OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page
Report ofthe Trustees 1 to6
I
Independent Examinef s Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10to 12
Detailed Statement of Financial Activities 13

F or the year ended 30 th Aprg 2021
2021 2020
Notes Unrestricted Total
Funds Funds
6 2
INCOMING RESOURCES
Incoming resources from generated
Voluntary
income
Job Retention Scheme
funds 91,814
13,765
82,653
Donations for building 12 45,281
Total Incoming resources 150,860 82,653
RESOURCES EXPENDED
Charitable
activities
Other charitable
acgvlges
Support cost
Governance
costs
14,299
39,104
1,168
22,052
43,069
742
Total resources expensed 54,571 65,863
NET INCOMING RESOURCES 96,289 16,790
Funds brought foneard from previous period 216,063 199,273
TOTAL FUNDS CARRIED FORWARD

Forthe year ended 30th April 2021
2021 2020
Notes Unresb icted Total
funds Fundsf
FIXEDASSETS
Tangible assets
209,407 211,759
CURRENT ASSETS
Cash at bank
Other debtors
HMRC debtor
90,325
750
17,309
14,045
750
43,633
CREDITORS
Amounts
falling due within one year
5,439 7,700
NET CURRENT LIABILITIES 102,945 50,728
TOTAL ASSETSLESS CURRENT LIABILITIES 312,352 262,487
CREDITORS
Amounts
falling due afier one year
9, 12 46,424
NET ASSETS 312,352 216,063
FUNDS
Unrestricted
funds
10 312,352 216,063
TOTAL FUNDS 312,352 216,063

4. SUPPORT C OS TS
Management Finance Totals
E E E
Supportcost 39,104
39,104
39,104
39,104
L GOVERNANCE COSTS
2021 2020
E
Accountancy
fees
Legal and professional
550
618
550
192
1,168 742

TANGIBLE FIXEDASSETS
Land & Fixtures & Motor Total
buildings fittings Vehicles
E E
COST
At 1st May 2020 200,000 18,347 5,400 223,747
Additions
Disposals
At 30th April 2021
200,000 18,347 5,400 223,747
DEPRECIATION
At 1st May 2020 10,908 1,080 11,988
Depn sold asset
Charge for the year
At 30th April 2020
1,488
12,396
864
1,944
2,352
14,340
NET BOOK VALUE
At 30th April 2021
200,000 5,951 3,456 209,407
At 1st May 2020 200,000 7,439 4,320 211,759

CREDITORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
HMRC FAYE
Members
Loan
Trade creditors
618
3,103
1,718
5,374
2,326
5,439 7,700
9. CREDITORS: AMOUNTS FALLING DUE AFTER ONE YEAR 2020 Payments
Received
2021
Loan secured by members for church building 46,424 46,424
46,424 46,424

10 MOI/EMENT IN FUNDS
As at Net movement As at
01/05/2020 in funds 30/04/2021
f
Unrestricted funds
General fund 216,063 96,289 312,352
TOTAL FUNDS 216,063 96,289 312,352
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
6
expended
f
in funds
f
Unrestricted funds
General fund 150,860 54,571 96,289
TOTAL FUNDS 150,860 54,571 96,289
11 GIFT AID
Apr-21 17,309
17,309

Detailed Statement ofFinancial Activities
Forthe year ended 30th April 2021
2021 2020
INCOMING RESOURCES
Voluntary
income
Tithes &offerings 91,814 82,653
Donations
for church
building 45,281
HMRC CJRS 13,765
Total incoming
resources
150,860 82,653
RESOURCES EXPENDED
Charitable
activities
Welfare Donations 166
Honorarium 1,100
Evangilism
&Missionary
13,199 21,886
14,299 22,052
Governance costs
Accountancy 550 550
Legal &professional fees 618 192
1,168 742
Supportcosts
Rent
650
Printing
&stationery
156 655
Employment
Costs
25,981 24,575
Pensions 62
Premises costs 3,180 4,878
General expenses
Subscriptions
626
411
899
Insurance 2,364 1,562
Repairs
Depreciation
Phone
758
2,352
1,900
812
2,940
1,865
Motor &travel expenses 1,314
39,104
4,233
43,069
Total resources expended 54,571 65,863
Net income 96,289 16,790