OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Statement
Statement
of Financial
Activities
Balance Sheet
Notes tothe Accounts IOto15
Detailed Statement ofFinandal Activities 14

for the year ended 31 March 2021
2021 2020
Unrestricted
funds
Restricted
funds
Total Total
f f 6 f
Income
Income from generated
funds
Donations
and legacies
100,486 100,487 61,787
Income from Investments 1,305 1,305 1,687
income from charitable
activities
64,687 64,687 88, 'I 15
Total Income and endowments 166,478 166,479 151,589
Expenses
Costs cfgenerating
funds
Expenditure
on Charitable
adivities 134,369 134,370 126,784
Total Expenses 134,369 134,370 126,784
Net gains on investments
Net Income 32,109 32,109 24,785
Galas/(losses)
on revaluation
offixed assests
Net movement
In funds:
Net income for the year 32,109 32,109 24,785
Total funds brought forward 153,198 153,198 128,412
Net funds cerned forward 185307 185,307 153,197

Equipment Total
8
Cost
At 1 April 2020 31,966 31,966
Additions
Disposals
18,020
~12,843)
18,020
~(12,843
At 31 March 2021 37,143 37,143
Depreciation
At 1 April 2020 21,363 21,363
Disposals (12,828) (12,828)
For the year 7,085 7,085
At 31 March 2021 15,620 15,620
Net Book Amounts
At 31 March 2021 21,523 21,523
At 31 March 2020 10,603 10,603
3.DEBTORS 2021 2020
Amounts
falling due within one year:
Other debtors 2,166 3,835
2,166 3,835

2021 2020f
42,625 23,069
42,625 23,069

Brought
forward
Incoming
resources
Outgoing
resources
Transfers Carried
forward
f K f 5
General fund 115,008 130,719 (102,679) 143,048
Designated Fund -ARCh Development Fund 38,190 (8,180) 30,010
Designated Fund - OCF Covid-19 Support 10,000 (9,150) 850
Designated Fund - Tambaur Foundation 25,760 ~14,366 11,400
153,198 166,479 (134,369) - 185,308

Incoming Resources
for the year ended 31 March 2021
2021 2020
Incoming resources
Incoming resources from generated funds
Voluntary Income
Corporate Donations 2,666 3,043
Private Donations 7,166 31,744
Company Volunteering Income 5,000
Grants 51,200 22,000
Covid-19 Support Grants 24,435
Gifls in Kind 15,000
100,487 61,787
100,487 61,787
Investment Income
Bank Interest 1,305
1,305 1,667
1,305 1,667
Charitable Activity
School Subscriptions 64,687 88,115
64,687 88,115
64,687 88,115
166,479 151,569
Expenses
for the year ended 31 Itiarch 2021
2021 2020
Expenses
Costs of generating funds
Charitable Activities
Donations for school subscriptions 17,331 1,811
Advertising and Marketing 236 1,062
Bad debts 360 (265)
Heat and light 533 671
Rent 7,740 9,195
Salaries 84,416 85,437
NIC employer (wages and salaries) 670 1,348
Pension contributions 2,041 1,811
Staff Expenses and Training 1,096 5,064
Volunteer Expenses and Training 1,049 2,955
Equipment leasing and maintenance 801 1,151
Computer costs 2,280 2,313
Professional fees 2,144 2,303
Insurance 978 917
Event and Fundmising Expenses 96
Stationery & oflice supplies 3,551 3,453
Telephone 748 661
Bank charges 62 150
Sundry expenses 1,153 1,773
Depreciation
ofequipment
7,085 4,878
134,370 126,784
134,370 125,784