## 

## 

## 

||||Page|
|---|---|---|---|
|Trustees'<br>Report including<br>the Strategic Report|||1-8|
|Independent|Auditors'<br>Report||9-12|
|Consolidated|Statement<br>of Financial|Activities|13|
|Consolidated|Balance Sheet||14|
|Charitable<br>Company<br>Balance Sheet|||15|
|Consolidated|Cash Flow Statement||16|
|Notes to the|Financial<br>Statements||17-39|





## 

## 

## 

## 



## 

## 



## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 




## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 



## 

## 



## 

|||||Unrestricted|Restricted|Total|Total|
|---|---|---|---|---|---|---|---|
|||||Funds|Funds|2023|2022|
||||Note|F||E||
|Income from:||||||||
|Donations||||4,516,095|702,440|5,218,535|5,396,993|
|Other trading<br>activities||||||||
|Subsidiary<br>income||||1,520,211||1,520,211|190,928|
|Investments||||672,238||672,238|320,356|
|Other||||344,348||344,348|678,515|
|Total income||||7,052,892|702,440|7,755,332|6,586,792|
|Expenditure<br>on:||||||||
|Raising funds||||||||
|Subsidiary<br>expenditure||||2,963,575||2,963,575|1,517,146|
|Other||||150,130||150,130|120,867|
|Charitable<br>activities||||8,179,848|505,475|8,685,323|6,606,584|
|Tota I expenditure||||11,293,553|505,475|11,799,028|8,244,597|
|Net movement<br>in|funds before investment|||||||
|(loss)/gain||||( 4,240,661 )|196,965|(4,043,696 )|(1,657,805 )|
|Loss on investment|||||||( 8,113 )|
|Transfer between|funds||21|442,655|( 442,655 )|||
|Net movement<br>in|funds after transfers|||( 3,798,006 )|( 245,690 )|( 4,043,696 )|( 1,665,918 )|
|Reconciliation<br>offunds||||||||
|Total funds brought||forward||86,814,563|535,365|87,349,928|89,015,846|
|Total funds carried||forward||83,016,557|289,675|83,306,232|87,349,928|





## 

## 

|||||||2023||2022|
|---|---|---|---|---|---|---|---|---|
|||||Notes||||E|
|Fixed assets|||||||||
|Tangible assets||||14||43,155,023||42,768,120|
|Heritage assets||||15||20,639,642||17,546,931|
|Intangible|assets|||16||194,405||247,759|
|Investments||||17||1,510,000||1,510,000|
|||||||65,499,070||62,072,810|
|Current assets|||||||||
|Stock|||||96,750||72,339||
|Debtors||||18|2,316,517||1,171,154||
|Cash ai bank and||in|hand||17,450,323||25,894,962||
||||||19,863,590||27,138,455||
|Creditors:|amounts||falling due||||||
|within one|year|||19|( 2,056,428 )||( 1,861,337 )||
|Net current assets||||||17,807,162||25,277,118|
|Net assets||||||83,306,232||87,349,928|
|Funds|||||||||
|Unrestricted|funds|||||83,016,557||86,814,563|
|Restricted funds||||||289,675||535,365|
|||||21||83,306,232||87,349,928|





## 

|||||||2023||2022|
|---|---|---|---|---|---|---|---|---|
|||||Notes|||||
|Fixed assets|||||||||
|Tangible assets||||14||42,249,076||41,965,047|
|Heritage assets||||15||20,639,642||17,546,931|
|Intangible<br>assets||||16||81,707||106,888|
|Investments||||17||1,510,201||1,510,201|
|||||||64,480,626||61,129,067|
|Current assets|||||||||
|Debtors||||18|4,013,780||5,116,101||
|Cash at bank and||in|hand||16,906,624||25,649,005||
||||||20,920,404||30,765,106||
|Creditors:|amounts||falling due||||||
|within one|year|||19|( 1,522,751 )||( 1,584,447 )||
|Net current|assets|||||19,397,653||29,180,659|
|Net assets||||||83,878,279||90,309,726|
|Funds|||||||||
|Unrestricted|funds|||||83,588,604||89,774,361|
|Restricted funds||||21||289,675||535,365|
|||||||83,878,279||90,309,726|





## 

## 

|||||2023|2022|
|---|---|---|---|---|---|
||||Note|f||
|Net cash usedin<br>operating|activities||27|( 4,131,598 )|( 643,953 )|
|Cash flows from investing|activities|||||
|Interest and rents received||||668,780|323,706|
|Purchase<br>oftangible assets||||( 4,981,821 )|( 3,722,472 )|
|Acquisition<br>of subsidiary<br>net|of cash received||||(11,564 )|
|Net cash flow frominvesting|activities|||( 4,313,041 )|( 3,410,330 )|
|Net decrease<br>in cash and cash equivalents||||( 8,444,639 )|( 4,054,283 )|
|Cash and cash equivalents<br>at the beginning||ofthe year||25,894,962|29,949,245|
|Cash and cash equivalents|at the end ofthe year|||17,450,323|25,894,962|
|Cash and cash equivalents|consist of:|||||
|Cash at bank and<br>in hand||||17,450,323|25,894,962|





## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

|TAP is a company|TAP is a company|TAP is a company|TAP is a company|limited<br>by guarantee,|limited<br>by guarantee,|registered<br>in England|registered<br>in England|registered<br>in England|and|Wales, (number|Wales, (number|07931440) and||not having|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|a share capital.|||In|the event of the company|||being wound<br>up,||the|liability|in respect|ofthe guarantee||is limited|
|to F1 per member||||ofthe charity.|||||||||||
|Statement|offinancial||||activities from|the prior||year|||||||
|||||||||Unrestricted||Restricted||Total||Total|
|||||||||Funds|||Funds|2022||2021|
|||||||Note||E|||F|E|||
|Income from:|||||||||||||||
|Donations||||||||5,020,134||376,859||5,396,993|10,447,532||
|Other trading<br>activities|||||||||||||||
|Subsidiary<br>income||||||||190,928||||190,928||101,497|
|Investments||||||||320,356||||320,356||299,085|
|Other||||||||678,515||||678,515||445,516|
|Total income||||||||6,209,933||376,859||6,586,792|11,293,630||
|Expenditure<br>on:|||||||||||||||
|Raising funds|||||||||||||||
|Subsidiary<br>expenditure||||||||1,517,146||||1,517,146||724,756|
|Other||||||||120,867||||120,867||142,640|
|Charitable<br>activities||||||||6,040,663||565,921||6,606,584||7,129,378|
|Total expenditure||||||||7,678,676||565,921||8,244,597||7,996,774|
|Net movement<br>in|funds|||before investment|||||||||||
|(loss)/gain||||||||( 1,468,743|)|( 189,062 )||( 1,657,805 )||3,296,856|
|Loss on investment||||||||( 8,113|)|||(8,113 )|||
|Transfer between|funds|||||21||( 29,448|)||29,448||||
|Net movement<br>in|funds|||after|transfers|||( 1,506,304|)|( 159,614 )||( 1,665,918 )||3,296,856|
|Reconciliation<br>of|funds||||||||||||||
|Total funds brought||forward||||||88,320,867||694,979||89,015,846|85,718,990||
|Total funds carried||forward||||||86,814,563||535,365||87,349,928|89,015,846||
|||||||||21|||||||





## 

|4.|Income|from donations|from donations||||
|---|---|---|---|---|---|---|
||||||2023|2022|
|||||||F|
||Lempriere<br>Pringle 2015||||4,500,000|5,000,000|
||National|Lottery Heritage||Fund|468,535||
||Heritage|England||||109,641|
||Tees Valley Combined||Authority|||100,000|
||The Jerusalem<br>Trust||Foundation||250,000|150,000|
||Other (less than f50,000)|||||37,352|
||||||5,218,535|5,396,993|
|5.|Investment<br>income||||||
||||||2023|2022|
|||||||E|
||Interest|received|||443,465|21,685|
||Rental income||||228,773|298,671|
||||||672,238|320,356|
|6.|Other income||||||
||||||2023|2022|
||||||E||
||The Zurbaran<br>Trust||||268,476|268,476|
||Durham|University||||105,500|
||Museum|Tax Relief||||174,433|
||Other||||75,872|130,106|
||||||344,348|678,515|





## 

|||||||Activities||||
|---|---|---|---|---|---|---|---|---|---|
|||||||undertaken|Support|Total|Total|
|||||||directly<br>f|costs<br>f|2023<br>f|2022f|
||projects|in||progress||1,726,035|377,342|2,103,377|2,207,483|
||Operational|||activities||5,447,238|1,095,938|6,543,176|4,382,374|
||Feasibility||activities|||32,014|6,756|38,770|16,727|
|||||||7,205,287|1,480,036|8,685,323|6,606,584|
|8.|Support|costs||||||||
|||||||||2023|2022|
|||||||||f||
||Staff costs|||||||1,168,162|905,357|
||Office costs|||||||198,922|177,682|
||External|professional|||costs|||26,394|60,583|
||Other costs|||||||26,244|13,119|
||Governance|||costs (note 9)||||60,314|35,715|
|||||||||1,480,036|1,192,456|
|9.|Governance|||costs||||||
|||||||||2023|2022|
|||||||||f|f|
||Auditors|fees||||||42,025|20,500|
||Trustee|insurances||||||1,547|2,962|
||External|professional|||costs|||13,301|9,068|
||Other costs|||||||3,441|3,185|
|||||||||60,314|35,715|





## 

## 

## 

|Net income is st|ated after charging;|||
|---|---|---|---|
|||2023|2022|
|||F||
|Amortisation||53,354|123,129|
|Depreciation||1,134,629|533,435|
|Operating<br>lease|costs|82,391|68,000|



## 

## 

|The summary<br>financial<br>performance<br>ofthe charity al|one is;|||
|---|---|---|---|
||2023||2022|
||E||F|
|Income|6,612,660||6,599,357|
|Expenditure|( 13,044,107|)|(6,936,090 )|
|Loss on investment|||(8,113 )|
|Net (deficit) I surplus|( 6,431,447|)|( 344,846 )|





## 

## 

|The total staff costs and employees<br>benefits were a|s follows:||
|---|---|---|
||2023|2022|
||f||
|Wages and salaries|3,882,597|2,188,757|
|Social security costs|379,992|218,292|
|Other pension costs|231,955|117,026|
||4,494,544|2,524,075|



||||2023|2023|2022|2022|
|---|---|---|---|---|---|---|
||||Number|FTE|Number|FTE|
|Visitor services|||59|36|||
|Marketing|||3|3|||
|Management|and administration||14|14|18|18|
|Project management||and delivery|13|13|22|22|
|Education<br>and Arts|||13|13|6|6|
|Property<br>and grounds||maintenance|19|19|2|2|
|Fundraising|||3|3|12|12|
|Community|Engagement||12|12|3|3|
||||136|113|70|70|



|th|an 2|60,0|00 is as follows:|||
|---|---|---|---|---|---|
|||||Number|Number|
|||||2023|2022|
|In|the|band|660,001 - 270,000|||
|ln|the|band|270,001 - f80,000|||
|In|the|band|280,001 - 290,000|||
|In|the|band|290,001 —2100,000|||
|In|the|band|6100,001 - f110,000|||
|In|the|band|6140,001 - 2150,000|||
|In|the|band|f150,001-6160,000|||
|In|the|bank|F160,001 - f170,000|||





|14.|Tangible fixed assets||||||
|---|---|---|---|---|---|---|
||Consolidated||||||
|||Assets|Freehold|Leasehold|Fixtures,||
|||under|land and|land and|fittings and||
|||construction|buildings|buildings|equipment|Total|
|||F|E||F|F|
||Cost||||||
||At 1 April 2022|13,627,648|23,777,723|1,106,835|6,042,989|44,555,195|
||Additions|4,108,268|606,998||266,555|4,981,821|
||Disposals||||( 37,236 )|( 37,236 )|
||Transfer ofassets under||||||
||construction|( 5,585,950 )|4,026|2,444,038|45,175|( 3,092,711 )|
||Impairment||( 350,521 )|||( 350,521 )|
||At 31 March 2023|12,149,966|24,038,226|3,550,873|6,317,483|46,056,548|
||Depreciation||||||
||At 1 April 2022||733,410|81,470|972,195|1,787,075|
||Charge for the year||442,297|22,137|670,195|1,134,629|
||Disposals||||( 20,179 )|( 20,179 )|
||At 31 March 2023||1,175,707|103,607|1,622,211|2,901,525|
||Net book value||||||
||At 31 March 2023|12,149,966|22,862,519|3,447,266|4,695,272|43,155,023|
||At 31 March 2022|13,627,648|23,044,313|1,025,365|5,070,794|42,768,120|





## 

|14.|Tangible fixed assets|Tangible fixed assets|(continued)|||||
|---|---|---|---|---|---|---|---|
||Charitable|company||||||
||||Assets|Freehold|Leasehold|Fixtures,||
||||under|land and|land and|fittings and||
||||construction|buildings<br>f|buildings|equipment|Total<br>f|
||Cost|||||||
||At 1 April 2022||13,627,648|23,337,723|1,106,835|5,623,168|43,695,374|
||Additions||4,108,268|606,998||105,311|4,820,577|
||Disposals|||||||
||Transfer of|assets under||||||
||construction||( 5,585,950 )|4,026|2,444,038|45,175|( 3,092,711 )|
||Impairment|||( 350,521 )|||( 350,521 )|
||At 31 March|2023|12,149,966|23,598,226|3,550,873|5,773,654|45,072,719|
||Depreciation|||||||
||At 1 April 2022|||733,410|81,470|915,447|1,730,327|
||Charge for the year|||442,297|22,137|628,882|1,093,316|
||At 31 March|2023||1,175,707|103,607|1,544,329|2,823,643|
||Net book value|||||||
||At 31 March|2023|12,149,966|22,422,519|3,447,266|4,229,325|42,249,076|
||At 31 March|2022|13,627,648|22,604,313|1,025,365|4,707,721|41,965,047|





## 

## 

## 

|Heritage assets<br>Consolidated<br>and Charitable<br>Company||
|---|---|
||Freehold|
||land and|
||buildings|
||E|
|Cost and Net Book Value||
|At 1 April 2022|17,546,931|
|Additions||
|Transfer ofassets under construction|3,092,711|
|Disposals||
|At 31 March 2023|20,639,642|





## 

|16.|Intangible assets||||
|---|---|---|---|---|
||Consolidated||||
|||Goodwill|Capitalised||
||||software|Total|
|||||F|
||Cost||||
||At 1 April 2022|169,044|422,564|591,608|
||Additions||||
||At 31 March 2023|169,044|422,564|591,608|
||Amortisation||||
||At 1 April 2022|28,173|315,676|343,849|
||Charge for the year|28,173|25,181|53,354|
||At 31 March 2023|56,346|340,857|397,203|
||Net book value||||
||At 31 March 2023|112,698|81,707|194,405|
||At 31 March 2022|140,871|106,888|247,759|
||Charitable<br>Company||||
||||Capitalised||
||||software|Total|
||||F|F|
||Cost||||
||At 1 April 2022||422,564|422,564|
||Additions||||
||At 31 March 2023||422,564|422,564|
||Amortisation||||
||At 1 April 2022||315,676|315,676|
||Charge for the year||25,181|25,181|
||At 31 March 2023||340,857|340,857|
||Net book value||||
||At 31 March 2023||81,707|81,707|
||At 31 March 2022||106,888|247,759|





## 

## 

## 

|Investments||||||
|---|---|---|---|---|---|
||||Consolidated|Charitable|Company|
|||2023|2022|2023|2022|
|||F|F|F|E|
|Investment<br>properties||1,510,000|1,510,000|1,510,000|1,510,000|
|Shares<br>in subsidiary|undertakings|||201|201|
|||1,510,000|1,510,000|1,510,201|1,510,201|
|Investment<br>properties||||||
|Valuation||||||
|At 1 April 2022|||||1,510,000|
|Loss on investment||||||
|31 March 2023|||||1,510,000|
|Net book value||||||
|At 31 March 2023|||||1,510,000|
|At 31 March 2022|||||1,510,000|
|Historical cost|||||1,549,463|



## 

|Shares<br>in Subsidiary<br>Undertakings<br>(Charitable<br>Compa|ny)||
|---|---|---|
||2023|2022|
||F|F|
|Cost and Net Book Value|||
|At 1 April 2022|201|201|
|Additions|||
|At 31 March 2023|201|201|





## 

## 

|||||Percentage||
|---|---|---|---|---|---|
|Company||Country||Shareholding|Description|
|TAP Trading|Limited|England|and Wales|100%|Ordinary|



||||||||2023|||2022|
|---|---|---|---|---|---|---|---|---|---|---|
||||||||F|||E|
|Turnover|||||||742,828|||164,486|
|Other Income|||||||4,272|||13,031|
|Cost of sales||||||( 1,075,550 )|||(|153,036 )|
|Administrative|expenses||||||( 330,348 )||(|145,050 )|
|Loss for the year|||||||( 658,798 )||(|120,569 )|
||||||||2023|||2022|
||||||||E|||F|
|Total assets|||||||290,861|||205,759|
|Total liabilities||||||( 2,171,497 )||(|1,427,597 )||
|Shareholders'|funds|||||(|1,880,636 )|(|1,221,838 )||
||||||Percentage||||||
|Company|||Country||Shareholding||Description||||
|Weardale<br>Railway||Limited|England|and Wales|100%||Ordinary||||



|||2023|2022|
|---|---|---|---|
|||F||
|Turnover||27,529||
|Cost of sales||(4,256 )|( 500 )|
|Administrative|expenses|( 1,099,716 )|( 892,739 )|
|Other Operating|income|605,698|17,950|
|Interest payable||( 127,317 )|( 89,824 )|
|Loss for the year||( 598,062 )|( 965,113 )|





## 

## 

||||||2023|2022|
|---|---|---|---|---|---|---|
|||||||F|
|Total assets|||||1,855,802|996,474|
|Total liabilities|||||( 3,956,232 )|( 2,498,842 )|
|Shareholders'|funds||||( 2,100,430 )|( 1,502,368 )|
|||Percentage|||||
|Company||Country||Shareholding|Description||
|Park Head Leisure Limited||England|and Wales|100'/o|Ordinary||



||||2023|2022|
|---|---|---|---|---|
||||F|F|
|Turnover|||103,920||
|Cost of sales|||( 248,900 )|(1,123 )|
|Administrative||expenses|( 399,928 )|( 130,197 )|
|Other Operating||income|34,114|115,788|
|Interest payable|||( 25,177 )|( 10,729 )|
|Loss for the year|||( 535,971 )|( 26,261 )|
||||2023|2022|
||||F|F|
|Total assets|||107,025|47,048|
|Total liabilities|||( 1,019,157 )|( 423,209 )|
|Shareholders'|funds||( 912,132 )|( 376,161 )|





## 

|Debtors||||||
|---|---|---|---|---|---|
|||Consolidated||Charitable|Company|
|||2023|2022|2023|2022|
|||f.|F|F||
|Trade debtors||93,000|129,786|84,465|127,986|
|Recoverable|VAT|306,136|264,787|306,136|221,444|
|Prepayments|and accrued income|1,194,693|536,992|1,144,932|454,222|
|Other debtors||722,688|239,589|73,692|239,589|
|Amounts<br>due|from group undertakings|||2,404,555|4,072,860|
|||2,316,517|1,171,154|4,013,780|5,116,101|



## 

|||Consolidated|Consolidated|Charitable|Company|
|---|---|---|---|---|---|
|||2023|2022|2023|2022|
|||f.|F|f.|F|
|Trade creditors||1,118,701|1,411,572|945,142|1,283,192|
|Social Security and taxes||195,929|83,576|130,477|86,910|
|Accruals and deferred|income|558,191|345,107|292,012|214,345|
|Other creditors||183,607|21,082|155,120||
|||2,056,428|1,861,337|1,522,751|1,584,447|



## 

|The future|minimum|lease payments|under non-cancellable|operating|leases are as follows;||
|---|---|---|---|---|---|---|
||||||2023|2022|
|Not later than one||year|||82,000|82,391|
|Later than|one and|not later than five|years||328,000|329,564|
|In more than five years|||||902,000|989,394|
||||||1,312,000|1,401,349|





## 

|||Balance at|Balance at|||||Balance at|
|---|---|---|---|---|---|---|---|---|
||||1 April|||Transfers|Gains/|31 March|
||||2022|Income|Expenditure|in/out|(losses)|2023|
|Unrestricted|funds||||||||
|General<br>fund||86,814,563||7,052,892|( 11,293,553 )|442,655||83,016,557|
|Restricted funds|||||||||
|National<br>Lottery Heritage||Fund||468,535|( 25,880 )|( 442,655 )|||
|Development|of the Spanish||||||||
|Art Gallery||||250,000|( 250,000 )||||
|Walled Garden Apprentice|||||||||
|Scheme|||212,421||( 90,419 )|||122,002|
|Engagement|activities||295,601|(19,359 )|( 122,300 )|||153,942|
|Centre for Young People|||1,219|3,264|(4,483 )||||
|Geothermal|||26,124||( 12,393 )|||13,731|
|Total restricted<br>funds|||535,365|702,440|( 505,475 )|(442,655 )||289,675|
|Total funds||87,349,928||7,755,332|( 11,799,028 )|||83,306,232|





## 

## 

## 

|Year ended|31March 202|2|2||||||
|---|---|---|---|---|---|---|---|---|
|||Balance at||||||Balance at|
||||1 April|||Transfers|Gains/|31 March|
||||2021|Income|Expenditure|in/out|(losses)|2022|
|Unrestricted|funds||||||||
|General<br>fund||88,320,867||6,209,933|( 7,678,676 )|( 29,448 )|( 8,113 )|86,814,563|
|Restricted funds|||||||||
|National<br>Lottery Heritage||Fund||6,507|( 35,955 )|29,448|||
|Development|of the Spanish||||||||
|Art Gallery||||150,000|( 150,000 )||||
|Walled Garden Apprentice|||||||||
|Scheme|||212,421|||||212,421|
|Restoration|of the Gardens||106,322|89,927|( 196,249 )||||
|Engagement|activities||376,236|10,711|( 91,346 )|||295,601|
|Centre for Young People||||19,714|( 18,495 )|||1,219|
|Geothermal||||100,000|(73,876 )|||26,124|
||||694,979|376,859|( 565,921 )|29,448||535,365|
|Total funds||89,015,846||6,586,792|( 8,244,597 )||(8,113 )|87,349,928|





## 

## 

## 

## 



## 

|Year ended 31 INarch 2023|Year ended 31 INarch 2023|Year ended 31 INarch 2023|||||
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|Total|
||||Funds|Funds|2023|2022|
||||f|||f|
|Tangible|assets||43,155,023||43,155,023|42,768,120|
|Heritage|assets||20,639,642||20,639,642|17,546,931|
|Intangible|assets||194,405||194,405|247,759|
|Investments|||1,510,000||1,510,000|1,510,000|
|Current assets|||19,573,915|289,675|19,863,590|27,138,455|
|Creditors|amounts|due within one year|( 2,056,428 )||( 2,056,428 )|( 1,861,337 )|
||||83,016,557|289,675|83,306,232|87,349,928|
|Year ended 31 March 2022|||||||
||||Unrestricted|Restricted|Total|Total|
||||Funds|Funds|2022|2021|
||||f||f||
|Tangible|assets||42,768,120||42,768,120|40,243,055|
|Heritage|assets||17,546,931||17,546,931|16,859,183|
|Intangible|assets||247,759||247,759|198,739|
|Investments|||1,510,000||1,510,000|1,518,113|
|Current assets|||26,603,090|535,365|27,138,455|31,783,453|
|Creditors|amounts|due within one year|( 1,861,337 )||( 1,861,337 )|( 1,586,697 )|
||||86,814,563|535,365|87,349,928|89,015,846|



## 



## 

## 

## 

## 



## 

## 

## 

## 

|Reconciliation<br>of net|inco|me to net cash flow from oper|ating<br>activities||
|---|---|---|---|---|
||||2023|2022|
||||f|f|
|Net deficit for the year|||(4,043,696 )|( 1,665,918 )|
|Interest and received|from investments||( 668,780 )|( 320,356 )|
|Valuation<br>loss||||8,113|
|Impairment<br>oftangible|fixed|assets|350,521||
|Amortisation<br>on intangible assets|||53,354|123,129|
|Depreciation<br>on tangible assets|||1,134,629|533,435|
|Loss on disposal offixed assets|||17,057|1,041|
|Decrease<br>in debtors|||( 1,145,363 )|599,951|
|Increase<br>in creditors|||195,091|87,563|
|Increase<br>in stock|||(24,411 )|( 10,911 )|
|Net cash flow from operating||activities|( 4,131,598 )|( 643,953 )|



