OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10 to 16

FOR THE YEAREN DED 30JUNE 20 22
2022 2021
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
119,705 59,385
Charitable
activities
Noise abatement
assessment,
campaigning and
research activities 32,866
Investment
income
14
Total 152,585 59,387
EXPENDITURE ON
Charitable
activities
Noise abatement
assessment,
campaigning and
research activities 79,497 61,238
NET INCOME/(EXPENDITURE) 73,088 (1,851)
RECONCILIATION OFFUNDS
Total funds brought forward 35,354 37,205
TOTAL FUNDS CARRIED FORWARD 108,442 35,354
BALANCE SHEET
30JUNE 2022
2022 2021
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 12' 315 379
CURRENT ASSETS
Debtors 13 2,852 3,447
Cash at bank 110,764 43,768
113,616 47,215
CREDITORS
Amounts
falling due within one year
14 (5,489) (12,240)
NET CURRENT ASSETS 108,127 34,975
TOTAL ASSETSLESSCURRENT
LIABILITIES 108,442 35,354
NET ASSETS 108,442 35,354
FUNDS 15
Unrestricted
funds
108,442 35,354
TOTAL FUNDS 108,442 35,354

ACCOUNTIN ACCOUNTIN G
POLIC
G
POLIC
G
POLIC
IES - continued IES - continued
Pension costs and other post-retirement
benefits
The charitable company operates adefined contribution pension scheme. Contributions payable to the charitable
company's
pension scheme are charged to the Statement
ofFinancial Activities in the period to which they relate.
DONATIONS AND LEGACIES
2022 2021
Donations 67,037 25,072
Legacies 36,736
Grants 5,809 29,181
Other income 624 133
Consultancy fees 9,499 4,999
119,705 59,385
Grants received, included in the above, are as follows:
2022 2021
HMRC - Job Retention Scheme Grant 5,809 29,181
INVESTMENT INCOME
2022 2021
Deposit account interest 14
INCOME FROM CHARITABLE ACTIVITIES
2022 2021
Activity
Noise abatement
assessment,
campaigning
ANV Measurement Systems and research activities 2,208
Noise abatement
assessment,
canlpalgnlllg
and research activities 4,500
Noise abatement
assessment,
campaigning
and research activities 2 208
Noise abatement
assessment,
campaigning
Quiet Mark and research activities 4,000
Noise abatement
assessment,
campaigning
Rockwool UK and research activities 5,000
Noise abatement
assessment,
campaigning
Institute ofAcoustics and research activities 6,500
Noise abatement
assessment,
campaigning
Rolltek International and research activities 950
Noise abatement
assessment,
campaigning
Anderson Acoustics and research activities 3,000
Noise abatement
assessment,
canlpalgnnlg
RHE Global and research activities 4,500
32,866

FOR THE YEAR END THE YEAR END ED 30JUNE 2022 ED 30JUNE 2022 ED 30JUNE 2022
5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 6) note 7) Totals
Noise abatement assessment,
campaigning and research activities 77,247 2,250 79,497
6. DIRECT COSTSOF CHARITABLE ACTIVITIES
2022 2021
StaA costs 46,005 38,167
Other costs 21,170 2,161
Support costs
Stock write off
10,072 9,010
9,000
Bad debt 600
77,247 58,938
7. SUPPORT COSTS
Governance
costs
Noise abatement assessment, campaigning
and research activities f 2,250
Support costs, included in the above, are as follows:
! 2022 2021
Noise
abatement
assessment,
campaigning
and
research Total
activities activities
Bookkeeping
Independent
and payroll
examination
1,100
1,150
950
1,350
2,250 2,300

STAFF COSTS
Statcosts during the year were as follows:
2022 2021
Wages.and salaries 44,196 38,196
Social security costs 4,978 4,055
Pension costs 1,139 957
Online filing incentive (4,308) (3,998)

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 59,385
Investment income
Total 59,387
EXPENDITURE ON
Charitable activities
Noise abatement
assessment,
campaigning an)
research activities 61,238
NET INCOME/(EXPENDITURE) (1,851)

14. CREDITORS : AMOUNTS F AL LING DUE W ITHIN ONE YEAR
2022 2021
Trade creditors 951 193
Social security
VAT
and other taxes 1,802
I'll
522
Other creditors 275 10,275
Accrued expenses 1,250 1,250
5,489 12,240
15. MOVEMENT IN FUNDS
Net
movement At
At 1.7.21 in funds 30.6.22
Unrestricted funds
General fund 35,354 73 088 108442
TOTAL FUNDS 35,354 73,088 108,442
Net movement in funds, included in the above ar e as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 152,585 (79,497) 73,088
TOTAL FUNDS 152,585 (79,497) 73,088
Comparatives for movement in funds
Net
movement At
At 1.7.20 in funds 30.6.21
Unrestricted funds
General fund 37,205 (1,851) 35,354
TOTAL FUNDS 37,205 (1,851) 35,354
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 59,387 (61,238) (1,851)
TOTAL FUNDS 59,387 (61,238) (1,851)