OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees'
Report
2 to 3
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet

Total Total
2021 2020
Note f
Income and Endowments from:
Donations
and legacies
3 135,610 101
Investment
income
4 I
Total income 135,610 102
Expenditure
on:
Charitable
activities
5 (135,933) (6,565)
Total expenditure (135,933) (6,565)
Net expenditure 323) (6,463)
Net movement
in funds
(323) (6,463)
Reconciliation
offunds
Total funds brought forward 353 6,816
Total funds carried forward 12 30 353

Balance Sheet as at 31March 2021
Note 2021 2020f
Current assets
Cash at bank and in hand 600 353
Creditors: Amounts falling due within one year 10 (570)
Net assets 30 353
Funds ofthe charity:
Unrestricted
income
funds
Unrestricted
funds
30 353
Total funds 12 30 353

Total Total
2021f 2020
Donations and legacies;
Legacies 135,610 101
135,610 101
4 Investment income
Total Total
2021 2020
Interest receivable and similar income;
Interest receivable on bank deposits
5 Expenditure on charitable activities
Unrestricted
funds
Total Total
General 2021 2020
Note f
Governance costs 6 135,933 I 35 933 6,565

Vnrestricted Vnrestricted
funds
Total Total
General 2021f 2020
f.
Staff costs
Wages and salaries 24, 183 24, 183
Pension costs 541 541
Other governance costs 111,209 111,209 6,565
135,933 135,933 6,565
7
Statf costs
The aggregate payroll costs were as follotvs:
2021f 2020
Staff costs during the year wer«t
Wages and salaries 24, 183
Pension costs 541
24,724

2021f 2020
Cash on hand 300
Cash at bank 300 353
600 353
10 Creditors: amounts raging due within one year
2021 2020
Trade creditors 97
Other taxation and social security 363
Other creditors 110
570

12 Funds
Balance at 1 incoming Resources Balance at 31
April 2020
f
resources expended
f
March 2021
Unrestricted fuads
General 353 135,610 (135,933) 30
Balance at 1 lncomiag Resources Balance at 31
April 2019
f
resources
f
expended
f
March 2020
Unrestricted funds
General 6,816 102 (6,565) 353

Detailed State me nt ofFinancial Activities f or the Year Ended 31March 2 021
Total Total
2021
f
2020f
Income and Endowraents from:
Donations
and legacies (analysed
below) 135,610 101
Investment
income
(analysed below) I
Total income 135,610 102
Expenditure
on:
Charitable
activities
(analysed below) (135,933) (6,565)
Total expenditure (135,933) (6,565)
Net expenditure (323) (6,463)
Net movement
in funds
(323) (6,463)
Reconciliation
offuads
Total funds brought forward 353 6,816
Total funds carried forward 30 353

Total Total
2021 2020f
Donndons nnd legnci es
Legacies and bequests 135,610 101
135,610 101
Total Total
2021
f
2020f
Investmentincome
Interest on cash deposits
Total Total
2021f 2020
Chnritnble ncVvities
Wages and salaries (24,183)
Staff pensions (Defined contribution)
Charitable
donations
- pension scheme I (541)
)II).299)
~35,933)
~6,565)
~6,565)