OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Charity Information
Report ofthe Trustees .
Independent
Examiner's
Report .
Statement
of Financial
Activities .
Balance Sheet
Notes to the Accounts. 10 - 17

Unrestricted
funds
Designated
funds
2022 2021
Notes f.'000 K'000 E'000 F'000
Income from:
Investment
income
69 81
Total income 69 81
Expenditure
onr
Investment
management
costs 12
Charitable
activities
476 476 360
Total expenditure 373
Net movement
before other
recognised
gains and losses
(419} (419) (292)
Net gain/(loss)
on investments
38 508
Net income/(expenditure) (381) (381) 216
Transfers
between
funds
100 (100)
Net movement
ln funds
(281} (100) (381) 216
Funds bought
forward
1,855 100 1,955 1,739
Funds carried forward 1,574 1,574 1„955

Notes 8'000 f'000 k'000 K'000
Fixed assets
Investments 1,704 2,066
Current assets
Debtors 10
Cash at bank and in hand
Creditors: amounts
within one year
falling due {145)
Net current (liabilities) /assets (46) (41)
Total assets less current
liabilities
1,658 2,025
Creditors:
amounts
after more than one
falling
year
dua {84) (70}
Net assets 1,574 1,955
Funds
Designated 8,9 100
Unrestricted 1,574 1,855
Totalfunds 1,574 1,955

Not es to the Accounts for the ye ar en ded 5 April 20 22 (continued )
2. Investment
income
2022 262i
8;000 6'000
Dividends
receivable
48
Interest receivable 27
69
3. Charitable
activities expenditure
2021
8'000
Grants to Institutions
Advancement
of medical research
and palliative care
Advancement
ofeducation
Advancement
ofChristian
religion
Provision of public amenities/recreation facilities
Provision
of relief to deprived
areas
28
Children/
oun
peo
le other than
education
Total grants to institutions
Grants toindividuals
Advancement
ofeducation
45
Total
rants
Support costs
Administrative
and legal services
30
Auditor's
remuneration
—audit services
Auditor's
remuneration
—non-audit
fees
Independent
Examiner's
fees
Independent
Examiner's
fees for other services
V/ebsite costs
Scholarsh! p scheme
administration
Trustee
indemnity
insurance
Total support costs
Total ex enditure
on charitable
activities 360

to the AccoUnts for the ye to the AccoUnts for the ye to the AccoUnts for the ye ar ended 5 April 20 22 (continued )
Charitable
activities expenditure
(continued)
Reconciliatfon of rants
a
aMe
Grants committed
in the year
Grants lapsed in the year
329
Opening
commitments
272
Grants
paid during the year
(455) (369)
Comfnklllents at 5A rll 212
Comrnitrnants at 5A ril @/ere a able as foilovvs: 292i
K'QQQ
Due within one year (Note 6)
Due after mora than one year Note 7 70
Commitments at 5 A rii 212 232

262k
E'QM
Market vaiue brought
forward
2,066 1,518
Add: Additions to investments at cost 168
Less'. Disposa! proceeds (567) (478)
Net gains/(losses) on revaiuatlon 37 508
Market value as at SApril 1,704 2,066
Historic cost as at 5April 1,492 1,817
e market value of the investment portfolio can be categorised as follows:
2022 2021
8'QQQ 6'QQQ
UK Fixed Interest Securities 402
UK Equities 114
Collecbve
Funds
1,308 1,510
Overseas
Fixed Interest Securities
46
Market value at 5 April 1,704 2,066

8, bebtors
2922 2921
6'999 f'999
Other debtors 10
6. Creditors: amounts faliing due within one year
2922
f.'999
2921
6'999
Accruals 17 17
Grant commitments 128 162
145
7. Creditors: amounts faliing due after one more than one year
2922 2921
K'999 6'999
Grant commitments 70

nrestricted
a
nd desig nated funds
2022 2021
f.'000 8'000
VnreMricted hands:
As at 6 April 1,855 1,739
Net expenditure {419) (292)
Realised and unrealised gains/(losses) 38 508
Transfer from to designated funds 100 (100)
As at 5 April 1,574 1,855
General
reser
2249,000).
ves
in
cl ude
an unrealised
gain on inve
stments
of5212,000 (202
1- gain of
2022 2021
K'000 6'000
Dsssgnated fQnds*
As at 6 April 100
Net expenditure
Transfer from general funds (100} 100
As at 5 April 100
Total unrestricted funds at 5 AprH 1,574 1,955

Year ended 5Ail2022
pr Current Long
tel fn
Assets creditors Total
Unrestricted
Desi
nated
funds
funds
1,704 (46)
8'000
(84)
8'000
6'000
1,574
1704 46 84 I 574
Year ended 5April 2021 Net
Current
Long
term
Unrestricted
Desi
nated
funds
funds
Xnvestments
6'000
2,066
Assets
8'000
{141}
100
creditors
P.'000
(70)
Total
6'000
1,855
100
2 066 41 70 1955

Unrestricted Designated
funds funds 202l.
6'660 f.'060 f.'060
Income from.*
Investment
income
81
Total Income 81 81
Expenditure
on:
Investment
management
costs 13
Charitable
activities
360 360
Total expendl ture 373 373
Net movement
before other
recognised
gains and losses
(292) (292)
Net loss on investments 508
Net expenditure 216
Transfers
between
funds (100) 100
Net movement
in
funds 100 216
Funds bought forward 1,739 1,739
Funds carried forward 1,855 100 1,955