# 



## 

||||Page|
|---|---|---|---|
|Reference and Administrative||Details|2-4|
|Trustees' Report|||4-18|
|independent<br>Auditors'|Report||19-22|
|Statement ofFinancial|Activities||24|
|Balance Sheet|||25|
|Statement ofCash Flows|||27|
|Analysis of Net Debt|||26|
|Notes to the Financial|Statements||28-43|





|Charity number|1146162|
|---|---|
|Company|07941827|
|number||
|Registered office|Northumberland<br>House|
|and operational|303-306 High Holborn|
|address|London WC1V 7JZ|
|Trustees|President|
||Professor Gail Davey OBE (to 7October 2021)|
||Professor Janet Hemingway<br>CBE,FRS, DSc, PhD, BSc,NAS (Foreign Associate),|
||FMedSci FRCP (Hon), FRES (Hon), FAAM (from 7October 2021)|
||Vice-President|
||David Mabey CBE DM FRCP FMedSci (from 7 October 2021)|
||Dr Wendy<br>Harrison<br>Bvet Med MPH PhD MRCVS (to 7October 2021)|
||Honorary Treasurer|
||Mr Tim Hazell BA (Hons) CGMA|
||Trustees|
||Professor Olufemi O. Adewole<br>(from 7October 2021)|
||Dr Buddha Basnyat (from 7October 2021)|
||Karen Brady BScHone|
||Mr Simon Bush BA MSc|
||Dr Sharon Cox BScMSc PhD (to 7 October 2021)|
||Professor Gail Davey OBE|
||Mr Tim Hazell BA (Hone) CGMA|
||Professor Kara Hanson<br>BA MPhil ScD (to 7 October 2021)|
||Dr Wendy Harrison<br>BVet Med MPH PhD MRCVS (to 7 October 2021)|
||Professor Janet Hemingway<br>CBE,FRS, DSc, PhD, BSc,NAS (Foreign Associate),|
||FMedSci FRCP (Hon), FRES (Hon), FAAM|
||Dr Said Abdallah<br>Jongo (from 7 October 2021)|
||Professor Diana Lockwood<br>MD, FRCP|
||Professor David Mabey CBEDM FRCP FMedSci|
||Professor Malcolm<br>Molyneux OBE, FRCP (to 7 October 2021)|
||Dr Christopher<br>Parry BA(Hons) MB Bchir PhD FRCP FRCPath (to 7October 2021)|
||Ms Sarah Rafferty BA MSc|
||Professor Pramod Samantaray<br>(from 7 October 2021)|
||Professor George Varghese<br>(from 7October 2021)|
||Professor Jimmy Whitworth<br>MD FMedSci FRCP FFPH DTM&H|
||Professor Bridget Wills, DM, FRCPCH, DTM&H|
||Dr Quudus<br>Yusuff<br>from 7October 2021|
|Chief Executive|Tamar Ghosh BScMSc MBA|
|Bankers|National<br>Westminster<br>Bank pic|
||1 Cavendish<br>Square|
||London W1A 4NU|
|Investment|Eden Investment<br>Management|
|Managers|Beaufort House|
||Brunswick<br>Road|
||Gloucester<br>GL1 1JZ|
|Solicitors|Bates Wells &Braithwaite<br>London LLP|
||10Queen Street Place|
||London EC4R 1BE|





## 

|Auditors|From 7October 2021|
|---|---|
||Knox Cropper|
||155London Road|
||Hemel Hempstead|
||Herffordshire|
||HP3 9SQ|
||To 7 October 2021|
||Moore Kingston<br>Smith LLP|
||Devonshire<br>House|
||60Goswell Road|
||London EC1M 7AD|





## 


## 

## 

## 



## 


## 



## 

## 

## 

## 

## 



## 



## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 



## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 



# 

## 



|ROYAL SOCIETY OF TROPICAL MEDICINE AND HYGIENE|ROYAL SOCIETY OF TROPICAL MEDICINE AND HYGIENE|ROYAL SOCIETY OF TROPICAL MEDICINE AND HYGIENE|ROYAL SOCIETY OF TROPICAL MEDICINE AND HYGIENE|ROYAL SOCIETY OF TROPICAL MEDICINE AND HYGIENE|ROYAL SOCIETY OF TROPICAL MEDICINE AND HYGIENE|ROYAL SOCIETY OF TROPICAL MEDICINE AND HYGIENE|ROYAL SOCIETY OF TROPICAL MEDICINE AND HYGIENE||
|---|---|---|---|---|---|---|---|---|
|||A Com|an|Limited<br>b|Guarantee||||
|Statement|of Financial Activities|||(incorporating||the income and expenditure|||
|||||account)|||||
|||Forthe year ended 31|||March 2022||||
|||||Unrestricted||Restricted|Total|Total|
|||||funds||funds|funds|funds|
|||||2022||2022|2022|2021|
|||||||6|6|E|
|||Notes|||||||
|Income from:|||||||||
|Donations<br>and grants<br>Charitable<br>activities||2<br>3||28,208<br>290,052||974,275<br>7,727|1,002,483<br>297,779|657,734<br>302,194|
|Investments||4||62,573|||62,573|58,425|
|Other income||||723|||723|4,384|
|Total||||381,556||982,002|1,363,558|1,022,737|
|Expenditure<br>on:|||||||||
|Raising funds:<br>Investment<br>management<br>Charitable<br>activities||||597,583||990,871|1,588,454|7,063<br>1,239,488|
|Total||||597,583||990,871|1,588,454|1,246,551|
|Net (losses)/gains|on investments|13||(19,067)|||(19,067)|306,169|
|Net (expenditure)/income||||(235,094)||(8,869)|(243,963)|82,355|
|Transfers<br>between|funds|||360||(360)|||
|Net movement<br>in|funds|||(234,734)||(9,229)|(243,963)|82,355|
|Reconciliation<br>of|funds||||||||
|Total funds brought|forward|||1,853,916||103,847|1,957,763|1,875,408|
|Total funds carried forward||17||1,619,182||94,618|1,713,800|1,957,763|





||ROYAL|ROYAL|SOCIETY OF TROPICAL|SOCIETY OF TROPICAL|SOCIETY OF TROPICAL|SOCIETY OF TROPICAL|MEDICINE AND HYGIENE|MEDICINE AND HYGIENE|
|---|---|---|---|---|---|---|---|---|
|||||A Com|an|Limited|by Guarantee||
||||||Balance Sheet||||
|||||As at||31 March 2022|||
||||||||2022|2021|
||||||Notes||||
|Fixed assets|||||||||
|Intangible<br>assets|||||11||70,474|84,002|
|Tangible assets|||||12||14,481|7,462|
|Investments|||||13||1,517,395|1,467,407|
||||||||1,602,350|1,558,871|
|Current assets|||||||||
|Debtors|||||14||89,360|191,595|
|Cash deposits||||||175,112||169,847|
|Cash at bank and|in|hand||||173,733||355,321|
|||||||438,205||716,763|
|Creditors: amounts||falling|due||15|~351,353||305,604|
|within one year|||||||||
|Net current assets|||||||126,952|411,159|
|Total assets less|current||liabilities||||1,729,302|1,970,030|
|Creditors: amounts||falling|due|after|16||(15,502)|(12,267)|
|more than one year|||||||||
|Net assets|||||||1,713,800|1,957,763|
|Charity funds|||||||||
|Restricted funds|||||17||94,618|103,847|
|Unrestricted<br>funds|||||17||1,619,182|1,653,916|
|Total funds|||||||1,713,800|1,957,763|





|March 20|22||
|---|---|---|
|At 1 April||At 31 March|
|2021f|Cash flowsf|2022f|
|35~,321|~181.588|173733|





## 

||||||Notes|Notes||2022|2021|
|---|---|---|---|---|---|---|---|---|---|
||||||||||8|
|Cash inflow used in operating<br>activities||||||||||
|Net cash used in operating<br>activities|||||||~149.~18||~46 831|
|Cash flows (used in)/provided<br>by|investing|||activities||||||
|Dividend<br>income||||||||62,573|58,425|
|Purchase of investments||||||13||(69,055)|(50,998)|
|Transfer from/(to) cash deposits||||||||(5,265)|270,153|
|Acquisition<br>oftangible fixed assets<br>Acquisition<br>ofintangible<br>fixed assets||||||12<br>11|(10,253)<br>~76.679||(5,137)<br>~49.692|
|Cash flows (used in)/provided<br>by investing|||activities||||~32.979||222 751|
|Net (decrease)/increase<br>in cash and||cash||equivalents||||(181,588)|175,920|
|Cash and cash equivalents<br>at beginning||of|year|||||355,321|179,401|
|Cash and cash equivalents<br>at end|ofyear|||||||173.733|355321|
|Cash and cash equivalents<br>at end <br>Cash at bank and<br>in hand|ofyear|||comprise:||||173733|355321|
|(i) Reconciliation<br>ofnet expenditure||to net cash||||flow from|operating|activities:||
|||||||||2022<br>8|2021f|
|Net expenditure<br>as per statement|of|financial|||activities|||(243,963)|82,355|
|Adjustments<br>for:||||||||||
|Depreciation<br>charge||||||12||3,234|1,396|
|Amortisation<br>charge||||||11||23,598|18,777|
|Net loss/(gain)<br>on revaluation<br>ofinvestments<br>Dividend<br>income||||||13<br>13||19,067<br>(62,573)|(306,169)<br>(58,425)|
|Decrease<br>in debtors||||||||102,235|161,109|
|Increase<br>in creditors||||||||8,884|54,126|
|Net cash used in operating<br>activities||||||||149,518|46,831|





## 

## 

## 

## 

## 

## 

## 



## 

## 

||2022|2021|
|---|---|---|
|Fellows' services|26%|26ok|
|Journals|22%|22%|
|Meetings|26%|26%|
|Grants/awards|26%|26%|



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



# 

## 

## 



## 

## 

|||Unrestricted|Restricted|Total|Total|
|---|---|---|---|---|---|
|||funds|funds|funds|funds|
|||2022|2022|2022|2021|
|||E|E|E|E|
|Donations<br>Grants|and legacies|5,786<br>22,422|974,275|5,786<br>996,697|1,993<br>655,741|
|||28,208|974,275|1,002,483|657,734|
|Total 2021||48,450|609,284|657,734||



## 

|Income|from c|haritable<br>activities|||||
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|Total|
||||funds|funds|funds|funds|
||||2022|2022|2022|2021|
||||E||E|E|
|Fellow's|Annual|Subscriptions|50,991|7,727|58,718|52,972|
|Journals|and Publications||224,220||224,220|237,287|
|Meetings|and Events||14,841||14,841|11,935|
||||290,052|7,727|297,779|302,194|
|Total 2021|||288,191|14,003|302,194||



## 

|Investment|income|||||
|---|---|---|---|---|---|
|||Unrestricted|Restricted|Total|Total|
|||funds|funds|funds|funds|
|||2022|2022|2022|2021|
|||E|E|E|E|
|Investment|income|62,573||62,573|58,425|
|Total 2021||58,425||58,425||



||In 2021, inv|estment<br>incom|e ofE58,425 w|as unrestricted.||||
|---|---|---|---|---|---|---|---|
|5.|Investment|management|costs|||||
|||||Unrestricted|Restricted|Total|Total|
|||||funds|funds|funds|funds|
|||||2022|2022|2022|2021|
|||||E|E|E|E|
||Investment|management|fees||||7,063|
||Total 2021|||7,063||7,063||





## 

## 


## 

|Direct costs|||
|---|---|---|
||2022|2021|
||E||
|Membership|15,380|15,188|
|Journals|39,809|14,737|
|Meetings|9,492|12,036|
||64,681|41,961|



## 

|Support and Governance<br>costs|shown<br>below can be apportioned|between<br>direct activity||
|---|---|---|---|
|||2022|2021|
||Apportionment|E|E|
|Membership|26%|147,730|151,943|
|Journals|22%|125,002|128,567|
|Meetings|26%|147,730|151,943|
|Grants, medals and awards|26%|147,730|151,943|
|||568,192|584,396|





## 

## 

|Support costs (continued)|||
|---|---|---|
||2022|2021|
|||E|
|Staff training<br>and recruitment<br>Audit and accountancy<br>fees<br>Travel and subsistence|10,833<br>44,865<br>4,957|1,478<br>31,950<br>568|
|Legal and professional<br>fees<br>Marketing costs<br>Printing<br>and stationery<br>costs<br>Irrecoverable<br>VAT|4,598<br>926<br>2,390<br>8,954|400<br>4,614<br>1,303<br>26,000|
|Postage<br>Bank charges and interest<br>ITand telephone<br>costs<br>Volunteer costs|189<br>23,686<br>731|116<br>4,961<br>30,046<br>753|
|Other expenses<br>Insurance|552<br>1,184|3,374<br>1,358|
|Rent, rates, servicing<br>and maintenance<br>External<br>HR services|94,202<br>2,920|93,420<br>710|
|Governance<br>costs|8,217|3,222|
|CRM Project<br>Wages and salaries<br>National<br>insurance|4,476<br>286,139<br>26,756|3,959<br>307,793<br>30,138|
|Pension cost|14,785|18,059|
|Depreciation<br>and amortisation|26,832|20,174|
||568,192|584,396|



## 

|This is stated after char|g|ing:|||
|---|---|---|---|---|
||||2022<br>6|2021f|
|Depreciation<br>oftangible <br>Amortisation<br>of intangible||fixed assets<br>fixed assets|3,234<br>23,598|1,396<br>18,777|
|Auditors'<br>remuneration|-|audit|8,568|10,980|
|Auditors'<br>remuneration|-|other services|33,092||
|Foreign exchange rate|variance||(75)|977|
|Operating<br>lease rentals|||71,000|57,656|





## 

## 

|Staffcosts|||
|---|---|---|
|Staff costs were as follows:|||
||2022|2021|
||5|F|
|Wages and salaries|295,314|307,793|
|Social security costs|26,756|30,138|
|Pension costs|14,785|18,059|
||336,855|355,990|



|The avera<br>follows:|ge<br>numbe|r ofperson|s employed<br>by the Charitable<br>Company|during<br>the year w|as as|
|---|---|---|---|---|---|
|||||2022|2021|
|||||No.|No.|
|||||7.33|8.17|
|Average headcount||expressed|as a full time equivalent:|||
|||||2022|2021|
|||||No.|No.|
|||||7.0|7.5|
|Employees|whose|emoluments|exceeded f60,000 per annum:|||
|||||2022|2021|
|||||No.|No.|
|F70,000 -|f79,999||||1|
|E80,000 -|E89,999|||||





|Intangible<br>fixed assets|Website<br>and CRM|
|---|---|
||systems|
||6|
|Cost||
|At 1 April 2021<br>Additions|154,179<br>10,070|
|At 31 March 2022|164,249|
|Amortisation||
|At 1 April 2021<br>Charge for the year|70,177<br>23,598|
|At 31 March 2022|93,775|
|Net book value||
|At 31 March 2022|70,474|
|At 31 March 2021|84,002|



## 

## 

|Tangible fixed assets||||
|---|---|---|---|
||Equipment|Office|Total|
||and|refurbishment||
||furniture|6||
||6|||
|Cost||||
|At 1 April 2021<br>Additions|34,372<br>10,253|39,662|74,034<br>10,253|
|At 31 March 2022|44,625|39,662|84,287|
|Depreciation<br>At 1 April 2021<br>Charge for the year|28,510<br>3,034|38,062<br>200|66,572<br>3,234|
|At 31 March 2022|31,544|38,262|69,806|
|Net book value||||
|At 31 March 2022|13,081|1,400|14,481|
|At 31 March 2021|5,862|1,600|7,462|





## 

## 


## 



## 

## 

|14.|Debtors|||||
|---|---|---|---|---|---|
|||||2022|2021|
|||||F|6|
||Trade debtors|||(3,946)|26,108|
||Other debtors|||8,169|8,169|
||Prepayments<br>VAT repayable|and accrued income||66,082<br>19,055|157,318|
|||||89,360|191,595|
|15.|Creditors: amounts||falling due within one year|||
|||||2022f|2021<br>5|
||Trade creditors|||45,962|29,977|
||Other taxation|and social security||8,461|33,582|
||Other creditors|||1,811||
||Accruals and|deferred|income|255,019|242,045|
|||||311,253|305,604|
|16.|Creditors: amounts||falling due after more than one year|||
|||||2022<br>8|2021f|
||Accruals and|deferred|income|15,502|12,267|






## 

## 




||||||m<br>S<br>Q<br>c <br>m|CV <br>EV<br>I<br>m<br>g<br>T|W||Cl<br>Cl<br>Cl<br>ID<br>CV||ED<br>T<br>T<br>I<br>IO|EO<br>ED<br>CEI<br>CV|CV<br>CO<br>Ol<br>T<br>ED||T<br>(0|(9<br>ID<br>(EE||CO <br>Q<br>CV<br>Tt<br>Ol|(0<br>CO<br>I<br>CD<br>TC|||Q<br>IO<br>(D|I|ICI<br>ED<br>Ol|Cl<br>Cl<br>CO<br>T|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||c<br>Cl<br>E||||||I|IO<br> Q<br>Ol|IO<br>Cl<br>Ol||I|I|I|I|\|I|I|I|I|||
||||||NSc|||||||||||||||||||||
||||||N||W|||||||||||Cl||||||||
||||||4I||||||||||I|I||Cl<br>(0|I||I|I||||
||||||Dlc|||||||||||||||||||||
||||||ICI-|||||||||||||||||||||
|UJ<br>LU<br>(9<br>ZpZ<br>C(|ID<br>Cl|I<br>Z <br>LU|CV<br>CV<br> Q<br>CEI||h<br>'Clc<br>Cla<br>LU||W||ClQ<br>Cl<br>ID||CO<br>IO<br>(0<br>CD<br>IO||||||Ol|I|N<br>Cl<br>CD|Ol<br>DC<br>CO<br> 1|T<br>CO|CEI<br> ID<br>CO <br>IO <br>(D<br>Ol|(EI<br>CO<br> IO<br> Q|T<br>CO<br>Q<br>Ol<br>CD||
|UJZ c<br>0<br>m<br>LLI<br>Cl (g<br>TL e<br>0—<br>a .—<br>E<br>p c<br>Gl<br>LL O.<br>0 E<br>$o<br>00<br>(0<br>LU O<br>I- III<br>I-~<br>~L' c<br>p<br>O<br>LU<br>ZO<br>c:z<br>Z<br>LU<br>IL ~<br>ILI<br>P IU<br>I- X<br>(0 I-<br>LU IU<br>I- p<br>P LL<br>z|||||Cl<br>E0Qc<br>m <br>4(<br>Q <br>c <br>m<br>m <br>UI|cv<br>I'<br> a<br> N'<br>I<br> I<br> Q|W||Cl<br>Cl<br>Cl<br>Cl||Cl<br>EO<br>EO<br>CO<br>EII<br>cv <br>T|ID<br> ~|ED<br>IO<br>EO<br>T<br>CO<br>CII<br>ID<br>Cll<br>Cl<br>Cl<br>I||T<br>CV|ED<br>CEI|CD<br>~C|CO<br>ED<br> IO<br>cv|I<br>Cl <br>Q <br>CO<br>CO<br>IO|Ol <br> DI<br>CO|I <br> T<br>CO|CEI<br>Cl<br> Q<br>CV<br>CO<br>Ol|CO<br>CO<br>IO<br>Cl<br>T|cv<br>Cl<br>Cl<br>cv<br>CO<br>Ol<br>CO<br>C9<br>Cl<br>1||
|0||||||||||||||||||||||||||
|||||||||||||||||||||||S||||
||||||||||||||||||||||0c|EE<br>(0||||
|||||N0c<br>0<br>c<br>Cl<br>E<br>IC<br>CD||||D4(<br>Clc<br>Ol<br>N<br>Cl<br>CI<br>Dl <br>D<br>c|olc0(SE<br>UJ<br>L<br>LL'0<br>m<br>S<br> 10<br>(0<br> s|EC <br>N L <br>m<br>C<br>S<br>IC LS <br>ecP <br>S||(02<br>ID<br>N<br>ID<br> IJ<br> C0<br>~(0<br>m<br> S<br> IJ.|N<br>10c<br>T<br>S0<br>IhSc<br>ID0I-|L<br>—LL<br>(0<br>ID<br>0<br>NEO<br>'0~ S<br>N o<br>S-<br>ec~<br>Q<br>(0 (0<br>'c J:<br>~~0 0<br>S<br>IL|||10c<br>IL<br>c<br>aZ<br>CDTD s<br>0 CLL<br>IJ" Lo<br>Cl<br>mc S<br>ulS<br>(0 0<br>(0<br>NcS<br>CI|||LL<br>ClSa<br>O.<br>CL<br>C<br>Cl<br>E L<br>mmc<br>c<br>(0<br>ID<br>UO||0(0a<br>N<br>m,)<br>0( ID<br>S 0<br>N<br>Cl<br>D t7<br>L C<br>LL LL||D4(o<br>N<br>4l<br>Dl<br>0I-|Cl<br>10c<br>(00I-|





||||||Ol <br>m<br>0<br>C <br>ID|N<br>I<br>m<br> gI<br> «|||o<br>Cl<br>CI||IIC<br>CO<br>CO <br>CO|IO<br> «0|Cl<br>CD<br>IO<br>Cl||T<br>NT|ED <br> N|OI <br>'«l<br>EII|CO<br> ID <br>IO<br> «0<br>N|ED <br> IO <br>CO<br>CO <br>IO|Ol<br> III <br>CO<br> T|IO||III<br>CO<br>IO<br>CI|I<br>CO<br>CI|ID<br>I<br>IO<br>OI|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||Ot||I|||OI<br>CI|Ol<br>ID||I|I||I|I|I|I|I|I||CO<br>ED<br>T|
|||||||||||||EO<br>CI|IO<br>CI||||||||||||ED<br>CI|
||||||N||III|||||||||||||||||||
||||||m<br>«||||I||I|I||||||||||||||
||||||DIC|||||||||||||||||||||
||||||ICI-|||||||||||||||||||||
|UJ||||||||||||||||||||||||||
|IU6z02|ID|th N<br>I-z N<br>IO<br>Zz|||Cl<br>'0<br>C<br>m0.<br>X<br>LU||||CIo<br>CI<br>IO||OI<br>T<br>CD||N<br>IO||I|I|I|I|CI<br>CI||I|CI<br>I<br>OI<br>tO|I|CI<br>NT<br>EO<br>N|TIO<br>IO<br>ID<br>N|
|LLIZ<br>m<br>O<br>m<br>IU0 (g<br>«L'<br>m<br>O-<br>Q. .—<br>LU O<br>I- IC<br>~C<br>Ol Z<br>CI<br>O<br>LU<br>20<br>2 2<br>—LU|||||Cl<br>E00C||||||CI<br>IO<br>Ol<br>CO|I||||||||||CO<br>NT <br>EO|CO<br>IO<br> EO|CON<br>CON<br>ID|I<br>NN<br>CI|
|I-<br>m<br>NL<br>0 E<br>po<br>IU «L<br>O0<br>EEI||IL OI<br>IU<br>IC,'<br>X IJJ<br>I- y<br>0 LU<br>I- Z<br>EO I-<br>UJ OI<br>I-0<br>0 U.<br>2|||CD<br>NN<br>Cl<br>I'.<br>0 0,<br>C ~<br>m «<br>CO IO||||CI<br>CI<br>CI<br>IO||CI<br>CO<br>CO<br>C«<br>CI<br>CI<br>N|IO|N<br>I<br>T||«C<br>CO<br>«EO<br>N N||CD <br>'IC <br>Itl|CO<br> Cl<br> IO<br> «0<br>N|Cl<br>O<br>N<br>Cl <br>Cl|CD<br>EO<br>CO<br> T||||IO<br>Cl<br>N<br>CI|CO<br>CI<br>IO<br>CO|
|0||||||||||||||||||||||||||
||||||||||||||||||||||0C|IDEE<br>IO||||
|||||'0<br>OI|N<br>C||||||||||||||||LL<br>OlS|0I00.||||
|||||C<br>L00<br>N'0<br>C<br>«<br>T0<br>C<br>m<br>E<br>V<br>IO<br>EO|T<br>«0<br>C<br>IO<br>IO<br>Cl<br>IO<br>m0.<br>E<br>O|||'0<br>m<br>OlC<br>00<br>N<br>OI0<br>DI'0<br>L|CD<br>IDE<br>IU<br>D<br>QI<br>ID<br>IO<br>m<br>00|N<br>C<br>ID0<br>m c <br>I<br>N <br>NC0 <br>mcm0||ID<br>ID<br>ID<br>ID<br>m<br>)<br> 0<br> O.|m0<br>IO0<br>C<br>IC<br>0I-|'0C<br>—LL<br>m<br>NEo<br>N»0<br>m 'g<br>Ve E<br>0<br>ID<br>ID<br>«OO<br>IO<br>m|||C<br>ul<br>I<br>SID <br>0<br>IL' lm<br>N <br>m cC<br>S.D<br>«I<br>m<br>EEJ CL||LL<br>a<br>N<br> 0<br> X<br>N<br>CE<br>0|D <br>c<br>C<br>m<br>0|CL0.<br>«C0.<br>LE<br>«I<br> 0<br>m<br>I0<br>0<br>C<br>ID<br> O|N<br>0I <br>mC <br>IO<br>D <br>C <br>LL|ID'0<br>I<br> 0<br>IO<br> D<br> L<br> LL|IO'0<br>C<br>'0<br>CI<br>N<br>m«<br>IO<br>0<br>I-|N<br>C<br>ID<br>0<br>I-|





## 

## 

## 

## 

## 



## 

## 

|Analysis|of n|e|t assets between funds||||
|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|Total|
|||||funds|funds|funds|
|||||2022|2022|2022|
|||||E|E|E|
|Intangible|fixed||assets|70,474||70,474|
|Tangible|fixed|assets||14,481||14,481|
|Fixed asset investments||||1,517,395||1,517,395|
|Current assets||||32,334|94,618|126,952|
|Creditors|due|in more than one year||(15,502)||(15,502)|
|||||1,619,182|94,618|1,713,800|
|Comparative||note|||||
|||||Unrestricted|Restricted|Total|
|||||funds|funds|funds|
|||||2021|2021|2021|
|||||E|E|E|
|Intangible|fixed||assets|84,002||84,002|
|Tangible|fixed|assets||7,462||7,462|
|Fixed asset investments||||1,467,407||1,467,407|
|Current assets||||307,312|103,847|411,159|
|Creditors|due|in more than one year||(12,267)||(12,267)|
|||||1,853,916|103,847|1,957,763|



## 

## 


## 

