| Page | ||
|---|---|---|
| Report ofthe Trustees | ||
| independent Examiners |
Statement | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts | 10to 15 | |
| Detailed Statement of Financial Activities | 14 |
| forthe year ended 31 | March 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted funds |
Restricted funds |
Total | Total | |||
| 6 | 6 | 6 | f | |||
| Income | ||||||
| Income fnim generated funds |
||||||
| Donations and legacies |
68,582 | 68,582 | 48,955 | |||
| Income from Invesbnents | 1,947 | 1,947 | 950 | |||
| Income from charitable acUvities |
73,595 | 73,595 | 85,138 | |||
| Total income and endowments | 144,124 | 144,124 | 135,053 | |||
| Expenses | ||||||
| Costs ofgenerating funds |
||||||
| Expenditure cn Charitable |
activities | 149,513 | 149,513 | 134,296 | ||
| Total Expenses | 149,513 | 149,513 | ~134296 | |||
| Net gains on investments | ||||||
| Net Income | (6,389) | (5,389) | 757 | |||
| Gains/(losses) on revaluation |
offixed assests | |||||
| Net movement in funds: |
||||||
| Net Income forthe year | (5,389) | (5,389) | 757 | |||
| Total funds brought forward | 186,065 | 186065 | 185308 | |||
| Net funds carried forward | 180,676 | - | 180,676 | 186,065 |
| BALANCE SHEET | AT 31 MARCH 202 | 3 | ||||
|---|---|---|---|---|---|---|
| Notes | 2023f | 2022 f |
||||
| FIXEDASSETS | ||||||
| Tangible assets | 6,715 | 12,569 | ||||
| CURRENTASSETS | ||||||
| Debtors (amounts falling |
due within one year) | 4,027 | 4,018 | |||
| Cash atbank and in hand | 175,815 | 172,325 | ||||
| 179,842 | 176,343 | |||||
| CREDITORS: Amounts | falling due within one year | 5,881 | 2,947 | |||
| NET CURRENT ASSETS | 173,961 | 173,396 | ||||
| TOTAL ASSETS LESSCURRENT UABILITIES | 180,676 | 186,065 | ||||
| CAPITAL AND RESERVES | ||||||
| Unrestricted funds |
||||||
| General fund | 155,916 | 159,333 | ||||
| Designated funds |
24,760 | 26,732 | ||||
| 180,676 | 186,065 |
| Equipment 8 |
Totalf | ||
|---|---|---|---|
| Cost | |||
| At 1 April 2022 | 37,225 | 37,225 | |
| Additions | 1,941 | 1,941 | |
| At 31March 2023 | 39,166 | ||
| Depreciation | |||
| At 1 April 2022 | 24,556 | 24,556 | |
| Forthe year | 7,895 | 7,895 | |
| At 31March 2023 | 32,451 | 32,451 | |
| Net BookAmounts | |||
| At 31 March 2023 | 6,715 | 6,715 | |
| At 31 March 2022 | 12,669 | 12,669 | |
| 3.DEBTORS | 2023 6 |
2022f | |
| Amounts falling due within one year: |
|||
| Other debtors | 4,027 | 4,018 | |
| 4,027 | 4,018 |
| Brought forward |
Incoming resources |
Outgoing resources |
T | fern | Carried forwanl |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | f | 8 | ||||||||
| General fund | 159,333 | 144,124 | (147,541) | 155,916 | ||||||
| Designated | Fund - ARCh Development | Fund | 25,910 | (1,150) | 24,760 | |||||
| Designated | Fund - Tarnbour | Foundation | 822 | (822) | ||||||
| 186,065 | 144,124 | (149,513) | - | 180,676 |
| Incoming Resources | ||||||||
|---|---|---|---|---|---|---|---|---|
| for the year ended 31March 2023 | ||||||||
| 2023 | 2022 | |||||||
| Incoming | resources | |||||||
| Incoming | msources | from generated | funds | |||||
| Voluntary | Income | |||||||
| Corporate | Donations | 4,000 | 3,656 | |||||
| Private Donations | 15,580 | 9,172 | ||||||
| Company | Volunteering | Income | 3,600 | |||||
| Grants | 49,002 | 27,356 | ||||||
| Covid-19 | Support Grants | 5,171 | ||||||
| 68,582 | 48,955 | |||||||
| ~68 582 | ~48 955 | |||||||
| Investment | income | |||||||
| Bank Interest | 1,947 | 960 | ||||||
| 1,947 | 960 | |||||||
| 1,947 | 960 | |||||||
| Charitable | Acgviiy | |||||||
| School Subacriptions | 73595 | 85,138 | ||||||
| 73,595 | 85,138 | |||||||
| 73,595 | 85,138 | |||||||
| 144,124 | 135,053 |
| Expenses | |||||
|---|---|---|---|---|---|
| forthe year ended 31 March 2023 | |||||
| 2023 | 2022 | ||||
| Expenses | |||||
| Costa ofgenerating | funds | ||||
| Charitable | Activities | ||||
| Donations | forschool | subscripfions | 1,600 | 4,101 | |
| Advertising | and Marketing | 355 | 675 | ||
| Bsd debts | 300 | ||||
| Heat and | light | 1,169 | 432 | ||
| Rent | 10,716 | 8,947 | |||
| Salaries | 102,341 | 87,759 | |||
| NIC employer (wages | and salaries) | 1,235 | 1,031 | ||
| Pension contributions | 2,105 | 1,969 | |||
| StaffExpenses and Training | 3,626 | 3,238 | |||
| Volunteer | Expenses and Training | 2,185 | 1,164 | ||
| Equipment | leasing and maintenance | 1,998 | 942 | ||
| Computer | costs | 3,273 | 2795 | ||
| Accountancy fees |
90 | ||||
| Professional fees | 2,759 | 3,140 | |||
| Insurance | 1,066 | 988 | |||
| Event and | Fundraising | Expenses | 203 | 100 | |
| Stationery | 8 office supplies | 3,473 | 3,266 | ||
| Telephone | 933 | 952 | |||
| Bank charges | 103 | 90 | |||
| Sundry expenses | 2,388 | 1,906 | |||
| Depreciation ofequipment |
~7895 | 10,501 | |||
| 149,513 | 134,296 | ||||
| 149,513 | 134,296 |