OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees
Independent
ExamineVs
Statement
Statement
of Financial Activities
Balance Sheet
Notes to the Accounts 10to15
Detailed Statement
of Financial
Activities 14

for the year ended 31 March 2022
2022 2021
Unrestricted
funds
Restricted
funds
Tote I Total
6 6 6 f
Income
Income from generated
funds
Donalicns and legacies 48,955 48,955 100,487
Income from Investments 960 960 'l,305
Income from charitable
activities
85,138 85,138 64,587
Total Income and endowments 135,053 135,053 186,479
Expenses
Costs of generating
funds
Expenditure
on Charitable
activities 134,296 134,296 134,370
Total Expenses 134,296 134,296 134,370
Net gains on investments
Net Income 757 757 32,109
Gainsl(losses)
on revaluation
offixed assents
Net movement
Infunds:
Net Income for the year 757 757 32,109
Total funds brought forward 185,308 185,308 153,198
Net funds canied forward 186,065 186,065 185,307

Equipment Total
6 6
Cost
At 1 April 2021 37,143 37,143
Additions
Disposals
1,647
~1.555
1,647
(1,565)
At 31 March 2022 37,225 37,225
Depreciation
At 1 April 2021 15,620 15,620
Disposals (1,565) (1,565)
Forthe year 10,501 10,501
At 31 March 2022 24,556 24,556
Net BookAmounts
At 31 March 2022 12,669 12,669
At 31 March 2021 21,523 21,523
3.DEBTORS 2022 2021
6
Amounts
falling due within one year:
Other debtors 4,018 2,166
4,018 2,166

2022 2021f
2,948 42,625
2,948 42,625

Brought
forward
ncoming
resources
Outgoing
resources
Transfers Carried
forward
8 8 2 6
General fund 143,048 135,054 (118,769) 159,333
Designated Fund - ARCh Development Fund 30,010 (4,100) 25,910
Designated Fund - OCF Covid-1 9Support 850 (850)
Designated Fund - Tambour Foundation 11,400 (10,578)
185,3DS 135054 U34297) 186,065

2022 2021
incoming resources
incoming resources from generated funds
Voluntary Income
Corporate Donations 3,656 2,666
Private Donations 9,172 7,186
Company Volunteering Income 3,600
Grants 27,356 51,200
Covid-19 Support Grants 5,171 24,435
Gifts in Kind 15,000
48,955 100,487
48,955 100,487
Investment income
Bank interest 960 'i,305
960 1,305
960 1,305
Charitable Activity
School Subscriptions 85,138 64,687
85,138 64,687
85,138 64,687
135,053 166,479

Expenses
for the year ended 31 March 2022
2022 2021
Expenses
Costs ofgenerating funds
Charitable Activities
Donations for school subscriptions 4,101 17,331
Adverbsing and Marketing 675 236
Bad debts 300 360
Heat and light 432 533
Rent 8,947 7,740
Salaries 87,759 84,416
NIC employer (wages and salaries) 1,031 670
Pension contributions 1,969 2,041
Staff Expenses and Training 3,238 1,096
Volunteer Expenses and Training 1,164 1,049
Equipment leasing and maintenance 942 801
Computer costs 2,795 2,280
Professional
fees
3,140 2,144
Insurance 988 978
Event and Fundralsing Expenses 100 96
Stationery 8 office supplies 3,266 3,551
Telephone 952 748
Bank charges 90 62
Sundry expenses 1,906 1,153
Depredation
ofequipment
10,501 7,085
134,296 134,370
134,296 134,370