| Trustees' Report |
2 to 3 | |
|---|---|---|
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | f | ||||
| Income and Endowments | from: | ||||
| Donations and legacies |
3 | 135,610 | 101 | ||
| Investment income |
4 | I | |||
| Total income | 135,610 | 102 | |||
| Expenditure on: |
|||||
| Charitable activities |
5 | (135,933) | (6,565) | ||
| Total expenditure | (135,933) | (6,565) | |||
| Net expenditure | 323) | (6,463) | |||
| Net movement in funds |
(323) | (6,463) | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 353 | 6,816 | ||
| Total funds carried | forward | 12 | 30 | 353 |
| Balance Sheet as at | 31March 2021 | |||||
|---|---|---|---|---|---|---|
| Note | 2021 | 2020f | ||||
| Current assets | ||||||
| Cash at bank and in hand | 600 | 353 | ||||
| Creditors: Amounts | falling due within one year | 10 | (570) | |||
| Net assets | 30 | 353 | ||||
| Funds ofthe charity: | ||||||
| Unrestricted income |
funds | |||||
| Unrestricted funds |
30 | 353 | ||||
| Total funds | 12 | 30 | 353 |
| Total | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021f | 2020 | |||||||||
| Donations | and | legacies; | ||||||||
| Legacies | 135,610 | 101 | ||||||||
| 135,610 | 101 | |||||||||
| 4 | Investment | income | ||||||||
| Total | Total | |||||||||
| 2021 | 2020 | |||||||||
| Interest receivable | and similar | income; | ||||||||
| Interest receivable | on bank deposits | |||||||||
| 5 | Expenditure | on | charitable | activities | ||||||
| Unrestricted | ||||||||||
| funds | ||||||||||
| Total | Total | |||||||||
| General | 2021 | 2020 | ||||||||
| Note | f | |||||||||
| Governance | costs | 6 | 135,933 | I 35 933 | 6,565 |
| Vnrestricted | Vnrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | |||||||
| Total | Total | ||||||
| General | 2021f | 2020 f. |
|||||
| Staff costs | |||||||
| Wages and salaries | 24, | 183 | 24, | 183 | |||
| Pension costs | 541 | 541 | |||||
| Other governance | costs | 111,209 | 111,209 | 6,565 | |||
| 135,933 | 135,933 | 6,565 | |||||
| 7 Statf costs |
|||||||
| The aggregate | payroll costs were as follotvs: | ||||||
| 2021f | 2020 | ||||||
| Staff costs during | the year wer«t | ||||||
| Wages and salaries | 24, | 183 | |||||
| Pension costs | 541 | ||||||
| 24,724 |
| 2021f | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Cash on hand | 300 | ||||||
| Cash at bank | 300 | 353 | |||||
| 600 | 353 | ||||||
| 10 Creditors: | amounts | raging due within | one year | ||||
| 2021 | 2020 | ||||||
| Trade creditors | 97 | ||||||
| Other taxation | and social | security | 363 | ||||
| Other creditors | 110 | ||||||
| 570 |
| 12 Funds | |||||
|---|---|---|---|---|---|
| Balance at 1 | incoming | Resources | Balance at 31 | ||
| April 2020 f |
resources | expended f |
March 2021 | ||
| Unrestricted | fuads | ||||
| General | 353 | 135,610 | (135,933) | 30 | |
| Balance at 1 | lncomiag | Resources | Balance at 31 | ||
| April 2019 f |
resources f |
expended f |
March 2020 | ||
| Unrestricted | funds | ||||
| General | 6,816 | 102 | (6,565) | 353 |
| Detailed | State | me | nt | ofFinancial Activities f | or the Year Ended 31March 2 | 021 |
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2021 f |
2020f | |||||
| Income and Endowraents | from: | |||||
| Donations and legacies (analysed |
below) | 135,610 | 101 | |||
| Investment income |
(analysed | below) | I | |||
| Total income | 135,610 | 102 | ||||
| Expenditure on: |
||||||
| Charitable activities |
(analysed | below) | (135,933) | (6,565) | ||
| Total expenditure | (135,933) | (6,565) | ||||
| Net expenditure | (323) | (6,463) | ||||
| Net movement in funds |
(323) | (6,463) | ||||
| Reconciliation offuads |
||||||
| Total funds brought | forward | 353 | 6,816 | |||
| Total funds carried | forward | 30 | 353 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020f | |||||
| Donndons | nnd legnci es | |||||
| Legacies and bequests | 135,610 | 101 | ||||
| 135,610 | 101 | |||||
| Total | Total | |||||
| 2021 f |
2020f | |||||
| Investmentincome | ||||||
| Interest on cash deposits | ||||||
| Total | Total | |||||
| 2021f | 2020 | |||||
| Chnritnble | ncVvities | |||||
| Wages and salaries | (24,183) | |||||
| Staff pensions (Defined contribution) Charitable donations |
- pension scheme | I | (541) )II).299) ~35,933) |
~6,565) ~6,565) |