OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
report
1-6
Independent
auditor's
report 7-9
Statement
offinancial
activities 10-11
Balance sheet 12
Notes to the financial statements 13-20

Current financial year
Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Notes F 6
~In
Donations
and legacies
2 384,650 33,770 418,420 830,379
Charitable
activities
3 10,326 10,326 236,853
Other trading
activities
4 1,206 1,206 3,107
Total income 396,182 33,770 429,952 1,070,339
~EittttutKtUHL'
Raising funds 5 8,986 8,986 21,613
Charitable
activities
6 317,957 317,957 671,462
Total resources expended 326,943 326,943 693,075
Net Income for the year/
Net movement
in funds
69,239 33,770 103,009 377,264
Fund balances at 1 September 2020 (201,715) 8,217 (193,498) (570,762)
Fund balances at 31August 2021 (132,476) 41,987 (90,489) (193,498)

Prior financial year
Unrestricted Restricted Total
funds funds
Notes 2020f 2020
6
2020
~ln ~mf~rm
Donations
and legacies
830,379 830,379
Charitable
activities
236,853 236,853
Other trading
activities
3,107 3,107
Total income 1,070,339 1,070,339
nd'ture on:
Raising funds 5 21,613 21,613
Charitable
activities
6 670,988 474 671,462
Total resources expended 692,601 474 693,075
Net income for the year/
Net movement
In funds
377,738 (474) 377,264
Fund balances at 1 September 2019 (579,453) 8,691 (570,762)
Fund balances at 31August 2020 (201,715) 8,217 (193,498)

2021 2020
Notes 6 6
Fixed assets
Tangible assets 10 26, 142 41,478
Current assets
Debtors 19,180 29,824
Cash at bank and in hand 31,804 32,217
50,984 62,041
Creditors: amounts falling due within
one year 12 (117,615) (150,517)
Nei current
liabilities
(66,631) (88,476)
Total assets less current liabilities (40,489) (46,998)
Creditors: amounts falling due after
more than one year 13 (50,000) (146,500)
Net liabilities (90,489) (193,498)
income funds
Restricted funds 14 41,987 8,217
Unrestricted
funds
(132,476) (201,715)
(90,489) (193,498)
The financial statements were approved by the Trustees I3
on .~.....
... ( 4u

Unrestricted Restricted Total Unrestricted
funds funds funds
2021f 2021
f.
2021 2020f
Donations and gifts 47,818 33,770 81,588 34,802
Grants 336,832 336,832 795,577
384,650 33,770 418,420 830,379
Grants receivable for core activities
Diocese of Hexham and Newcastle 230,000 230,000 653,333
Government grants 106,832 106,832 142,244
336,832 336,832 795,577

School Room hire and Total Total
accommodation other income 2021 2020
2021 2021
2
Retreat income 728 9,598 10,326 236,853

Unrestricted Unrestricted
funds funds
2021 2020f
1,206 3,107

5 Raising funds
Unrestricted Unrestricted
funds funds
2021 2020
6
undraisin
an
Costs of raising funds 8,056 18,486
Other fundraising costs 930 3,127
Fundraising
and publicity
8,986 21,613
8,986 21,613
6 Charitable
activities
Charitable Charitable
activities activities
2021 2020
6
Staff costs 158,087 444,771
Retreat expenses 28,434 54,225
Festival and event expenses 2,853 13,498
Gap year expenses 17,961 20,487
207,335 532,981
Share of support costs (see note 7) 110,622 138,481
317,957 671,462
Analysis
by fund
Unrestricted
funds
317,957 670,988
Restricted funds 474

Support co sts
Support Governance 2021 Support Governance 2020
costs costs costs costs
6 6 E F
Management and
administration 4,501 4,501 15,237 15,237
Premises and office
costs 72,315 72,315 84,415 84,415
Audit fees 3,600 3,600 3,870 3,870
Consultancy and
professional fees 6,687 6,687 3,183 3,183
Depreciation oftangible
fixed assets 23,519 23,519 31,776 31,776
110,622 110,622 138,481 138,481
Analysed
between
Charitable
activities
110,622 110,622 138,481 138,481

The average
monthly
numbe
r ofemployees
during
th
e year was:
2021 2020
Number Number
Administrative staff 20
During the year, the amount paid to key management totalled f42,658 (2020:f42,884).

10 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Leasehold Fixtures and Computers Motor vehicles Total
improvements fittingsf f f
Cost
At 1 September 2020 81,059 79,322 46,170 12,882 219,433
Additions 4,351 4,559 8,910
At 31August 2021 81,059 83,673 50,729 12,882 228,343
Depreciation and Impairment
At 1 September 2020 63,091 70,809 35,667 8,388 177,955
Depreciation charged in the year 9,014 5,232 7,432 2,568 24,246
At 31August 2021 72,105 76,041 43,099 10,956 202,201
Carrying
amount
At 31August 2021 8,954 7,632 7,630 1,926 26, 142
At 31August 2020 17,968 8,513 10,503 4,494 41,478
11 Debtors
Amounts
falling due
within one year: 2021f 2020f
Trade debtors 225 1,966
Prepayments and accrued income 18,955 27,858
19,180 29,824
12 Creditors: amounts falling due within one year
Notes 2021f 2020
F
Obligations
under finance leases
1,151
Other taxation and social security 2,844 6,091
Trade creditors 20,559 23,417
Other creditors 78 6,892
Accruals
and
deferred income 94,134 112,966
117,615 150,517

Credit ors: a mounts falling due after m ore than one y ear
2021 2020
6
Other loans 50,000 146,500
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of
donations
and grants
held on trust for specific purposes:
Movement
in funds
Balance at
1 September
Resources
expended
Balance at
1 September
Incoming
fesouI'cas
Balance at
31August
2019 2020 2021
6 6 6
Chapel fund 8,691 (474) 8,217 6,195 14,412
Grotto fund 15,995 15,995
Team training fund 5,850 5,850
Awards fund 5,730 5,730
8,691 (474) 8,217 33,770 41,987

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f f. f
Fund balances at 31
August 2021 are
represented
by:
Tangible assets 26, 142 26,142 41,478 41,478
Current assets/
(liabilities) (108,618) 41,987 (66,631) (96,693) 8,217 (88,476)
Long term liabilities (50,000) (50,000) (146,500) - (146,500)
(132,476) 41,987 (90,489) (201,715) 8,217 (193,498)