| Charity Information | ||
|---|---|---|
| Report ofthe Trustees | . | |
| Independent Examiner's |
Report . | |
| Statement of Financial |
Activities . | |
| Balance Sheet | ||
| Notes to the Accounts. | 10 - 17 |
| Unrestricted funds |
Designated funds |
2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Notes | f.'000 | K'000 | E'000 | F'000 | ||
| Income from: | ||||||
| Investment income |
69 | 81 | ||||
| Total income | 69 | 81 | ||||
| Expenditure onr |
||||||
| Investment management |
costs | 12 | ||||
| Charitable activities |
476 | 476 | 360 | |||
| Total expenditure | 373 | |||||
| Net movement before other recognised gains and losses |
(419} | (419) | (292) | |||
| Net gain/(loss) on investments |
38 | 508 | ||||
| Net income/(expenditure) | (381) | (381) | 216 | |||
| Transfers between funds |
100 | (100) | ||||
| Net movement ln funds |
(281} | (100) | (381) | 216 | ||
| Funds bought forward |
1,855 | 100 | 1,955 | 1,739 | ||
| Funds carried forward | 1,574 | 1,574 | 1„955 |
| Notes | 8'000 | f'000 | k'000 | K'000 | |||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Investments | 1,704 | 2,066 | |||||
| Current assets | |||||||
| Debtors | 10 | ||||||
| Cash at bank and in | hand | ||||||
| Creditors: amounts within one year |
falling | due | {145) | ||||
| Net current (liabilities) /assets | (46) | (41) | |||||
| Total assets less current liabilities |
1,658 | 2,025 | |||||
| Creditors: amounts after more than one |
falling year |
dua | {84) | (70} | |||
| Net assets | 1,574 | 1,955 | |||||
| Funds | |||||||
| Designated | 8,9 | 100 | |||||
| Unrestricted | 1,574 | 1,855 | |||||
| Totalfunds | 1,574 | 1,955 |
| Not | es to the Accounts for the ye | ar en | ded 5 | April 20 | 22 (continued | ) |
|---|---|---|---|---|---|---|
| 2. | Investment income |
|||||
| 2022 | 262i | |||||
| 8;000 | 6'000 | |||||
| Dividends receivable |
48 | |||||
| Interest receivable | 27 | |||||
| 69 | ||||||
| 3. | Charitable activities expenditure |
|||||
| 2021 | ||||||
| 8'000 | ||||||
| Grants to Institutions | ||||||
| Advancement of medical research |
and palliative | care | ||||
| Advancement ofeducation |
||||||
| Advancement ofChristian religion |
||||||
| Provision of public amenities/recreation | facilities | |||||
| Provision of relief to deprived areas |
28 | |||||
| Children/ oun peo le other than |
education | |||||
| Total grants to institutions | ||||||
| Grants toindividuals | ||||||
| Advancement ofeducation |
45 | |||||
| Total rants |
||||||
| Support costs | ||||||
| Administrative and legal services |
30 | |||||
| Auditor's remuneration —audit services |
||||||
| Auditor's remuneration —non-audit |
fees | |||||
| Independent Examiner's fees |
||||||
| Independent Examiner's fees for other services |
||||||
| V/ebsite costs | ||||||
| Scholarsh! p scheme administration |
||||||
| Trustee indemnity insurance |
||||||
| Total support costs | ||||||
| Total ex enditure on charitable |
activities | 360 |
| to the AccoUnts for the ye | to the AccoUnts for the ye | to the AccoUnts for the ye | ar ended 5 April 20 | 22 (continued | ) |
|---|---|---|---|---|---|
| Charitable activities expenditure |
(continued) | ||||
| Reconciliatfon | of rants a |
aMe | |||
| Grants committed in the year |
|||||
| Grants lapsed | in the year | ||||
| 329 | |||||
| Opening commitments |
272 | ||||
| Grants paid during the year |
(455) | (369) | |||
| Comfnklllents | at 5A rll | 212 | |||
| Comrnitrnants | at 5A ril @/ere | a able as foilovvs: | 292i K'QQQ |
||
| Due within one | year (Note 6) | ||||
| Due after mora | than one year | Note 7 | 70 | ||
| Commitments | at 5 A rii | 212 | 232 |
| 262k | |||||
|---|---|---|---|---|---|
| E'QM | |||||
| Market vaiue brought forward |
2,066 | 1,518 | |||
| Add: Additions to | investments | at | cost | 168 | |
| Less'. Disposa! proceeds | (567) | (478) | |||
| Net gains/(losses) | on revaiuatlon | 37 | 508 | ||
| Market value as | at SApril | 1,704 | 2,066 | ||
| Historic cost as | at 5April | 1,492 | 1,817 | ||
| e market value of | the investment | portfolio can be categorised | as follows: | ||
| 2022 | 2021 | ||||
| 8'QQQ | 6'QQQ | ||||
| UK Fixed Interest | Securities | 402 | |||
| UK Equities | 114 | ||||
| Collecbve Funds |
1,308 | 1,510 | |||
| Overseas Fixed Interest Securities |
46 | ||||
| Market value at | 5 April | 1,704 | 2,066 |
| 8, | bebtors | |||
|---|---|---|---|---|
| 2922 | 2921 | |||
| 6'999 | f'999 | |||
| Other debtors | 10 | |||
| 6. | Creditors: amounts | faliing due within one year | ||
| 2922 f.'999 |
2921 6'999 |
|||
| Accruals | 17 | 17 | ||
| Grant commitments | 128 | 162 | ||
| 145 | ||||
| 7. | Creditors: amounts | faliing due after one more than one year | ||
| 2922 | 2921 | |||
| K'999 | 6'999 | |||
| Grant commitments | 70 |
| nrestricted a |
nd | desig | nated | funds | ||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| f.'000 | 8'000 | |||||
| VnreMricted | hands: | |||||
| As at 6 April | 1,855 | 1,739 | ||||
| Net expenditure | {419) | (292) | ||||
| Realised and unrealised | gains/(losses) | 38 | 508 | |||
| Transfer from | to | designated | funds | 100 | (100) | |
| As at 5 April | 1,574 | 1,855 |
| General reser 2249,000). |
ves in |
cl | ude an unrealised gain on inve |
stments of5212,000 (202 |
1- gain of |
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| K'000 | 6'000 | ||||
| Dsssgnated | fQnds* | ||||
| As at 6 April | 100 | ||||
| Net expenditure | |||||
| Transfer from | general | funds | (100} | 100 | |
| As at 5 April | 100 | ||||
| Total unrestricted | funds at 5 AprH | 1,574 | 1,955 |
| Year | ended | 5Ail2022 | ||||
|---|---|---|---|---|---|---|
| pr | Current | Long tel fn |
||||
| Assets | creditors | Total | ||||
| Unrestricted Desi nated |
funds funds |
1,704 | (46) 8'000 |
(84) 8'000 |
6'000 1,574 |
|
| 1704 | 46 | 84 | I 574 | |||
| Year | ended | 5April 2021 | Net Current |
Long term |
||
| Unrestricted Desi nated |
funds funds |
Xnvestments 6'000 2,066 |
Assets 8'000 {141} 100 |
creditors P.'000 (70) |
Total 6'000 1,855 100 |
|
| 2 066 | 41 | 70 | 1955 |
| Unrestricted | Designated | ||||
|---|---|---|---|---|---|
| funds | funds | 202l. | |||
| 6'660 | f.'060 | f.'060 | |||
| Income from.* | |||||
| Investment income |
81 | ||||
| Total Income | 81 | 81 | |||
| Expenditure on: |
|||||
| Investment management |
costs | 13 | |||
| Charitable activities |
360 | 360 | |||
| Total expendl ture | 373 | 373 | |||
| Net movement before other |
|||||
| recognised gains and losses |
(292) | (292) | |||
| Net loss on investments | 508 | ||||
| Net expenditure | 216 | ||||
| Transfers between |
funds | (100) | 100 | ||
| Net movement in |
funds | 100 | 216 | ||
| Funds bought forward | 1,739 | 1,739 | |||
| Funds carried forward | 1,855 | 100 | 1,955 |