| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1 to6 | ||
| I | ||||
| Independent | Examinef | s Report | ||
| Statement of | Financial | Activities | ||
| Balance Sheet | ||||
| Notes to the | Financial | Statements | 10to 12 | |
| Detailed Statement of | Financial | Activities | 13 |
| F | or the year ended 30 | th Aprg 2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | Unrestricted | Total | |||
| Funds | Funds | ||||
| 6 | 2 | ||||
| INCOMING RESOURCES | |||||
| Incoming resources from generated Voluntary income Job Retention Scheme |
funds | 91,814 13,765 |
82,653 | ||
| Donations for building | 12 | 45,281 | |||
| Total Incoming resources | 150,860 | 82,653 | |||
| RESOURCES EXPENDED | |||||
| Charitable activities Other charitable acgvlges Support cost Governance costs |
14,299 39,104 1,168 |
22,052 43,069 742 |
|||
| Total resources expensed | 54,571 | 65,863 | |||
| NET INCOMING RESOURCES | 96,289 | 16,790 | |||
| Funds brought foneard from previous | period | 216,063 | 199,273 | ||
| TOTAL FUNDS CARRIED FORWARD |
| Forthe year | ended 30th April 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Notes | Unresb icted | Total | |
| funds | Fundsf | ||
| FIXEDASSETS Tangible assets |
209,407 | 211,759 | |
| CURRENT ASSETS Cash at bank Other debtors HMRC debtor |
90,325 750 17,309 |
14,045 750 43,633 |
|
| CREDITORS Amounts falling due within one year |
5,439 | 7,700 | |
| NET CURRENT LIABILITIES | 102,945 | 50,728 | |
| TOTAL ASSETSLESS CURRENT LIABILITIES | 312,352 | 262,487 | |
| CREDITORS Amounts falling due afier one year |
9, 12 | 46,424 | |
| NET ASSETS | 312,352 | 216,063 | |
| FUNDS Unrestricted funds |
10 | 312,352 | 216,063 |
| TOTAL FUNDS | 312,352 | 216,063 |
| 4. | SUPPORT C | OS | TS | |||
|---|---|---|---|---|---|---|
| Management | Finance | Totals | ||||
| E | E | E | ||||
| Supportcost | 39,104 39,104 |
39,104 39,104 |
||||
| L | GOVERNANCE | COSTS | ||||
| 2021 | 2020 | |||||
| E | ||||||
| Accountancy fees Legal and professional |
550 618 |
550 192 |
||||
| 1,168 | 742 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Land & | Fixtures & | Motor | Total | |
| buildings | fittings | Vehicles | ||
| E | E | |||
| COST | ||||
| At 1st May 2020 | 200,000 | 18,347 | 5,400 | 223,747 |
| Additions | ||||
| Disposals At 30th April 2021 |
200,000 | 18,347 | 5,400 | 223,747 |
| DEPRECIATION | ||||
| At 1st May 2020 | 10,908 | 1,080 | 11,988 | |
| Depn sold asset Charge for the year At 30th April 2020 |
1,488 12,396 |
864 1,944 |
2,352 14,340 |
|
| NET BOOK VALUE At 30th April 2021 |
200,000 | 5,951 | 3,456 | 209,407 |
| At 1st May 2020 | 200,000 | 7,439 | 4,320 | 211,759 |
| CREDITORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | E | |||||
| HMRC FAYE Members Loan Trade creditors |
618 3,103 1,718 |
5,374 2,326 |
||||
| 5,439 | 7,700 | |||||
| 9. | CREDITORS: AMOUNTS | FALLING | DUE AFTER ONE YEAR | 2020 | Payments Received |
2021 |
| Loan secured by members | for church | building | 46,424 | 46,424 | ||
| 46,424 | 46,424 |
| 10 | MOI/EMENT | IN FUNDS | ||||
|---|---|---|---|---|---|---|
| As at | Net movement | As at | ||||
| 01/05/2020 | in funds | 30/04/2021 | ||||
| f | ||||||
| Unrestricted | funds | |||||
| General fund | 216,063 | 96,289 | 312,352 | |||
| TOTAL FUNDS | 216,063 | 96,289 | 312,352 | |||
| Net movement | in funds, included | in the above | are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources 6 |
expended f |
in funds f |
||||
| Unrestricted | funds | |||||
| General fund | 150,860 | 54,571 | 96,289 | |||
| TOTAL FUNDS | 150,860 | 54,571 | 96,289 | |||
| 11 | GIFT AID | |||||
| Apr-21 | 17,309 | |||||
| 17,309 |
| Detailed Statement ofFinancial Activities | |||
|---|---|---|---|
| Forthe year ended 30th April 2021 | |||
| 2021 | 2020 | ||
| INCOMING RESOURCES | |||
| Voluntary income |
|||
| Tithes &offerings | 91,814 | 82,653 | |
| Donations for church |
building | 45,281 | |
| HMRC CJRS | 13,765 | ||
| Total incoming resources |
150,860 | 82,653 | |
| RESOURCES EXPENDED | |||
| Charitable activities |
|||
| Welfare Donations | 166 | ||
| Honorarium | 1,100 | ||
| Evangilism &Missionary |
13,199 | 21,886 | |
| 14,299 | 22,052 | ||
| Governance costs | |||
| Accountancy | 550 | 550 | |
| Legal &professional | fees | 618 | 192 |
| 1,168 | 742 | ||
| Supportcosts Rent |
650 | ||
| Printing &stationery |
156 | 655 | |
| Employment Costs |
25,981 | 24,575 | |
| Pensions | 62 | ||
| Premises costs | 3,180 | 4,878 | |
| General expenses Subscriptions |
626 411 |
899 | |
| Insurance | 2,364 | 1,562 | |
| Repairs Depreciation Phone |
758 2,352 1,900 |
812 2,940 1,865 |
|
| Motor &travel expenses | 1,314 39,104 |
4,233 43,069 |
|
| Total resources expended | 54,571 | 65,863 | |
| Net income | 96,289 | 16,790 |