OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

CONTENTS PAGES
Trustees' Report 1-5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9-12

2022 2021
E E
Restrkted Un estrktad Total Total
INCOME
Income and endowments fram:
Donations Rlegades
Tadcaster Albion Foundation 11,594 11,594
Charitable
activities
Domestic SoccerAcademy 98,664 67,029
Education 3,090 3,090
Other Income
Total Income f.H4 ~RS 67,169
EXPENDITURE
Charitable
acthrhies
112,565 112,565 56,204
Other costs 2,021 2,021 497
Total resources expended 56,701
NET INCOME/(EXPENDITURE) 11,594 ( 12.832) ( 1,238) 10,468
RECONCIUATION
OF FUNDS:
BALANCES AT1OCTOBER 2021 85,270 ( 48,823) 36,447 25,979
BAIANCES AT30SEPTEMBER2022

2022 2021
E E
SERhsgd Unrestricted Total Xotal
Staff costs and national insurance 89,483 52,480
Pitch/venue hire 14,997 14,997 4,005
Overheads and support costs 1,060 1,060 1,463
Motor, meetings and travelling expenses 5,674 5,674 5,276
Misceganeous expenses 1,164 1,164 445
Sank charges 187 187 85
Inter Company Write off I 7,550)
112.565 662565 5.62
OTHER COSIS
2022 2021
f f
~estrl ~Unrestdcte Tolal Total
Accountancy 521 521 497
Insurance 1,500 1,500
262 5
DEBTORS
2022f 2021
f
Amounts
owed
from assodated companies 12,217 46,766
Prepayments 2,500
66.ยป
CREDITORS: amounts falling due within one year
2021
f
Trade ueditors 158
Accruals and deferred inmme 462 462
Amounts
owed to
assodated companies 22,874 22,874
Wages, salaries and PATE 1,674 2,120
25.6M 2.6

6. FUNDS
2022 2021
E f
Reseg( Unrestricted T~l Toial
Opening funds at1October 2021 85,270 (48,823) 36,447 25,979
Net movement
in funds
inthe Rnandal year 11,594 ( 12,832) ( 1,238) 10,46S
Closing funds at30September 2022
2021
7. NET INCOMIN6 RESOURCES FOR THE YEAR 6
This isstated after charging:
Accountancy fees 420 420
4la 420
a TAXATION
The Charity is exempt from taxation on income and gains tothe extent that these are applied for charitable purposes
only.
9. REMUNERATION/EXPENSES
PAID TOTRUSTEES
During the year, there was EO(2021:EO) remuneration paid tothe Trustees ofthe charity.
2022 2021
10. WARES AND SAIARIES 6 6
Oross wages/salaries 52,480
IS,WI 52ASI
The average number offull-time equivalent employees (including casual and part-time staH) during the year was
asfollows;
2022 2021
Number Number
There were no employees during the year with emoluments
in excess ofE60,000per annum

.
ANALYSN OF NE
TAS SETS BETYYEEN FU ND5
2022 2021
6 E
Unrastrkted TrRILI Total
Cash at bank and in hand
Other net current assets
Creditors due within one year
45,502
51,362
(36,645)
( 25,010)
45,502
14,717
( 25,010)
14,855
47,206
( 25,614)
~48$ 36447
ANALYSIS OF CHARITABLE FUNDS
Analysis ofrestricted fund movements
Ba nceat
~02.2 41
~Re
ress
~Ex
e
Funusrt
M.00.22
Fund at
30.09.21
E E 6 6
85,270 11,594 85,270
~96 64 85,270
Analysis ofunrestricted fund movements
Baknce at
0~1.1.21
Inbeing
Resources
geesourc
s
~ended
~Fund
30.09.22
Fund at
20.09.21
E E 6 E 6
(48,823) 101,754 (114,586) (6L655) ( 48,823)
Total unrestricted and estrkied funds
movements ~Bnceet
01.10.21
~ln
I
~Rare s
Resources
~Ex
Farld at
8028.22
Fund at
E0.09.21
8 6 6 6 6
~36 IIS ~IN 5AI8