OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Page
Trustees'
report
2-7
Independent
examiner's
report
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-17

Unrestricted Unrestricted
funds funds
2020 2019
Notes 6 6
IttggttttLItggt'
Donations and legacies
68,882 122,006
Other trading
activities
1,073 2,835
Total income 69,955 124,841
Raising funds 4 15,948 19,567
Family grant scheme 6 11,429 100,532
Total resources expended 87,377 120,099
Net (expenditure fftncome for the year/
Net movement ln funds (17,422) 4,742
Fund balances at 1August 2019 226,804 224,062
Fund balances at 31July 2020 211,382 228,804

2020 2019
Notes 6 6
Fixed assets
Tangible assets 83,639 81,364
Current assets
Stocks 10 1,980 1,980
Debtors 11 473 1,423
Cash at bank and in hand 136,182 147,819
138,635 151,222
Creditors: amounts falling due within
one year 12 (10,892) (3,782)
Net current assets 127,743 147,440
Total assets less current liabilities 211,382 228,804
Income funds
Unrestricted
funds
211,382 228,804
211,382 228,804

Unrestricted Unrestricted
funds funds
2020 2019
6 8
Donations and gifis 35,737 46,715
Donations ofholidays in kind 20,340 46,320
Running snd event sposorship 12,805 28,971
68,882 122,006
Unrestricted Unrestricted
funds funds
2020 2019
2 2
Fundraising events 1,073 2,835

4 Raising funds
Unrestricted Unrestricted
funds funds
2020 2019
8
Staging fundraising events 11,937 11,866
Fundraising
agents
2,814 2,098
Advertising 157 472
Other fun drai sing costs 102
14,908 14,538
Tragigtt0gttt)t
Other trading
activities
1,040 5,029
15,948 19,567
6 Family grant scheme
Charitable Charitable
Expenditure Expenditure
2020 2019
6 6
Family Grant Scheme (see below for breakdown) 49,846 69,827
49,646 69,827
Share of support costs (see note 6) 5,930
Share ofgovernance costs (see note 6) 21,783 24,775
71,429 100,532
Travel costs grants
Repairs atthe Lodge
Storage rental
Laundry
and cleaning
1,998
15,326
1,512
1,967
4,158
12,543
1,263
3,396
Overall site costs
Holidays
in kind
8,503
EL'
8ILS86
2,147
KJRl

Support costa
Support Governance 2020 Support Governance 2019
costs costa costs costs
E E 8 E
Staff costs 5,930 5,930
Depreciation 16,434 17,401 17,401
Accountancy
fees
2,191 2,191 2,477 2,477
Legal 8 professional 691 691 1,382 1,382
Charity stationery 108 108 271 271
Subscfiptlons 576 576 1,350 1,350
Other costs 1,783 1,783 1,894 1,894
21,783 21,783 5,930 24,775 30,705
Analysed
between
Charitable
activities
21,783 21,783 5,930 24,775 30,705

2020 2019
Number Number
Employment costs 2020
8
2019
8
Wages and salaries 5,930

9 Tangible fixed assets Tangible fixed assets
Leasehold Equlrnnant Total
land and
hnndlnsa
E E
Cost
At 1August 2019 115,000 34,407 6,570 155,977
Additions 18,710 18,710
At 31 July 2020 115,000 53,117 6,570 174,687
Depreciation
and Impairment
At 1August 2019 36,917 31,356 6,340 74,613
Depreciation
charged
in the year 11,500 4,706 229 16,435
At 31 July 2020 48,417 91,048
Carrying
amount
At 31 July 2020 66,583 17,055 1 83,639
At 31 July 2019 78,083 3,051 230 81,364
10 Stocks
2020 201$
8 E
Finished goods snd goods for resale 1,980 1,980
11 Debtors
2020 2019
Amounts
falling due
within one year. 8 6
Prepayrnents
and accrued income
473 1,423
12 Creditors: amounts falling due within one year
2020 2019
E
Accrusls snd deferred income 10,892 3,782