| Contents | Page | |
|---|---|---|
| Report of the Trustees | 2-5 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | 8-9 | |
| Notes to the Financial Statements | 10-16 |
| Unrestricted | Unrestricted | Restncted | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||
| Note | 2021 | 2021 | 2021 | 2020 | |
| 6 | F | ||||
| Income Donations and legacies |
103,156 | 103,156 | 116,192 | ||
| Total income | 103,156 | 103,156 | 116,192 | ||
| Expenditure Raising funds |
8,693 | 8,693 | 15,541 | ||
| Charitable activities |
54,80g | 4,667 | 59,476 | 78,507 | |
| Total expenditure | 63,50 | 4,667 | 68,169 | 94,048 | |
| Net income/(expenditure) | 39,6!5 | (4,667) | 34,987 | 22,144 | |
| Net movement in funds |
39,854 | (4,667) | 34,987 | 22,144 | |
| Total funds brought forward | 40,04II | 4,667 | 44,715 | 22,571 | |
| Total funds carried forward | 10 | ?9,702 | 79,702 | 44,715 |
| 2021 | 2020I | ||||||
|---|---|---|---|---|---|---|---|
| 8 | |||||||
| Salaries and wages Social security costs |
43,200 | 68,851 | |||||
| Pension contributions |
1,260 | 7,110 1,428 |
|||||
| 44,460 | 77,389l | ||||||
| The average | number ofemployees | during the | year was: | ||||
| Staff numbers | Number | Number, | |||||
| Administration | and support | (full time equivalent | 1.7(2020—2.7)) | 4 | |||
| 4 | |||||||
| No employee | (2020: none) | earned | more than 860,000 during | the year. |
| Notes to the Financial Statements | Notes to the Financial Statements | Notes to the Financial Statements | Notes to the Financial Statements | |||
|---|---|---|---|---|---|---|
| Forthe | year ended 31 March | 2021 | ||||
| 6. | Tangible fixed assets | Office | ||||
| equipment | etc | |||||
| Cost At 1 April 2020 |
3,782 | |||||
| Additions | ||||||
| At 31 March 2021 | 3,782 | |||||
| Depreciation At 1 April 2020 Provided during the year |
1,653 710 |
|||||
| At 31 March 2021 | 2,363 | |||||
| Net book value At 31 March 2021 |
1,419 | |||||
| At 31 March 2020 | 2,129 | |||||
| 7 | Debtors due within one year | 2021 | 2020 | |||
| E | ||||||
| Other debtors Accrued income |
4,344 | 2,263 | ||||
| 4,344 | 2,263 | |||||
| 8. | Creditors falling due within one |
year | ||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Social security and other taxes Other creditors Accruals and deferred income |
3,426 | 3,529 476 6,938 |
||||
| 3,426 | 10,943 | |||||
| Deferred income (relates to grants |
related to future periods): | 2021f | 2020 6 |
|||
| Balance brought forward Released to income in the year Deferred in the year |
4,900 (4,900) |
13,200 (13,200) 4,900 |
||||
| 4,900 |
| 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| +202 | ||||||||||
| Included within and in hand |
other | debtors, | accrued | income and cash at bank | 81,709 | 53,529 | ||||
| Financial | liabilities | measured | at amortised | cost: | ||||||
| 2021 | 2020 | |||||||||
| E | ||||||||||
| Included | within | other | creditors | |||||||
| 476 | i |
| 2021 | Fixed assets |
Net current assets |
Total | ||
|---|---|---|---|---|---|
| 6 | |||||
| Restricted | funds | ||||
| Unrestricted | funds | 1,419 | 78,283 | 79,702 | |
| 1,419 | 78,283 | 79,702 | |||
| 2020 | Fixed assets |
Net current assets |
Total | ||
| Restricted | funds | ||||
| Unrestricted | funds | 2,129 | 4,667 37,919 |
4,667 40,048 |
|
| 2,129 | 42,586 | 44 715 |
| Unrestricted | Restricted | |||
|---|---|---|---|---|
| Income | Funds f |
Funds | Total 202 5 |
|
| Donations and |
legacies | 114,907 | 1,285 | 116,19$ |
| Total Income | ||||
| 114,907 | 1,285 | ~776,79 | ||
| Expenditure | ||||
| Raising funds | ||||
| Charitable activities |
15,541 | 15,541 | ||
| 78,241 | 266 | 78 5071 | ||
| Total Expenditure | 98,782 | ~286 | 94 848 | |
| Net income | ||||
| 21,125 | 1,0191 | 22,144 | ||
| Net movement | in funds | |||
| 21,125 | 1,019 | 22,1441 | ||
| Balances brought | forward | 18,923 | 3,648 | 22,571 |
| Balances carried forward | ||||
| 40,048 | 4,587 | 44,715 |