OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees
independent
Examiners
Statement
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 10to 15
Detailed Statement of Financial Activities 14

forthe year ended 31 March 2023
2023 2022
Unrestricted
funds
Restricted
funds
Total Total
6 6 6 f
Income
Income fnim generated
funds
Donations
and legacies
68,582 68,582 48,955
Income from Invesbnents 1,947 1,947 950
Income from charitable
acUvities
73,595 73,595 85,138
Total income and endowments 144,124 144,124 135,053
Expenses
Costs ofgenerating
funds
Expenditure
cn Charitable
activities 149,513 149,513 134,296
Total Expenses 149,513 149,513 ~134296
Net gains on investments
Net Income (6,389) (5,389) 757
Gains/(losses)
on revaluation
offixed assests
Net movement
in funds:
Net Income forthe year (5,389) (5,389) 757
Total funds brought forward 186,065 186065 185308
Net funds carried forward 180,676 - 180,676 186,065

BALANCE SHEET AT 31 MARCH 202 3
Notes 2023f 2022
f
FIXEDASSETS
Tangible assets 6,715 12,569
CURRENTASSETS
Debtors (amounts
falling
due within one year) 4,027 4,018
Cash atbank and in hand 175,815 172,325
179,842 176,343
CREDITORS: Amounts falling due within one year 5,881 2,947
NET CURRENT ASSETS 173,961 173,396
TOTAL ASSETS LESSCURRENT UABILITIES 180,676 186,065
CAPITAL AND RESERVES
Unrestricted
funds
General fund 155,916 159,333
Designated
funds
24,760 26,732
180,676 186,065

Equipment
8
Totalf
Cost
At 1 April 2022 37,225 37,225
Additions 1,941 1,941
At 31March 2023 39,166
Depreciation
At 1 April 2022 24,556 24,556
Forthe year 7,895 7,895
At 31March 2023 32,451 32,451
Net BookAmounts
At 31 March 2023 6,715 6,715
At 31 March 2022 12,669 12,669
3.DEBTORS 2023
6
2022f
Amounts
falling due within one year:
Other debtors 4,027 4,018
4,027 4,018

Brought
forward
Incoming
resources
Outgoing
resources
T fern Carried
forwanl
6 f 8
General fund 159,333 144,124 (147,541) 155,916
Designated Fund - ARCh Development Fund 25,910 (1,150) 24,760
Designated Fund - Tarnbour Foundation 822 (822)
186,065 144,124 (149,513) - 180,676

Incoming Resources
for the year ended 31March 2023
2023 2022
Incoming resources
Incoming msources from generated funds
Voluntary Income
Corporate Donations 4,000 3,656
Private Donations 15,580 9,172
Company Volunteering Income 3,600
Grants 49,002 27,356
Covid-19 Support Grants 5,171
68,582 48,955
~68 582 ~48 955
Investment income
Bank Interest 1,947 960
1,947 960
1,947 960
Charitable Acgviiy
School Subacriptions 73595 85,138
73,595 85,138
73,595 85,138
144,124 135,053
Expenses
forthe year ended 31 March 2023
2023 2022
Expenses
Costa ofgenerating funds
Charitable Activities
Donations forschool subscripfions 1,600 4,101
Advertising and Marketing 355 675
Bsd debts 300
Heat and light 1,169 432
Rent 10,716 8,947
Salaries 102,341 87,759
NIC employer (wages and salaries) 1,235 1,031
Pension contributions 2,105 1,969
StaffExpenses and Training 3,626 3,238
Volunteer Expenses and Training 2,185 1,164
Equipment leasing and maintenance 1,998 942
Computer costs 3,273 2795
Accountancy
fees
90
Professional fees 2,759 3,140
Insurance 1,066 988
Event and Fundraising Expenses 203 100
Stationery 8 office supplies 3,473 3,266
Telephone 933 952
Bank charges 103 90
Sundry expenses 2,388 1,906
Depreciation
ofequipment
~7895 10,501
149,513 134,296
149,513 134,296