| Page | |||
|---|---|---|---|
| Trustees' report |
2-7 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | 10 | ||
| Notes to the financial | statements | 11-17 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| Notes | 6 | 6 | ||
| IttggttttLItggt' Donations and legacies |
68,882 | 122,006 | ||
| Other trading activities |
1,073 | 2,835 | ||
| Total income | 69,955 | 124,841 | ||
| Raising funds | 4 | 15,948 | 19,567 | |
| Family grant scheme | 6 | 11,429 | 100,532 | |
| Total resources | expended | 87,377 | 120,099 | |
| Net (expenditure | fftncome for the year/ | |||
| Net movement | ln funds | (17,422) | 4,742 | |
| Fund balances at 1August 2019 | 226,804 | 224,062 | ||
| Fund balances | at 31July 2020 | 211,382 | 228,804 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 83,639 | 81,364 | ||||||
| Current assets | ||||||||
| Stocks | 10 | 1,980 | 1,980 | |||||
| Debtors | 11 | 473 | 1,423 | |||||
| Cash at bank and | in | hand | 136,182 | 147,819 | ||||
| 138,635 | 151,222 | |||||||
| Creditors: amounts | falling | due within | ||||||
| one year | 12 | (10,892) | (3,782) | |||||
| Net current assets | 127,743 | 147,440 | ||||||
| Total assets less | current | liabilities | 211,382 | 228,804 | ||||
| Income funds | ||||||||
| Unrestricted funds |
211,382 | 228,804 | ||||||
| 211,382 | 228,804 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| 6 | 8 | |||
| Donations and gifis | 35,737 | 46,715 | ||
| Donations | ofholidays | in kind | 20,340 | 46,320 |
| Running | snd event sposorship | 12,805 | 28,971 | |
| 68,882 | 122,006 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| 2 | 2 | ||
| Fundraising | events | 1,073 | 2,835 |
| 4 | Raising funds | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2020 | 2019 | ||||
| 8 | |||||
| Staging fundraising | events | 11,937 | 11,866 | ||
| Fundraising agents |
2,814 | 2,098 | |||
| Advertising | 157 | 472 | |||
| Other fun drai sing costs | 102 | ||||
| 14,908 | 14,538 | ||||
| Tragigtt0gttt)t | |||||
| Other trading activities |
1,040 | 5,029 | |||
| 15,948 | 19,567 | ||||
| 6 | Family grant scheme | ||||
| Charitable | Charitable | ||||
| Expenditure | Expenditure | ||||
| 2020 | 2019 | ||||
| 6 | 6 | ||||
| Family Grant Scheme | (see below for breakdown) | 49,846 | 69,827 | ||
| 49,646 | 69,827 | ||||
| Share of support costs (see note 6) | 5,930 | ||||
| Share ofgovernance | costs (see note 6) | 21,783 | 24,775 | ||
| 71,429 | 100,532 | ||||
| Travel costs grants Repairs atthe Lodge Storage rental Laundry and cleaning |
1,998 15,326 1,512 1,967 |
4,158 12,543 1,263 3,396 |
|||
| Overall site costs Holidays in kind |
8,503 EL' 8ILS86 |
2,147 KJRl |
| Support costa | ||||||
|---|---|---|---|---|---|---|
| Support | Governance | 2020 | Support | Governance | 2019 | |
| costs | costa | costs | costs | |||
| E | E | 8 | E | |||
| Staff costs | 5,930 | 5,930 | ||||
| Depreciation | 16,434 | 17,401 | 17,401 | |||
| Accountancy fees |
2,191 | 2,191 | 2,477 | 2,477 | ||
| Legal 8 professional | 691 | 691 | 1,382 | 1,382 | ||
| Charity stationery | 108 | 108 | 271 | 271 | ||
| Subscfiptlons | 576 | 576 | 1,350 | 1,350 | ||
| Other costs | 1,783 | 1,783 | 1,894 | 1,894 | ||
| 21,783 | 21,783 | 5,930 | 24,775 | 30,705 | ||
| Analysed between |
||||||
| Charitable activities |
21,783 | 21,783 | 5,930 | 24,775 | 30,705 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2020 8 |
2019 8 |
| Wages and | salaries | 5,930 |
| 9 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Leasehold | Equlrnnant | Total | ||||
| land and | ||||||
| hnndlnsa | ||||||
| E | E | |||||
| Cost | ||||||
| At 1August 2019 | 115,000 | 34,407 | 6,570 | 155,977 | ||
| Additions | 18,710 | 18,710 | ||||
| At 31 July 2020 | 115,000 | 53,117 | 6,570 | 174,687 | ||
| Depreciation and Impairment |
||||||
| At 1August 2019 | 36,917 | 31,356 | 6,340 | 74,613 | ||
| Depreciation charged |
in the year | 11,500 | 4,706 | 229 | 16,435 | |
| At 31 July 2020 | 48,417 | 91,048 | ||||
| Carrying amount |
||||||
| At 31 July 2020 | 66,583 | 17,055 | 1 | 83,639 | ||
| At 31 July 2019 | 78,083 | 3,051 | 230 | 81,364 | ||
| 10 | Stocks | |||||
| 2020 | 201$ | |||||
| 8 | E | |||||
| Finished goods snd goods for resale | 1,980 | 1,980 | ||||
| 11 | Debtors | |||||
| 2020 | 2019 | |||||
| Amounts falling due |
within one year. | 8 | 6 | |||
| Prepayrnents and accrued income |
473 | 1,423 | ||||
| 12 | Creditors: amounts | falling due within one year | ||||
| 2020 | 2019 | |||||
| E | ||||||
| Accrusls snd deferred | income | 10,892 | 3,782 |