| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent ExamineVs |
Statement | ||
| Statement of Financial Activities |
|||
| Balance Sheet | |||
| Notes to the Accounts | 10to15 | ||
| Detailed Statement of Financial |
Activities | 14 |
| for the year ended 31 | March 2022 | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted funds |
Restricted funds |
Tote I | Total | |||
| 6 | 6 | 6 | f | |||
| Income | ||||||
| Income from generated funds |
||||||
| Donalicns and legacies | 48,955 | 48,955 | 100,487 | |||
| Income from Investments | 960 | 960 | 'l,305 | |||
| Income from charitable activities |
85,138 | 85,138 | 64,587 | |||
| Total Income and endowments | 135,053 | 135,053 | 186,479 | |||
| Expenses | ||||||
| Costs of generating funds |
||||||
| Expenditure on Charitable |
activities | 134,296 | 134,296 | 134,370 | ||
| Total Expenses | 134,296 | 134,296 | 134,370 | |||
| Net gains on investments | ||||||
| Net Income | 757 | 757 | 32,109 | |||
| Gainsl(losses) on revaluation |
offixed assents | |||||
| Net movement Infunds: |
||||||
| Net Income for the year | 757 | 757 | 32,109 | |||
| Total funds brought forward | 185,308 | 185,308 | 153,198 | |||
| Net funds canied forward | 186,065 | 186,065 | 185,307 |
| Equipment | Total | ||
|---|---|---|---|
| 6 | 6 | ||
| Cost | |||
| At 1 April 2021 | 37,143 | 37,143 | |
| Additions Disposals |
1,647 ~1.555 |
1,647 (1,565) |
|
| At 31 March 2022 | 37,225 | 37,225 | |
| Depreciation | |||
| At 1 April 2021 | 15,620 | 15,620 | |
| Disposals | (1,565) | (1,565) | |
| Forthe year | 10,501 | 10,501 | |
| At 31 March 2022 | 24,556 | 24,556 | |
| Net BookAmounts | |||
| At 31 March 2022 | 12,669 | 12,669 | |
| At 31 March 2021 | 21,523 | 21,523 | |
| 3.DEBTORS | 2022 | 2021 | |
| 6 | |||
| Amounts falling due within one year: |
|||
| Other debtors | 4,018 | 2,166 | |
| 4,018 | 2,166 |
| 2022 | 2021f |
|---|---|
| 2,948 | 42,625 |
| 2,948 | 42,625 |
| Brought forward |
ncoming resources |
Outgoing resources |
Transfers | Carried forward |
||||
|---|---|---|---|---|---|---|---|---|
| 8 | 8 | 2 | 6 | |||||
| General fund | 143,048 | 135,054 | (118,769) | 159,333 | ||||
| Designated | Fund - ARCh Development | Fund | 30,010 | (4,100) | 25,910 | |||
| Designated | Fund - OCF Covid-1 9Support | 850 | (850) | |||||
| Designated | Fund - Tambour | Foundation | 11,400 | (10,578) | ||||
| 185,3DS | 135054 | U34297) | 186,065 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| incoming | resources | ||||||
| incoming | resources | from generated | funds | ||||
| Voluntary | Income | ||||||
| Corporate | Donations | 3,656 | 2,666 | ||||
| Private Donations | 9,172 | 7,186 | |||||
| Company | Volunteering | Income | 3,600 | ||||
| Grants | 27,356 | 51,200 | |||||
| Covid-19 Support Grants | 5,171 | 24,435 | |||||
| Gifts in Kind | 15,000 | ||||||
| 48,955 | 100,487 | ||||||
| 48,955 | 100,487 | ||||||
| Investment | income | ||||||
| Bank interest | 960 | 'i,305 | |||||
| 960 | 1,305 | ||||||
| 960 | 1,305 | ||||||
| Charitable | Activity | ||||||
| School Subscriptions | 85,138 | 64,687 | |||||
| 85,138 | 64,687 | ||||||
| 85,138 | 64,687 | ||||||
| 135,053 | 166,479 |
| Expenses | |||||
|---|---|---|---|---|---|
| for the year ended 31 March 2022 | |||||
| 2022 | 2021 | ||||
| Expenses | |||||
| Costs ofgenerating | funds | ||||
| Charitable | Activities | ||||
| Donations | for school | subscriptions | 4,101 | 17,331 | |
| Adverbsing | and Marketing | 675 | 236 | ||
| Bad debts | 300 | 360 | |||
| Heat and | light | 432 | 533 | ||
| Rent | 8,947 | 7,740 | |||
| Salaries | 87,759 | 84,416 | |||
| NIC employer (wages | and salaries) | 1,031 | 670 | ||
| Pension contributions | 1,969 | 2,041 | |||
| Staff Expenses and Training | 3,238 | 1,096 | |||
| Volunteer | Expenses and Training | 1,164 | 1,049 | ||
| Equipment | leasing and maintenance | 942 | 801 | ||
| Computer | costs | 2,795 | 2,280 | ||
| Professional fees |
3,140 | 2,144 | |||
| Insurance | 988 | 978 | |||
| Event and | Fundralsing | Expenses | 100 | 96 | |
| Stationery | 8 office supplies | 3,266 | 3,551 | ||
| Telephone | 952 | 748 | |||
| Bank charges | 90 | 62 | |||
| Sundry expenses | 1,906 | 1,153 | |||
| Depredation ofequipment |
10,501 | 7,085 | |||
| 134,296 | 134,370 | ||||
| 134,296 | 134,370 |