| CONTENTS | |
|---|---|
| Page | |
| REPORT OF THE TRUSTEES | 1 - 20 |
| INDEPENDENT AUDITOR'S REPORT | 21 - 24 |
| STATEMENT OF FINANCIAL ACTIVITIES | |
| (INCLUDING THE INCOME AND EXPENDITURE ACCOUNT) | 25 |
| BALANCE SHEET | 26 |
| STATEMENT OF CASH FLOWS | 27 |
| NOTES TOTHE FINANCIAL STATEMENTS | 28-50 |
| FOR THE | CHARITAB | L | E COMPANY, ITST | RUSTEES AND ADVISERS (continued) | RUSTEES AND ADVISERS (continued) | RUSTEES AND ADVISERS (continued) | RUSTEES AND ADVISERS (continued) | RUSTEES AND ADVISERS (continued) | |
|---|---|---|---|---|---|---|---|---|---|
| Objects of | Charitable | Company | The Trustees shall hold or apply the capital and income ofthe Charity for the following objects: |
||||||
| (i) Toadvance the education of the public and to improve educational opportunities for young |
|||||||||
| people; and | |||||||||
| (ii) To undertake such |
charitable | purposes | orto | ||||||
| make charitable donations |
in | such a manner | |||||||
| as the Trustees may | in their absolute | ||||||||
| discretion think fit. |
|||||||||
| Charitable Company &Registered office |
Address | Millbank Tower, 21-24 Millbank, London, SW1P4QP |
|||||||
| Website and Social Media | www. suttontrust. corn | ||||||||
| @suttontrust | |||||||||
| Charity Registration | Number | 1146244 | |||||||
| Company | Registration | Number | 07951541 | ||||||
| Auditor | Rawlinson &Hunter Audit |
LLP | |||||||
| Statutory Auditor | |||||||||
| Chartered Accountants |
|||||||||
| Eighth Floor, 6 New Street | Square, | ||||||||
| New Fetter Lane, London | |||||||||
| EC4A 3AQ | |||||||||
| Bankers | National Westminster Bank |
||||||||
| 57Victoria Street, London, | |||||||||
| SW1H OHN | |||||||||
| CAF Bank Limited | |||||||||
| 25 Kings Hill Avenue, Kings |
Hill, | ||||||||
| West Mailing, Kent | |||||||||
| ME194JQ | |||||||||
| Nationwide Building Society |
|||||||||
| Kings Park Road | |||||||||
| Moulton Park, Northampton | |||||||||
| NN3 6NW | |||||||||
| Investment | Managers | Rathbone Investment Management |
|||||||
| 8 Finsbuiy Circus, London, | |||||||||
| EC2M 7AZ | |||||||||
| J.P. Morgan Bank | |||||||||
| 60Victoria Embankment, | London | ||||||||
| EC4YOJP | |||||||||
| Solicitom | Bates Wells | ||||||||
| 10Queen Street Place, London | |||||||||
| EC4R 1BE | |||||||||
| Page 2 |
| ACO CC O I-Z PO I IL |
CO 0 4 c 0 |
CLCo CC 0 |
O (O CO CI (O |
(0 O (O (0 'Ll |
(CI YJ (0 |
CC (9 |
CLL O |
(0 LA LA CI |
CO(9 CO LA LA O |
CLI IA 'CP I CD |
I LA CO Cl CI CO |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (LI | ||||||||||||||||||||||||
| J CO (C O I-Z PO I IL |
CLL n C dl I |
OC OcO v 0 Cll |
(LI | LA (O (O CC I LA |
w I D I LA |
CI CI CV CO |
I | I LA OO CO |
||||||||||||||||
| Cd0 | cC | |||||||||||||||||||||||
| ~ | Ol CCO |
C3 | (O CC |
I I |
oo | 'lt | (0 (O |
CLC | Ol CC CV |
LA | ||||||||||||||
| 'a C dl |
v 0 |
CLI | CV ( |
CD CLL |
CO L IA |
CLL T |
(0 (LI IO |
(0 CO CO |
(0 'Ct LA |
N | ||||||||||||||
| CII z p UI I- z |
I-zOpp 0 IUz I- I- OO 4 Z J lU —x tt 0. p z o CCO ZCC & IU p I P gz zp |
CLC Cc( CO P o z IU IUZI- |
C 0 .CD 0 '0 IU SO I-N Q 0 c c 0 0 p ID |
(Ll dl IO Td 0 td C 0 nldl '0 0 D 0 I ld0 |
Cll CC OC o CC vol 0 Cll CC CLC CLL o nl v 5 CN CC |
CD (O O CI CC |
CO CO CO |
I CLI Ol CO CI |
CO CLI CO CO ( CD CLL |
I CO 'IC CC c9 (0 |
(0 CI (O Ol |
CO Ct CO CO |
CC Yl Ol CO CO LA LA |
CV | CI (0 |
CO CO O CLI LA CC |
LA LA CI 4I |
(d0 dl 0 N Cal0o0 |
0E dl N (doC (d LC dlNdl 0 (da E0 4 CI LA0 CO CLI (D0 |
|||||
| I- CO Z CI 0z |
p IC |
00z | N dl Cl Vl0 N'0 C— m.) N O c m |
Cd (d0. C0 N dl0C0 |
||||||||||||||||||||
| m CD |
AI C |
|||||||||||||||||||||||
| (d | ||||||||||||||||||||||||
| N | C0o | |||||||||||||||||||||||
| 0'0 | o | E2 | ||||||||||||||||||||||
| CQ E |
C c |
Vl0 | '00 | |||||||||||||||||||||
| a dl E0oC |
N C 0 Gl C 0O |
C 0 E N 0 |
0 E00E 0 0I- |
N~ dl C CD) C (d C dl dl I '0 ~ C OC N dl aOO IC lU |
'0 dla 0 ld 0I- |
ID0 C C0 dl00al dl dl dl00 Qz |
0 0 oC 0 z |
NC (d00 0 v p |
E„"8 0 ) C v a mr CD c c &- Cd add Sv N E (d '0 0= c o o Cv 0 008 dl dl 0 Z CC I- |
V'0 I (d0 '0 CP I- |
O dl c( '0 mE o0 '0 m c C LL 0 v X 0 0 C C 0 m E 0E0 (d (A o |
| Note | 31August 2022 6 |
31August 2022 6 |
31August 6 |
2021 8 |
|||
|---|---|---|---|---|---|---|---|
| Fixed assets: | |||||||
| Tangible assets Inveslments |
8 9&21 |
63,001 7,288,987 |
69,369 7,871,972 |
||||
| 7,351,988 | 7,941,341 | ||||||
| Current assets: | |||||||
| Debtors | 10 | 881,002 | 479,151 | ||||
| Cash at bank and in hand | 21 | 9,745,616 | 9,475,541 | ||||
| 10,626,618 | 9,954,692 | ||||||
| Current gablgtles: | |||||||
| Creditors - amounts falling |
dus | ||||||
| within one year | 11 | (2,400,671) | (1,236,056) | ||||
| Net current assets | 8,225,947 | 8,718,636 | |||||
| Total assets less current | liabilities | 15,577,935 | 16,659,977 | ||||
| Creditors - amounts falling |
due | ||||||
| after more than one year | 12 | (4,624,762) | (4,859,620) | ||||
| Total net assets | 810,953,173 | 811,800,357 | |||||
| The funds ofthe Charitable | |||||||
| Company: | |||||||
| Unrestricted -general fund -designated fund Restricted income fund |
18&19 188 19 188 19 |
4,075,851 2,231,576 4,645,746 |
3,797,494 2,520,888 5,481,975 |
||||
| Total Charitable Company |
funds | 188 19 | 810,953,173 | 811,800,357 |
| Note | Year ended | Yearended | |||
|---|---|---|---|---|---|
| 31August | 31August | ||||
| 2022 | 2021 | ||||
| 8 | 8 | ||||
| Net cash inflow from operating | activities | 15 | 182,297 | 6,347,416 | |
| Cash outflow from investing Interest income |
activities | 9,195 | 3,711 | ||
| Dividend income |
47,876 | 42,295 | |||
| Purchase offixed assets |
(34,600) | (16,308) | |||
| Purchase of investments |
(1,752,081) | (5,846,104) | |||
| Proceeds from disposal of investments | 1,817,388 | 681,005 | |||
| Net cash outflow from investing | activities | 87,778 | (5,135,401) | ||
| Net increase in cash and cash | equivalents | 270,075 | 1,212,015 | ||
| Cash and cash equivalents | brought forward | 9,475,541 | 8,263,526 | ||
| Cash and cash equivalents | carded forward | 89,745,616 | 59,475,541 | ||
| Cash and cash equivalents | consists of: | ||||
| Cash at bank and in hand |
69,745,616 | F9,475,541 | |||
| Cash and cash equivalents | at 31 August 2022 | E9,745,616 | E9,475,541 |
| Unrestricted | Designated | Restrict | TOTAL | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | FUNDS | ||||
| Year ended 31 | Year ended 31 | Year ended 31 | Year ended 31 | ||||
| The income | comprised: | August 2022 6 |
August 2022 f |
August 2022 8 |
August 2022 6 |
||
| Donations Donated services * |
1,204,039 | 4,338,576 229,990 |
5,542,615 229,990 |
||||
| Dividends | 44,457 | 3,419 | 47,876 | ||||
| Bank interest | 4,888 | 4,210 | 97 | 9,195 | |||
| 1,208,927 | 48,667 | 4,572,082 | 5,829,676 | ||||
| Other gains/(losses) —foreign exchange —disposal offixed |
asset | 428 (629) |
132 | 560 (629) |
|||
| (201) | 132 | (69) | |||||
| The income | arose from | the | Year | Year | Year | Year | |
| following geographical |
locations: | ended 31 August 2022 6 |
ended 31 August 2022 6 |
ended 31 August 2022 6 |
ended 31 August 2022 6 |
||
| US and Canada | 121,100 | 686,298 | 807,398 | ||||
| Switzerland | |||||||
| New Zealand | |||||||
| UK including | the Channel | Islands | 1,208,927 | 48,667 | 3,764,684 | 5,022,278 | |
| 1,330,027 | 48,667 | 4,450,982 | 5,829,676 |
| Unrestricted | Designated | Restricted | TOTAL | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | FUNDS | |||||
| Year ended 31 | Year ended 31 | Year ended 31 | Year ended 31 | |||||
| The income comprised: | August 2021 6 |
August 2021 f |
August 2021 f |
August 2021 6 |
||||
| Donations | 1,039,773 | 5,048,028 | 6,087,801 | |||||
| Dividends | 41,394 | 901 | 42,295 | |||||
| Bank interest | 383 | 3,293 | 35 | 3,711 | ||||
| F1,040,156 | 644,687 | F5,048,964 | 66,133,807 | |||||
| Otherlosses | ||||||||
| —foreign exchange —disposal offixed |
asset | (120) (17) |
(13) | (133) (17) |
||||
| The income | arose from | the | Year | Year | Year | Year | ||
| following geographical |
locations: | ended 31 August 2021 E |
ended 31 August 2021 |
ended 31 August 2021 6 |
ended 31 August 2021 6 |
|||
| US and Canada | 590,974 | 590,974 | ||||||
| Switzerland | 250,435 | 250,435 | ||||||
| New Zealand | 2,496 | 2,496 | ||||||
| UK including | the Channel | Islands | 1,037,660 | 44,687 | 4,207,555 | 5,289,902 | ||
| 6 1,040,156 | 44,687 | F | 5,048,964 | f 6,133,807 |
| DURING | THE YEAR ENDE | D 3 | 1 AUGUST | 2021 (continu | ed | ) | ||
|---|---|---|---|---|---|---|---|---|
| Un | resbictad Funds |
Designated Funds |
Resbtctsd Funds |
Total | Total number |
|||
| Year | Year | Year | Year | Year | ||||
| ended 31 | ended 31 | ended 31 | ended 31 | ended 31 | ||||
| August 2022 2 |
AU9us'I 2022 f |
August 2022 2 |
August 2022 K |
August 2022 | ||||
| Grants payable to institutions | 1,834,479 | 1,834,479 | 141 | |||||
| Grants payable to individuals | ||||||||
| Total grants | payable (see Note | E | - | 61,834,479 | 61,834,479 | 141 | ||
| 4) | ||||||||
| Total number | 141 | 141 | ||||||
| Un | strolled | Designated | Sstrtctad | Total | ||||
| Funds | Funds | Funds | Total | number | ||||
| Year | Year | Year | Year | Year | ||||
| ended 31 | ended 31 | ended 31 | ended 31 | ended 31 | ||||
| August 2021 | August 2021 | August 2021 | August 2021 | August 2021 | ||||
| 2 | 2 | 2 | 2 | |||||
| Grants payable to institutions | 1,124,843 | 1,124,843 | ||||||
| Grants payable to individuals | ||||||||
| Total grants | payable (see Note | 6 | - | 81,124,843 | 81,124,843 | |||
| 4) | ||||||||
| Total number |
| . ANALYSIS OF S |
UPPORT CO | STS | |||
|---|---|---|---|---|---|
| Charitable | Fund raising | Total | |||
| Activities | (unrestricted) | ||||
| Yearended | Year ended | Yearended | |||
| 31August | 31August | 31August | |||
| 2022 | 2022 | 2022 | |||
| 8 | 8 | ||||
| Wages and salaries (Note 7) Other staff costs-travel / recruitment |
etc. | 380,818 125,259 |
37,189 12,232 |
418,007 137,491 |
|
| Administration | 106,680 | 10,418 | 117,098 | ||
| Premises (net ofrecharges) Audit &other |
170,551 26,420 |
16,855 2,580 |
187,206 29,000 |
||
| Accountancy Legal Public relations |
13,603 4,854 110,102 |
1,328 474 10,752 |
14,931 5,328 120,854 |
||
| Depreciation (Note 8) |
36,749 | 3,589 | 40,338 | ||
| F975,036 | 895,217 | 81,070,253 | |||
| Charitable | Fund raising | Total | |||
| Activities | (unreatricted) | ||||
| Yearended | Year ended | Yearended | |||
| 31August | 31August | 31August | |||
| 2021f | 2021 8 |
2021 8 |
|||
| Wages and salaries (Note 7) Other staff costs-travel / recruitment Administration |
etc. | 367,437 (5,763) 34,559 |
50,982 (800) 4,795 |
418,419 (6,563) 39,354 |
|
| Premises (net ofrecharges) Audit &other |
185,553 21,076 |
25,746 2,924 |
211,299 24,000 |
||
| Accountancy Legal Public relations |
12,078 4,956 88,648 |
1,675 688 12,300 |
13,751 5,644 100,948 |
||
| Depreciation | 35,282 | 4,895 | 40,177 | ||
| 8743,824 | 2103,205 | 6847,029 |
| 7. | STAFF COSTS (continued) | STAFF COSTS (continued) | STAFF COSTS (continued) | STAFF COSTS (continued) | Yearended | Year ended | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 31August | 31August | ||||||||||
| 2022 | 2021 | ||||||||||
| No. | No. | ||||||||||
| (b) | Number ofstaff | ||||||||||
| Programmes Research |
16 8 |
12 9 |
|||||||||
| Fundraising Administration |
5 4 |
6 4 |
|||||||||
| 33 | 31 | ||||||||||
| (c) | Employees' | remuneration | over F60,000 psr | year | |||||||
| The | number of employees |
who | received | total | employee | benefits | |||||
| (excluding employer |
pension | costs) | ofmore | than | f60,000 for | the year | |||||
| is as | follows: |
| ANGIBLE FIXEDASSE | TS | ||||
|---|---|---|---|---|---|
| Furniture | |||||
| Leasehold Improvements f |
snd fittingsf |
Computer equipment f |
Cycle scheme f |
Totalf | |
| Cost | |||||
| At 1 September 2021 Additions |
143,756 | 112,986 11,054 |
104,785 23,232 |
1,917 314 |
363,454 34,600 |
| Disposals | (3,278) | (2,998) | (1,917) | (8,193) | |
| At 31 August 2022 | 143,766 | 120,762 | 125,019 | 314 | 389,861 |
| Depreciation At 1 September 2021 Charge for psdiod Disposals |
139,528 4,238 |
101,169 4,976 (2,884) |
52,589 29,980 (2,762) |
799 1,144 (1,917) |
294,085 40,338 (7,563) |
| At31August 2022 | 143,766 | 103,261 | 79,807 | 26 | 326,860 |
| Net book value At 31August 2022 |
f17,501 | f45,212 | f 288 | f63,001 | |
| At 31August 2021 | f4,238 | f11,817 | F52,196 | f1,118 | f69,369 |
| FIXEDASSET INVESTIyiENTS | 31August | 31August | |
|---|---|---|---|
| 2022 | 2021 | ||
| 6 | |||
| Investments comprise: Rathbones |
2,205,136 | 2,459,479 | |
| JP Morgan | 5,045,388 | 5,334,228 | |
| Total equity, bond and other investments Cash held as part of portfolio |
7,250,524 38,463 |
7,793,707 78,265 |
|
| Total Investments and cash under management |
R7,288,987 | 67,871,972 | |
| (Loss)/gain on investments in the Realised gains/(losses) Unrealised (losses)/gains |
period: | 62,795 (580,473) |
(3,552) 632,000 |
| Total (loss)/gain on investments |
in the period | 6(517,678) | F628,448 |
| Included in: Deferred income Statement of Financial Activities |
(184,087) (333,591) |
210,935 417,513 |
|
| 9(517,678) | F628,448 |
| IXEDASSET INVEST | MENTS (continued) | ||
|---|---|---|---|
| 31August | 31August | ||
| 2022 | 2021 | ||
| Totalf | Totalf | ||
| Market value | |||
| At 31 August 2021 Additions |
7,871,972 1,752,081 |
2,086,283 5,838,266 |
|
| Dlsposals Net realised investment Unrealised investment |
gains/(losses) gains |
(1,817,388) 62,795 (580.473) |
(681.005) (3,552) 632,000 |
| At 31 August 2022 | f7,288,987 | f7,871,972 |
| Market | Percentage | |||
|---|---|---|---|---|
| Value | oftotal | |||
| 31August | 31August | |||
| 2022 f |
2022 | |||
| Vanguard S8P 500 ETF Lumyna-Global Debt-GOVT UCITS FD HSBC Global Fund ICAV |
f1,986,657 f639,947 f448,463 |
27.3 8.8 6.2 |
||
| Market | Percentage | |||
| Value | oftotal | |||
| 31August | 31August | |||
| 2021 f |
2021 4A |
|||
| Vanguard S8P500 ETF Lumyna-Global Debt-GOVT UCITS FD |
f1,742,849 f573,709 |
22.1 7.3 |
| EBTORS | ||||
|---|---|---|---|---|
| 31August | 31August | |||
| 2022 | 2021f | |||
| Debtors- donations Other debtors |
and legacies receivable | 43,949 7,754 |
217,507 12,240 |
|
| Prepayments | and accrued income | 829,299 | 249,404 | |
| f881,002 | f479,151 |
| REDITORS - Amount | s falling due within one year |
||
|---|---|---|---|
| $1August | 31August | ||
| 2022f | 2021 6 |
||
| Accruals for grants payable Trade creditors |
1,541,211 168,254 |
537,783 74,636 |
|
| Taxation and social security Other creditors |
42,123 28,745 |
35,579 5,832 |
|
| Accruals and deferred | income (Note 13) | 620,338 | 582,226 |
| f2,400,671 | 61,236,056 |
| REDITORS - Amounts falling due after more than one y |
ear | |
|---|---|---|
| 31August | 31August | |
| 2022 | 2021 | |
| K | 8 | |
| Other creditors | 14,562 | |
| Accruals and deferred income (Note 13) | 4,810,200 | 4,859,620 |
| 64,624,762 | 64,859,620 |
| 31August | 31Augua' | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 8 | ||||
| Balance | as at 1 September 2021 | 5,341,981 | 503,808 | |
| Amount | deferred | in the period | 968,881 | 5,311,342 |
| Amount | released | to income | (1,200,931) | (473,168) |
| Balance | as at 31August 2022 | 65,109,731 | 25,341,982 |
| ECONCILIATION O |
F NET IN | COME | TO NET CASH FLOW F | ROM OPERATING ACTIV | ITIES |
|---|---|---|---|---|---|
| Year | Year | ||||
| ended | ended | ||||
| 31August | 31August | ||||
| 2022 | 2021 | ||||
| 6 | |||||
| Net income and net | movement | in funds | (847,184) | 2,055,836 | |
| Interest receivable | (9,195) | (3,711) | |||
| Dividends receivable |
(47,876) | (42,295) | |||
| Unrealised loss/(gain) on investments Realised (gain)/loss on investments Depreciation oftangible fixed assets Loss on disposal offixed assets (Increase)/decrease in debtors Increase in creditors |
(Note 9) (Note 9) less dispossls |
580,473 (62,795) 40,338 629 (401,851) 929,758 |
(632,000) 3,552 40,177 17 152,324 4,773,516 |
||
| Net cash inflow from | operating | activities | fI82,297 | 66,347,416 |
| non - | ca | ncell | able | ope | rating lease: |
||
|---|---|---|---|---|---|---|---|
| Land and | Land and | ||||||
| Buildings | Buildings | ||||||
| 31August | 31August | ||||||
| 2022 | 2021 | ||||||
| 6 | |||||||
| Within 1 Between |
year two |
and | five | years | 122,796 378,621 |
65,963 |
| 8. STATEMENT OF F |
UND | S | ||||
|---|---|---|---|---|---|---|
| Funds | Total | Total | Funds | |||
| brouglrt | Income | expenditure | Transfers | carried | ||
| forward | (including | forward | ||||
| Unmstrlcted funds |
8 | gains/(losses) 6 |
||||
| General funds Designated funds |
3,797,494 2,520,888 |
1,208,927 48,667 |
(930,570) (337,979) |
4,075,851 2,231,576 |
||
| 56,318,382 | F1,257,594 | E(1,268,549) | 86,307,427 | |||
| Restricted funds | ||||||
| Accessing Online |
736 | (736) | ||||
| Opportunities | ||||||
| Alumni Engagement |
80,496 | (80,496) | ||||
| Programme Apprenticeship Summer |
80,470 | 98,450 | (144,934) | 33,986 | ||
| School | ||||||
| Employability Bursaries |
53,094 | (21,435) | 31,659 | |||
| Infrastructure Project Pathways to Banking |
& | 2,281 198,694 |
265,000 | (2,281) (163,215) |
300,479 | |
| Finance | ||||||
| Pathways to Engineering Pathways to Law Pathways to Medicine Pathways Online Pathways General Opportunity Bursary Sutton Scholars |
133,686 34,929 172,116 820,053 433,265 (17,624) |
131,201 272,740 158,786 198,782 218,332 153,429 50,000 |
(103,504) (506,782) (182,695) (116,399) (250,028) (25,048) |
255,075 422 (255,497) |
161,383 55,962 146,629 82,363 782,888 336,666 7,328 |
|
| Sutton Trust Careers | 62,800 | (62,800) | ||||
| Sutton Trust Careers |
165,250 | (72,213) | 93,037 | |||
| Launchpad Sutton Trust Careers Plus Sutton Trust Online |
1,261 206,777 |
75,387 415,084 |
(76,648) (555,015) |
66,846 | ||
| Employability & Post |
18 | 40,000 | 40,000 | |||
| General Fund | ||||||
| UK Summer Schools | 1,794,058 | 766,460 | (1,390,861) | 1,169,857 | ||
| US Programme | 1,178,351 | 436,159 | (662,422) | 952,088 | ||
| Programmes General Fund Innovation Projects Apprenticeship |
57,956 | 253,688 33,661 |
(38,716) (91,617) |
214,972 | ||
| Campaigns Apprengceship Research COSMO: Cohort Study Data Analysis & Insights Early years Early Years Campaign Employability Research |
304,544 74,999 5,423 |
80,000 77,000 79,100 47,400 130,000 |
(73,398) (239,336) (62,528) (136,277) (32,052) (85,072) |
6,602 65,208 14,472 17,822 20,771 44,928 |
||
| Research and Policy | 231,803 | (231,803) | ||||
| 65481,975 | fA,572,082 | f(5,408,311) | 54,645,746 | |||
| Total funds | 611,800,357 | 65,829,676 | E(6,676,860) | 610,953,173 |
| 31August | 31August | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 8 | 2 | ||||
| Financial | assets | ||||
| Measured | at fair value | through | profit and loss | 17,034,603 | 17,347,513 |
| Measured at amorgsed Other debtors (Note |
cost: 10) |
7,754 | 12,240 | ||
| 31August | 31August | ||||
| 2022 | 2020 | ||||
| 6 | 6 | ||||
| Financial | liabilities | ||||
| Measured | atamortised | cost | |||
| Trade creditors (Note 11) Other creditors and accruals |
(Note 11) | 168,254 138,396 |
74,636 92,800 |