| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent Examiner's |
Statement | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes tothe Accounts | IOto15 | ||
| Detailed Statement ofFinandal | Activities | 14 |
| for the year ended 31 | March 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted funds |
Restricted funds |
Total | Total | |||
| f | f | 6 | f | |||
| Income | ||||||
| Income from generated funds |
||||||
| Donations and legacies |
100,486 | 100,487 | 61,787 | |||
| Income from Investments | 1,305 | 1,305 | 1,687 | |||
| income from charitable activities |
64,687 | 64,687 | 88, 'I 15 | |||
| Total Income and endowments | 166,478 | 166,479 | 151,589 | |||
| Expenses | ||||||
| Costs cfgenerating funds |
||||||
| Expenditure on Charitable |
adivities | 134,369 | 134,370 | 126,784 | ||
| Total Expenses | 134,369 | 134,370 | 126,784 | |||
| Net gains on investments | ||||||
| Net Income | 32,109 | 32,109 | 24,785 | |||
| Galas/(losses) on revaluation |
offixed assests | |||||
| Net movement In funds: |
||||||
| Net income for the year | 32,109 | 32,109 | 24,785 | |||
| Total funds brought forward | 153,198 | 153,198 | 128,412 | |||
| Net funds cerned forward | 185307 | 185,307 | 153,197 |
| Equipment | Total | ||
|---|---|---|---|
| 8 | |||
| Cost | |||
| At 1 April 2020 | 31,966 | 31,966 | |
| Additions Disposals |
18,020 ~12,843) |
18,020 ~(12,843 |
|
| At 31 March 2021 | 37,143 | 37,143 | |
| Depreciation | |||
| At 1 April 2020 | 21,363 | 21,363 | |
| Disposals | (12,828) | (12,828) | |
| For the year | 7,085 | 7,085 | |
| At 31 March 2021 | 15,620 | 15,620 | |
| Net Book Amounts | |||
| At 31 March 2021 | 21,523 | 21,523 | |
| At 31 March 2020 | 10,603 | 10,603 | |
| 3.DEBTORS | 2021 | 2020 | |
| Amounts falling due within one year: |
|||
| Other debtors | 2,166 | 3,835 | |
| 2,166 | 3,835 |
| 2021 | 2020f |
|---|---|
| 42,625 | 23,069 |
| 42,625 | 23,069 |
| Brought forward |
Incoming resources |
Outgoing resources |
Transfers | Carried forward |
||||
|---|---|---|---|---|---|---|---|---|
| f | K | f | 5 | |||||
| General fund | 115,008 | 130,719 | (102,679) | 143,048 | ||||
| Designated | Fund -ARCh Development | Fund | 38,190 | (8,180) | 30,010 | |||
| Designated | Fund - OCF Covid-19 Support | 10,000 | (9,150) | 850 | ||||
| Designated | Fund - Tambaur | Foundation | 25,760 | ~14,366 | 11,400 | |||
| 153,198 | 166,479 | (134,369) | - | 185,308 |
| Incoming Resources | ||||||||
|---|---|---|---|---|---|---|---|---|
| for the year ended 31 March 2021 | ||||||||
| 2021 | 2020 | |||||||
| Incoming | resources | |||||||
| Incoming | resources | from generated | funds | |||||
| Voluntary | Income | |||||||
| Corporate | Donations | 2,666 | 3,043 | |||||
| Private Donations | 7,166 | 31,744 | ||||||
| Company | Volunteering | Income | 5,000 | |||||
| Grants | 51,200 | 22,000 | ||||||
| Covid-19 Support Grants | 24,435 | |||||||
| Gifls in Kind | 15,000 | |||||||
| 100,487 | 61,787 | |||||||
| 100,487 | 61,787 | |||||||
| Investment | Income | |||||||
| Bank Interest | 1,305 | |||||||
| 1,305 | 1,667 | |||||||
| 1,305 | 1,667 | |||||||
| Charitable | Activity | |||||||
| School Subscriptions | 64,687 | 88,115 | ||||||
| 64,687 | 88,115 | |||||||
| 64,687 | 88,115 | |||||||
| 166,479 | 151,569 |
| Expenses | |||||
|---|---|---|---|---|---|
| for the year ended 31 Itiarch 2021 | |||||
| 2021 | 2020 | ||||
| Expenses | |||||
| Costs of | generating | funds | |||
| Charitable | Activities | ||||
| Donations | for school | subscriptions | 17,331 | 1,811 | |
| Advertising | and Marketing | 236 | 1,062 | ||
| Bad debts | 360 | (265) | |||
| Heat and | light | 533 | 671 | ||
| Rent | 7,740 | 9,195 | |||
| Salaries | 84,416 | 85,437 | |||
| NIC employer (wages | and salaries) | 670 | 1,348 | ||
| Pension contributions | 2,041 | 1,811 | |||
| Staff Expenses and Training | 1,096 | 5,064 | |||
| Volunteer | Expenses and Training | 1,049 | 2,955 | ||
| Equipment | leasing and maintenance | 801 | 1,151 | ||
| Computer | costs | 2,280 | 2,313 | ||
| Professional fees | 2,144 | 2,303 | |||
| Insurance | 978 | 917 | |||
| Event and | Fundmising | Expenses | 96 | ||
| Stationery | & oflice supplies | 3,551 | 3,453 | ||
| Telephone | 748 | 661 | |||
| Bank charges | 62 | 150 | |||
| Sundry expenses | 1,153 | 1,773 | |||
| Depreciation ofequipment |
7,085 | 4,878 | |||
| 134,370 | 126,784 | ||||
| 134,370 | 125,784 |