for this report. or for the opinions we have fomied.
{Se
for and on behalf of
. Goldwins Limited
ststutory Auditor
Chartered Accountants
75 Maygrove Road
West Hampstead
London NW6 2EG
or Ststutory Auditor)
12th November 2024
19

RICHMOND BOROUGH MIND
STATEMEKf OF FINANCIAL ACTIVITIES
(incorporating an income and expenditure account)
FOR THE YEAR ENDED 31 MARCH 2024
2024
Totsl
fvnds
2023
Totsl
Funds
Unrestricted Restrictsd
fvnds
Note3
Income from:
Charrtable activth'es:
Other trading activities
Investment income
Total income
840,748
16,497
1.102,373
2,166
526
1,105.065
1,943,121
18,663
10.637
1,972,421
1.706.822
10.780
6.161
1.723.763
867,356
Expenditure on:
Raising funds
Charitable activitie5
T¢)tal gxpgndlturg
44,186
822.438
44,186
1,912.094
1,956,280
48,672
1,647,586
1,696,258
1.089.656
1,089.656
Net income before fund transfers
732
15,409
16,141
27,505
Tran8fers between funds
{15,655)
15,655
Not movoment In funds
14
(14,923)
31.064
16,141
27.505
Tolal funds brought foThvar(I
610,603
58,689
669,292
641,787
Total funds carried fomard
595.680
89.753
685.433
669,292
The attached notes form part of these financial ststements.
20

RICHMOND BOROUGH MIND
BALANCE SHEET
AS AT 31 MARCH 2024
2024
2023
Notes
FIXED ASSETS
Tangible assets
100,447
105.285
CURRENT ASSErs
203,672
593.290
796,962
164.488
734,566
899.054
Cash at bank arKI in hand
CREDITORS:
Amounts falling due within one year
<190.921)
(314,372)
Net currnnt assots
606.041
684,682
CREDITORS:
Amounts falling due after more
than one year
10
(20,675>
{21.055)
564,007
Total a880ts less curnnt liabllltles
685
669 292
FUNDS
11
Unrestricted funds
Restricted funds
595.680
89.753
610.603
58.689
669,292
The accounts were approved by the board of directors on 111h November 2024 arKI signed on their
behaff by
Guiiit Mahil (Chair)
Company Registration No. 7954134
The attached notes fom) part ofthese financial statements.
21

RICHMOND BOROUGH MIND
CASH FLOW STATEMENT
AS AT 31 MARCH 2024
2024
2023
Notes
Cash flows from opordting activilies:
Net cash provided by l (used in) operattng
activities
14
<151.3871
12.761
Cash flows from invosting activities:
Interesv renv dividends from investments
10.011
6,161
Sale l (purchase) of fixed assets
Cash providod by l (used In) Investing activities
6,161
Change In cash and cash equivalents in thg year
(141.276)
18,922
Cash and cash equivalents at the beginning of the year
734566
715,644
Cash and cash equlvalonts at the end of tho
year
15
593.290
22

RICHMOND BOROUGH MIND
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES
al Basis of preparation
The financial statements have been prepared in accordance wtih Accounting and Reporting by
Charities.. Statement of Recommended Practi￿ applicable to charities preparing their accounts in
accordance with the Financial Reportsng Standard applicable in the UK and Republic of Ireland (FRS
102- effective 1 January 2015) - (Charities SORP FRS 102) and the Companies Act 2006.
The charitable company meets the deffinrtion of a public benefit entty under FRS 102. Assets and
liabilities are initially recognised at historical cost or transactton value unless otheTh¥i8e stated in the
relevant accounting policy or note.
b) Going concem
The Trustees consider that there are no material uncertainties about the charitable company's abilty
to continue as a going concem. The Truslees do not consider that there are any sources of estimation
uncertainty at the reporting date that have a signifKant risk of causing a material adjustment to the
carrying amounts of assets and liabilities within the nexi ￿￿tIng period.
c) Incomo
Income is recognised when the charlty has entitlement to the funds, any performance conditions
attached to the income have been met. it B probable that the income will be recelved and Ihat the
amount can be measured reliably.
Income from govemment and other grants, whether'capital. grants or'revenue, grants. 18 recognised
hen the charsty has entitlement to the funds, any pefft)miance conditions attached to the grants
have been met, it is probable that the income will be received and the amount can be measured
reliably and is not deferred. Income received in advance for the provision of specified service is
deferred until the criteria for income recognition are met.
For legacles, entitlement Is taken as the earlier of the date on ￿lch elther.. the charty is aware Ihat
probate has been granted, the estate has been finalised and notification has been made by the
executor(s) to the charity that a distribution wll be made, or when a distribution is received from the
estate. Receipt of a legacy, in whole or in part. is only consldered probable when the amount can be
measured reliably and the chanty has been notified of the executorf8 intention to make a distribution.
Where legacie5 have been notified to the charity, or the charity is aware of the granting of probate.
and the crileria for income recognition have not been met. Ihen the legacy is a treated as a contingent
asset and disclosed rf material.
d) Donations of gifts, 8ervlce9 and f4cllitles
Donated professional Services and donated facilities are recognised a5 income when the charity has
control over the item or re￿iVed the serlice. any condrtions associated wth the donation have been
met. the receipt of economic benefit from the use by the charity of the item is probable and that
economic benefft can be measured reliabty. In accordance with the Charities SORP (FRS 102).
volunteer time is not recognised so refer to the Trustees, annual report for more irrfomation ab<xrt
their contributson.
On receipL donated gifts. professional serrfices and donated facilites are recognised on the basis of
the value of the gift to the charity which is the amount the charity would have been willing to pay to
obtain services or facilities of equivalent economic benefft on the open market. a corresponding
amount IS then recognised in expenditure in the period of receipt.
e) Interest rec8lvable
Interest on funds held on deposrt is included when receivable and the amount can be measured
reliably by the charity. this is nom)ally upon notification of the interest paid or payable by the bank.
23

RICHMOND BOROUGH MIND
NOTES TO THE ACCOUNTS (cO￿riNUED}
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES (continued)
fj Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of charity.
Designated funds are unrestricted funds of the charity which the Trustees have decided at their
discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor
has speckfied are to be solely used for particular areas of the charity's vnrk or for specific projects
being undertaken by the charrty.
g) EXpendI￿re and iThecoverdble VAT
Value Added Tax is not recoverable by the Charity. and as such, is included in the relevant costs in
the Statement of Financtal Activities.
h) Allocatlon of support costs
Support costs are those functions that assist the work of the chanty but do not directty urKlertake
charitable activities. Support costs include back-office costs, finance. personnel, payroll and
govemance costs which support the Charty's activits'es. These costs have been allocated between
cost of raising funds and expenditure on charitable activities. The bases on which support costs have
been allocated are set out in note 6.
l) Operatlng leas•8
Rental charges are charged on a straight-llne basis over the temi of the lease.
J) Tanglble fixed assets
Fixed assets are all used for the Charity's purposes and are included at cost and are deprecHted
on a straight-line basis at the followng rates: _
Freehold buildings
Fixtures fittings and equipment
Office equipment
10%
10%
Onty purchases costing more than £1,000 are capltalised.
k) Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are reCogn￿d
at fair value which is the amount the charity would have been Willing to pay for the items on the open
market.
11 Debtorn
Trade and other debtors are recognised at the settlement amount due after any trade discount
offered. Prepayments are valued at the amount prepaid net of any trade discourrts due.
m) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investrnents ￿1th a short
maturity of three months or less from the date of acquisition or opening of the deposit or Similar
account.
n) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation Tesuliing from
past event that wll probably result in the transfer of fund5 to a third party and the amount due to
settle the obligation can be measured or estlmated reliabty. c￿ditorS and provisions are nonnally
recognised at their settlement amount after allowing for any trade discounts due.
24

RICHMOND BOROUGH MIND
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
2 DETAILED COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTlVtriES
Unrestrlctsd
Funds
2023 Total
funds
Funds
Income from:
Charitable activities:
Other trading activities
Investment income
Totsl income
832.917
8,985
6.161
848,IX3
873.905
1,795
1,706,822
10,780
6,161
1.723,763
875,700
Raising funds
Charitable activities
Tolal expondI￿re
48,672
762,615
811.287
48.672
1.647.586
1,696,258
884,971
884,971
Net income before fund transfers
36,776
(9.271)
27,505
Transfers between fvnd3
{11.579)
11.579
Net movement In funds
25,197
2,308
27,505
Totsl funds brought forward
585,406
56,381
641,787
Total funds carried forward
610,603
58,689
669,292
25

RICHMOND BOROUGH MIND
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
3 GRANTS AND DONATIONS
After alk)wing for grants in advance brought foThvard and carried foThvard
Total
2024
Tolal
2023
Unrostrlctsd Restricted
Statutory Grdnts
London Borough of Richmond Upon Thames
Richmond Carers Centre
232.980
110,313
232.980
110,313
190.219
103.784
Wandsw)rth Council- Covid research
NHS Richmond -youth
NHS Richmond - Joumey Recovery Hub
2.000
30,800
254917
2.000
30.800
254,917
2,000
41.200
256,969
Non4tatutory GrantslFunding and Contrdcts
Hampton Funds
Richmond Parish Lands Charity
Richmond Voluntary Fund
East LorKbn NHS Found*ion Tnsst
South West London St Georges NHS ThR
South Vkst London St Georges NHS PS
Bames Workhouse Fund
Bill Charitable Trust
Mind Enfield and Bamet
National Mind Youth Grants
Nats'onal MirKI Counselling Grant
Age UK
Other Grants
45.200
45.200
55,550
11.655
42,600
60,295
29.032
481.732
227,268
56.550
11.655
733,106
4000
1.000
733.106
2TI,600
273.61MI
8,500
12.974
14.223
4,825
30,315
25,512
26.364
14,223
4825
30.315
25,512
58,343
60,938
40,000
25,548
8.300
31.979
Othor Donatio
15.113
65
15.178
64,367
Therapi69
840.748
1.102.373
1.943,121
1706 822
4 OTHER TRADING ACTMTIES
Total
2024
Tolal
2023
Unrestrlctsd
Restrlctod
Corporate Partners
Food income
Fairs and Events
Fund Generation
Worf(shops
Training income
5.1)00
5.000
2,380
2.767
500
5,850
591
2,971
2.767
1575 ￿25 9,985
2,166
18.663
INVESTMENT INCOME
Total
2024
Total
2023
UnrnstrlGted Ro5triGted
Sales of shares
Bank interest receNed
526
526
10,111
6.161
526
26

RICHMOND BOROUGH MIND
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
6 ANALYSIS OF EXPENDITURE
Cost of
raising
funds
Charitable
Activities
Support GovemanGe
costs
costs
2024
Total
2023
Total
Slaff costs
Other staff costs
Direct projects costs
Audit fees
Other govemance costs
Legal & professional
32,931
343
1,503
1.307.239
9.222
202,407
195,703
35,656
904
1,535,873
45.221
204.814
5,500
3.172
1.336,905
108.106
4,000
872
5,500
62
343
2.767
1,078
152
970
4,838
58,999
29,441
1,614.689
11,686
742
7.927
12,764
3,527
9,393
4.838
78,795
52.383
1.956,280 1,696,258
12,785
2.380
Mafketing and publiGation
Subscriptions
Depreciation
Premises costs
Office running cost8
2.633
496
4,418
96,885
5,123
14.673
21,847
291,905
44,186
5,500
Support costs
Governance costs
291.905 (291,905)
5.500
(5,500)
Total exponditurn 2024
1912 094
1956 280
Total expenditure 2023
1647 686
Of the total expenditure £866,624 was unrestricted expenditure (2023.. £811287) and £1.089.656
was restricted expenditure <2023: £884,971).
Support and govemance costs refer to the costs involved in operational activty which support the
ddivery of the charitable aims. They are allocated on the basis of full-time equivalent staff working
on each activity.
7 FIXED ASSETS (FOR THE CHARITYS OWN US
Frgehold
Flxturns &
Property
Flttlngs
Equlpmont
Total
COST
At 31 March 2023
Additions
At 31 Marth 2024
110,846
47,881
2,407
161.114
110.846
47,861
161 114
DEPRECIATION
At 31 March 2023
Charge for period
At 31 March 2024
22,183
2,217
31.239
2,621
2,407
55.829
4,838
60,667
NET BOOK VALUE
At 31 March 2024
86
14.001
100.447
At 31 March 2023
88,683
16,622
105.285
The Trustees estimate the market value of the freehold property to be £515.000.
(2023: £500.000).
27

RICHMOND BOROUGH MIND
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
DEBTORS
2024
2023
Grant and contract debtors
Prepayments
Accrued income
Other debtors
176.942
16.594
128,382
24N69
10,136
203.672
10.137
CREDrfoRS- amounts falling due
within (￿8 year
2024
2023
Deferred income
PAYEINIC
Acwals
other creditors
98.691
37.632
22.161
32,437
190.921
243.332
17.264
19.832
314372
2024
2023
Deforred income
Balance at the beginning of the year
Amount released to income in the year
Amount deferred in the year
Balance at the end of the year
243,332
(166,105)
11,464
98,691
308,125
(219.645)
154,852
243,332
10 CREDITORS- amounts falllng due after
more than one year
2024
2023
Other Creditors
21,055
20,675
This is a dilapidation provision for refurbishment costs falling due in Sept 2026 for office prernises.
11
STAFF COSTS
2024
2023
Salaries and wages
Pension
Social Security costs
1,368￿91
47,243
120.038
1.535.872
1,196,915
41.540
98,450
1.336.905
There 56 full and part-time employees during the year {2023: 58).
One employee receNed emoluments belween £60,000 to £69,999.
The total employee benefits induding pension contributions of the key management personnel were
£75,214 (2023: £72,931).
28

RICHMOND BOROUGH MIND
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
12 ANALYSIS OF NET ASSETS BETWEEN FUNDS
Funds balances at 31 March 2024 are represented by
Unrestrictad
Funds
Restrictsd
Funds
Total funds
2024
Total funds
2023
y￿ed assets
100.447
100.447
105.285
Current assets
707,209
89,753
796,962
899,054
Current liabilities
{190.921)
(190.921)
1314.372)
temi liabilities
21055
21,055
Total Net Assets
595 680
669 292
Funds balances at 31 March 2023 ware represented by
Unre8tricted
Funds
Restricted
Funds
Total funds
2023
Total fvnds
2022
Fixed as8ets
105,286
105.285
109,703
Current assets
840.365
58,689
899,054
914.158
Current liabilities
1314372)
{314,3721
{382.073)
Long tenn liabilities
(20,675)
(20.675)
Total Net Assets
610 603
56,689
669,292
641787
13 FUNDS ANALYSIS 2024
Balance at
0110412023
Balance at
31103r2024
Income
Expenditure
Transfern
Unrestrlcted Fund8
610.603
867.356
(866,624)
(15,665)
595,680
Carers
Handbook
Therapies
Peer ￿pport. PGN
10,371
12,572
130.915
(105,543)
35,743
Il572
59,336
55,112
277.600
122.379
59.374
13,000
65,510
254.917
(62,56n
(53,035)
(278,579)
(112.699)
(54,415)
(18.532)
{81.647)
{259.660)
3.230
9,399
11A76
979
Wellbeing Centre
Asserts've Outreach
Volunteering
Youth
Journey Recovery hub
Hampton road Project
D￿lta1 indusion
SMI Healthchecks
11,021
20.701
4959
5.532
1,639
4,743
14,498
828
44,183
22,739
1.105.065
(40.709)
22,271
11.089,656)
3N74
58.689
15.655
89.753
TOTAL FUNDS
669,292
1.972A21
1.956.280
685.433
29

RICHMOND BOROUGH MIND
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
13 - Continu
FUNDS ANALYSIS 2023
Balance at
01104f2022
Balance at
31103r2023
Income
Expenditure
Trdnsfers
Unrestrlcted Funds
585,406
848.063
811.287
11,579
610.603
Restricted Funds
Carers
Therapies
Peer Support
Wellbeing Centre
Vdunteering
Bounce l Youth
Joumey recovery hub
Kid(start
Hampton road project
Training
Digitsl inclusion
As8ertive Outreach
26,072
106.578
67.872
53,148
123.712
13,000
174,189
256,969
16.535
(109.707)
(76,751)
(36,322)
(121,009)
(27,125)
(174.156)
(256,989)
{19,235)
22.943
8,879
(14,125)
6,698
8,319
9.399
11.021
14,498
14,125
14.484
2,700
828
828
1.000
38.756
23,941
875,700
1.000
(38,756)
23.941
(884,971)
56,381
11.579
58.689
TOTAL FUNDS
1723,763
1696,258
R•strlcted Funds:
Carers
Carers in Mind supports familie8 and friends supporting Someone wilh a mental health problem.
The reserves carried forward are to be spent on activities, the rewriting and publishirKJ of the
Carer8 Handtjook and the recruitment of a new Carers Manager.
Peer Grou
Neiwork
Restricted reserves to be spent on trainTng peer volunteers and communty venue hire.
Wellbein
Centre includin
Posrtive Livin
Grou
The Wellbeing Centre is a referral only project for adulis under the care of the Communty Mental
Health Team. The reserves carried forward are to be spent on the Wellbeing Centre. £20.701.
Ham
on Road Pro
The refurbishment, extension. and fft out of our premises at Hampton Road trx)k place in 2018.
Funding for the project came from Hampton Fund £25.000, Richmond Parish Lands Charity
£25.000, Lloyds Bank Foundation (Enable) £10.369, and unrestricted resep4e8. The expenditure
has been capitalised and is shown in fixed assets. Reserves of £828 remain for the fft out, from
Richmond ParTsh Lands Charty reserves transferred to sperKI for this project
utreac
£4,959 to be utilised in 2024r2025 supporting the continuing programme of outreach care in the
communty. whilst new ongoing funding is sought.
30

RICHMOND BOROUGH MIND
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
14 RECONCILIATION OF NET INCOME I (EXPENDITURE) TO NET CASH FLOW FROM OPERATING
ACTMTIES
2024
2023
Net income l (axpenditurn) for the roportlng period
(as per the statement of financial activities)
16,141
27,505
Depreciation
Interest. rent and divKlends from investments
{InGrease) I deGrease in debtors
Increase l (decrease) in creditors
4,838
(10.111)
(39,184)
123 070
4,417
(6,161)
34,026
47.026
Net cash pr(wided by l (used In) •)perating activltles
151387
15 ANALYSIS OF CASH AND CASH EQUIVALENTS
At1
April
2023
A131
arch
2024
Cash
Other
changes
Cash at bank and In harKI
Total cash and cash equlvalents
734,566
593,290
76
16 OPERATING LEASE COMMITMENTS
Total future minimum le88e payments under non-cancellable operating leases are as follows:
2024
2023
Less than 1 year
33,600
33.600
33.600
33.61)0
17 TRUSTEES
No Trustee or connected persons received any ￿MuneratIOn.
The Charity hetd Trustee Indemnty Insurance. The charity subscribes to the Mind blod( policy.
18 RELATED PARTY TRANSACTIONS
ThwE are no related paty transactions to disdose for 2024 (2023: none).
31