| Page | ||
|---|---|---|
| Trustees' report |
1-6 | |
| Independent auditor's |
report | 7-9 |
| Statement offinancial |
activities | 10-11 |
| Balance sheet | 12 | |
| Notes to the financial | statements | 13-20 |
| Current financial year | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | ||
| Notes | F | 6 | |||
| ~In | |||||
| Donations and legacies |
2 | 384,650 | 33,770 | 418,420 | 830,379 |
| Charitable activities |
3 | 10,326 | 10,326 | 236,853 | |
| Other trading activities |
4 | 1,206 | 1,206 | 3,107 | |
| Total income | 396,182 | 33,770 | 429,952 | 1,070,339 | |
| ~EittttutKtUHL' | |||||
| Raising funds | 5 | 8,986 | 8,986 | 21,613 | |
| Charitable activities |
6 | 317,957 | 317,957 | 671,462 | |
| Total resources expended | 326,943 | 326,943 | 693,075 | ||
| Net Income for the year/ | |||||
| Net movement in funds |
69,239 | 33,770 | 103,009 | 377,264 | |
| Fund balances at 1 September 2020 | (201,715) | 8,217 | (193,498) | (570,762) | |
| Fund balances at 31August 2021 | (132,476) | 41,987 | (90,489) | (193,498) |
| Prior financial year | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| Notes | 2020f | 2020 6 |
2020 | |
| ~ln ~mf~rm | ||||
| Donations and legacies |
830,379 | 830,379 | ||
| Charitable activities |
236,853 | 236,853 | ||
| Other trading activities |
3,107 | 3,107 | ||
| Total income | 1,070,339 | 1,070,339 | ||
| nd'ture on: | ||||
| Raising funds | 5 | 21,613 | 21,613 | |
| Charitable activities |
6 | 670,988 | 474 | 671,462 |
| Total resources expended | 692,601 | 474 | 693,075 | |
| Net income for the year/ | ||||
| Net movement In funds |
377,738 | (474) | 377,264 | |
| Fund balances at 1 September 2019 | (579,453) | 8,691 | (570,762) | |
| Fund balances at 31August 2020 | (201,715) | 8,217 | (193,498) |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||||||
| Fixed assets | ||||||||||
| Tangible assets | 10 | 26, 142 | 41,478 | |||||||
| Current assets | ||||||||||
| Debtors | 19,180 | 29,824 | ||||||||
| Cash at bank and | in | hand | 31,804 | 32,217 | ||||||
| 50,984 | 62,041 | |||||||||
| Creditors: amounts | falling due within | |||||||||
| one year | 12 | (117,615) | (150,517) | |||||||
| Nei current liabilities |
(66,631) | (88,476) | ||||||||
| Total assets less | current liabilities | (40,489) | (46,998) | |||||||
| Creditors: amounts | falling due after | |||||||||
| more than one year | 13 | (50,000) | (146,500) | |||||||
| Net liabilities | (90,489) | (193,498) | ||||||||
| income funds | ||||||||||
| Restricted funds | 14 | 41,987 | 8,217 | |||||||
| Unrestricted funds |
(132,476) | (201,715) | ||||||||
| (90,489) | (193,498) | |||||||||
| The financial statements | were approved | by the Trustees | I3 on .~..... |
... | ( | 4u |
| Unrestricted | Restricted | Total | Unrestricted | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021f | 2021 f. |
2021 | 2020f | ||||
| Donations | and gifts | 47,818 | 33,770 | 81,588 | 34,802 | ||
| Grants | 336,832 | 336,832 | 795,577 | ||||
| 384,650 | 33,770 | 418,420 | 830,379 | ||||
| Grants receivable | for core activities | ||||||
| Diocese of | Hexham | and Newcastle | 230,000 | 230,000 | 653,333 | ||
| Government | grants | 106,832 | 106,832 | 142,244 | |||
| 336,832 | 336,832 | 795,577 |
| School | Room | hire and | Total | Total | ||
|---|---|---|---|---|---|---|
| accommodation | other | income | 2021 | 2020 | ||
| 2021 | 2021 | |||||
| 2 | ||||||
| Retreat | income | 728 | 9,598 | 10,326 | 236,853 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020f |
| 1,206 | 3,107 |
| 5 | Raising funds | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 | 2020 | |||
| 6 | ||||
| undraisin an |
||||
| Costs of raising funds | 8,056 | 18,486 | ||
| Other fundraising | costs | 930 | 3,127 | |
| Fundraising and publicity |
8,986 | 21,613 | ||
| 8,986 | 21,613 | |||
| 6 | Charitable activities |
|||
| Charitable | Charitable | |||
| activities | activities | |||
| 2021 | 2020 | |||
| 6 | ||||
| Staff costs | 158,087 | 444,771 | ||
| Retreat expenses | 28,434 | 54,225 | ||
| Festival and event | expenses | 2,853 | 13,498 | |
| Gap year expenses | 17,961 | 20,487 | ||
| 207,335 | 532,981 | |||
| Share of support costs (see note 7) | 110,622 | 138,481 | ||
| 317,957 | 671,462 | |||
| Analysis by fund |
||||
| Unrestricted funds |
317,957 | 670,988 | ||
| Restricted funds | 474 |
| Support co | sts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | ||
| costs | costs | costs | costs | ||||
| 6 | 6 | E | F | ||||
| Management | and | ||||||
| administration | 4,501 | 4,501 | 15,237 | 15,237 | |||
| Premises and office | |||||||
| costs | 72,315 | 72,315 | 84,415 | 84,415 | |||
| Audit fees | 3,600 | 3,600 | 3,870 | 3,870 | |||
| Consultancy | and | ||||||
| professional | fees | 6,687 | 6,687 | 3,183 | 3,183 | ||
| Depreciation | oftangible | ||||||
| fixed assets | 23,519 | 23,519 | 31,776 | 31,776 | |||
| 110,622 | 110,622 | 138,481 | 138,481 | ||||
| Analysed between |
|||||||
| Charitable activities |
110,622 | 110,622 | 138,481 | 138,481 |
| The average |
monthly numbe |
r ofemployees during th |
e year was: | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Number | Number | |||
| Administrative | staff | 20 | ||
| During the year, the amount | paid to key management | totalled f42,658 (2020:f42,884). |
| 10 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|---|---|
| Leasehold | Fixtures and | Computers | Motor vehicles | Total | ||||
| improvements | fittingsf | f | f | |||||
| Cost | ||||||||
| At 1 September 2020 | 81,059 | 79,322 | 46,170 | 12,882 | 219,433 | |||
| Additions | 4,351 | 4,559 | 8,910 | |||||
| At 31August | 2021 | 81,059 | 83,673 | 50,729 | 12,882 | 228,343 | ||
| Depreciation | and Impairment | |||||||
| At 1 September 2020 | 63,091 | 70,809 | 35,667 | 8,388 | 177,955 | |||
| Depreciation | charged | in the year | 9,014 | 5,232 | 7,432 | 2,568 | 24,246 | |
| At 31August | 2021 | 72,105 | 76,041 | 43,099 | 10,956 | 202,201 | ||
| Carrying amount |
||||||||
| At 31August | 2021 | 8,954 | 7,632 | 7,630 | 1,926 | 26, 142 | ||
| At 31August | 2020 | 17,968 | 8,513 | 10,503 | 4,494 | 41,478 | ||
| 11 | Debtors | |||||||
| Amounts falling due |
within one year: | 2021f | 2020f | |||||
| Trade debtors | 225 | 1,966 | ||||||
| Prepayments | and accrued income | 18,955 | 27,858 | |||||
| 19,180 | 29,824 | |||||||
| 12 | Creditors: amounts | falling due within | one year | |||||
| Notes | 2021f | 2020 F |
||||||
| Obligations under finance leases |
1,151 | |||||||
| Other taxation | and social security | 2,844 | 6,091 | |||||
| Trade creditors | 20,559 | 23,417 | ||||||
| Other creditors | 78 | 6,892 | ||||||
| Accruals and |
deferred | income | 94,134 | 112,966 | ||||
| 117,615 | 150,517 |
| Credit | ors: a | mounts | falling due | after m | ore than | one y | ear | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| 6 | ||||||||||
| Other loans | 50,000 | 146,500 | ||||||||
| Restricted funds | ||||||||||
| The income funds of | the charity | include | restricted | funds | comprising | the following | unexpended | balances of | ||
| donations and grants |
held on trust for specific purposes: | |||||||||
| Movement | ||||||||||
| in funds | ||||||||||
| Balance at 1 September |
Resources expended |
Balance at 1 September |
Incoming fesouI'cas |
Balance at 31August |
||||||
| 2019 | 2020 | 2021 | ||||||||
| 6 | 6 | 6 | ||||||||
| Chapel | fund | 8,691 | (474) | 8,217 | 6,195 | 14,412 | ||||
| Grotto | fund | 15,995 | 15,995 | |||||||
| Team training | fund | 5,850 | 5,850 | |||||||
| Awards | fund | 5,730 | 5,730 | |||||||
| 8,691 | (474) | 8,217 | 33,770 | 41,987 |
| 15 | Analysis of net assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| f | f. | f | |||||
| Fund balances at 31 | |||||||
| August 2021 are | |||||||
| represented by: |
|||||||
| Tangible assets | 26, 142 | 26,142 | 41,478 | 41,478 | |||
| Current assets/ | |||||||
| (liabilities) | (108,618) | 41,987 | (66,631) | (96,693) | 8,217 | (88,476) | |
| Long term liabilities | (50,000) | (50,000) | (146,500) | - | (146,500) | ||
| (132,476) | 41,987 | (90,489) | (201,715) | 8,217 | (193,498) |