| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 10 | to | 16 |
| FOR THE YEAREN | DED | 30JUNE 20 | 22 | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
119,705 | 59,385 | ||||
| Charitable activities |
||||||
| Noise abatement assessment, |
campaigning | and | ||||
| research activities | 32,866 | |||||
| Investment income |
14 | |||||
| Total | 152,585 | 59,387 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Noise abatement assessment, |
campaigning | and | ||||
| research activities | 79,497 | 61,238 | ||||
| NET INCOME/(EXPENDITURE) | 73,088 | (1,851) | ||||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought | forward | 35,354 | 37,205 | |||
| TOTAL FUNDS CARRIED FORWARD | 108,442 | 35,354 |
| BALANCE SHEET 30JUNE 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 12' | 315 | 379 |
| CURRENT ASSETS | |||
| Debtors | 13 | 2,852 | 3,447 |
| Cash at bank | 110,764 | 43,768 | |
| 113,616 | 47,215 | ||
| CREDITORS | |||
| Amounts falling due within one year |
14 | (5,489) | (12,240) |
| NET CURRENT ASSETS | 108,127 | 34,975 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 108,442 | 35,354 | |
| NET ASSETS | 108,442 | 35,354 | |
| FUNDS | 15 | ||
| Unrestricted funds |
108,442 | 35,354 | |
| TOTAL FUNDS | 108,442 | 35,354 |
| ACCOUNTIN | ACCOUNTIN | G POLIC |
G POLIC |
G POLIC |
IES - continued | IES - continued | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pension costs | and other | post-retirement benefits |
|||||||||
| The charitable | company | operates adefined contribution | pension scheme. | Contributions | payable to the | charitable | |||||
| company's pension scheme are charged to the Statement |
ofFinancial Activities in the period to which they relate. | ||||||||||
| DONATIONS | AND LEGACIES | ||||||||||
| 2022 | 2021 | ||||||||||
| Donations | 67,037 | 25,072 | |||||||||
| Legacies | 36,736 | ||||||||||
| Grants | 5,809 | 29,181 | |||||||||
| Other income | 624 | 133 | |||||||||
| Consultancy | fees | 9,499 | 4,999 | ||||||||
| 119,705 | 59,385 | ||||||||||
| Grants received, included | in the | above, are as follows: | |||||||||
| 2022 | 2021 | ||||||||||
| HMRC - Job | Retention | Scheme | Grant | 5,809 | 29,181 | ||||||
| INVESTMENT INCOME | |||||||||||
| 2022 | 2021 | ||||||||||
| Deposit account interest | 14 | ||||||||||
| INCOME FROM | CHARITABLE ACTIVITIES | ||||||||||
| 2022 | 2021 | ||||||||||
| Activity | |||||||||||
| Noise abatement assessment, |
campaigning | ||||||||||
| ANV Measurement | Systems | and research activities | 2,208 | ||||||||
| Noise abatement assessment, |
canlpalgnlllg | ||||||||||
| and research activities | 4,500 | ||||||||||
| Noise abatement assessment, |
campaigning | ||||||||||
| and research activities | 2 208 | ||||||||||
| Noise abatement assessment, |
campaigning | ||||||||||
| Quiet Mark | and research activities | 4,000 | |||||||||
| Noise abatement assessment, |
campaigning | ||||||||||
| Rockwool UK | and research activities | 5,000 | |||||||||
| Noise abatement assessment, |
campaigning | ||||||||||
| Institute ofAcoustics | and research activities | 6,500 | |||||||||
| Noise abatement assessment, |
campaigning | ||||||||||
| Rolltek International | and research activities | 950 | |||||||||
| Noise abatement assessment, |
campaigning | ||||||||||
| Anderson Acoustics | and research activities | 3,000 | |||||||||
| Noise abatement assessment, |
canlpalgnnlg | ||||||||||
| RHE Global | and research activities | 4,500 | |||||||||
| 32,866 |
| FOR | THE YEAR END | THE YEAR END | ED 30JUNE 2022 | ED 30JUNE 2022 | ED 30JUNE 2022 | |||
|---|---|---|---|---|---|---|---|---|
| 5. | CHARITABLE | ACTIVITIES COSTS | ||||||
| Direct | Support | |||||||
| Costs (see | costs (see | |||||||
| note 6) | note 7) | Totals | ||||||
| Noise abatement | assessment, | |||||||
| campaigning | and | research activities | 77,247 | 2,250 | 79,497 | |||
| 6. | DIRECT COSTSOF CHARITABLE ACTIVITIES | |||||||
| 2022 | 2021 | |||||||
| StaA costs | 46,005 | 38,167 | ||||||
| Other costs | 21,170 | 2,161 | ||||||
| Support costs Stock write off |
10,072 | 9,010 9,000 |
||||||
| Bad debt | 600 | |||||||
| 77,247 | 58,938 | |||||||
| 7. | SUPPORT COSTS | |||||||
| Governance | ||||||||
| costs | ||||||||
| Noise abatement | assessment, | campaigning | ||||||
| and research | activities | f | 2,250 | |||||
| Support costs, included | in the | above, are as follows: | ||||||
| ! | 2022 | 2021 | ||||||
| Noise | ||||||||
| abatement | ||||||||
| assessment, | ||||||||
| campaigning | ||||||||
| and | ||||||||
| research | Total | |||||||
| activities | activities | |||||||
| Bookkeeping Independent |
and payroll examination |
1,100 1,150 |
950 1,350 |
|||||
| 2,250 | 2,300 |
| STAFF COSTS | ||
|---|---|---|
| Statcosts during the year were as follows: | ||
| 2022 | 2021 | |
| Wages.and salaries | 44,196 | 38,196 |
| Social security costs | 4,978 | 4,055 |
| Pension costs | 1,139 | 957 |
| Online filing incentive | (4,308) | (3,998) |
| Unrestricted | ||||
|---|---|---|---|---|
| fund | ||||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 59,385 | ||
| Investment | income | |||
| Total | 59,387 | |||
| EXPENDITURE ON | ||||
| Charitable | activities | |||
| Noise abatement assessment, |
campaigning | an) | ||
| research activities | 61,238 | |||
| NET INCOME/(EXPENDITURE) | (1,851) |
| 14. | CREDITORS | : AMOUNTS F | AL | LING DUE W | ITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Trade creditors | 951 | 193 | ||||||
| Social security VAT |
and other taxes | 1,802 I'll |
522 | |||||
| Other creditors | 275 | 10,275 | ||||||
| Accrued expenses | 1,250 | 1,250 | ||||||
| 5,489 | 12,240 | |||||||
| 15. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.7.21 | in funds | 30.6.22 | ||||||
| Unrestricted | funds | |||||||
| General fund | 35,354 | 73 088 | 108442 | |||||
| TOTAL FUNDS | 35,354 | 73,088 | 108,442 | |||||
| Net movement | in funds, included | in the above ar | e as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 152,585 | (79,497) | 73,088 | |||||
| TOTAL FUNDS | 152,585 | (79,497) | 73,088 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.7.20 | in funds | 30.6.21 | ||||||
| Unrestricted | funds | |||||||
| General fund | 37,205 | (1,851) | 35,354 | |||||
| TOTAL FUNDS | 37,205 | (1,851) | 35,354 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 59,387 | (61,238) | (1,851) | |
| TOTAL FUNDS | 59,387 | (61,238) | (1,851) |