
## **Trustees' Annual Report for the period** 

Period start date 1 April 2021 

Period end date 

31 March 2022 

**From** 

**To** 

## Section A                        Reference and administration details 

**Charity name** 

**Mount Horeb United Church of Jesus Pentecostal Apostolic** 

**Other names charity is known by Registered charity number (if any) 1146007** 

**Charity's principal address** 267 Shaftesbury Avenue 

South Harrow Middlesex **Postcode HA2 0AN** 

## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Dates acted if not for whole  Name of person (or body) entitled<br>Trustee name  Office (if any)<br>year to appoint trustee (if any)<br>1 Lanslett Roberts  Chair  Board<br>2 Lorna Jessy Board<br>3 Amanda Grant  Board<br>4 Doreen Jarrett  Board<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20<br>**----- End of picture text -----**<br>


**Names of the trustees for the charity, if any, (for example, any custodian trustees)** 

**Name Dates acted if not for whole year** 


March **2012** 

**TAR** 

1 



|**Names and addresses of**|**advisers (Optional information)**|**advisers (Optional information)**|
|---|---|---|
|**Type of adviser**|**Name**|**Address**|
||||
||||
||||
||||
|**Name of chief executive or names of senior staff members (Optional information)**|||



## **Section B              Structure, governance and management** 

## **Description of the charity’s trusts** 

**Constitution adopted 29/10/2011 final amendment 02/07/2016** Type of governing document 

(eg. trust deed, constitution) **Unincorporated Association** How the charity is constituted (eg. trust, association, company) **Trustees are nominated and voted to the Board from the** Trustee selection methods **membership.** (eg. appointed by, elected by) 

## **Additional governance issues (Optional information)** 

You **may choose** to include additional information, where relevant, about: 

- policies and procedures adopted for the induction and training of trustees; 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

## **Section C                    Objectives and activities** 

**Providing activities for children and young people. To provide social and educational activities that encourage good citizenship** 

**Summary of the objects of the charity set out in its governing document** 

March **2012** 

**TAR** 

2 



**To provide social and educational activities that encourage good citizenship The Trustees are aware of the guidance issued by the Charity Commission on public benefit** 

**Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)** 

**Additional details of objectives and activities (Optional information)** 

You **may choose** to include further statements, where relevant, about: 

- policy on grantmaking; 

- policy programme related investment; 

- contribution made by volunteers. 


March **2012** 

**TAR** 

3 



Section D                      Achievements and performance 

**Children and young people from the wider community attending the Summary of the main charity have gained greater confidence in public speaking and have achievements of the charity raised their self esteem during the year They developed values and respect  for themselves and the wider community. A few young people have taken on leadership roles and act as role models for the younger children to aspire to.** 

March **2012** 

**TAR** 

4 



## **Section E                    Financial review** 

**The charity maintains reserves to insure it’s financial viability and to Brief statement of the expand it’s charitable works. charity’s policy on reserves** 

**Details of any funds materially in deficit** 

NA 

## **Further financial review details (Optional information)** 

You **may choose** to include additional information, where relevant about: 

The Charity’s Principal source of funding are tithes and donations from it’s members. 

- the charity’s principal sources of funds (including any fundraising); 

- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

## **Section F                     Other optional information** 

## **Section G                    Declaration** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s)** 

**Full name(s)** Lanslett George Roberts 

**Position (eg Secretary, Chair,** Chair **etc) Date** 13 January 2023 

March **2012** 

**TAR** 

5 





**----- Start of picture text -----**<br>
Mount Horeb United Church of Jesus Apostolic Charity No<br>(if any) 1146007<br>Annual accounts for the period<br>Period end<br>Period start date 01/04/2021 To date 31/02/2022<br>**----- End of picture text -----**<br>


## **Section A                      Statement of financial activities** 

|**Recommended categories by**<br>**activity**<br>Guidance Notes<br>**Incoming resources (Note 3)**<br>**Income and endowments from:**<br>Donations and legacies<br>S01<br>Charitable activities<br>S02<br>Other trading activities<br>S03<br>Investments<br>S04<br>Separate material item of income<br>S05<br>Other<br>S06<br>S07<br>**Resources expended (Note 6)**<br>**Expenditure on:**<br>Raising funds<br>S08<br>Charitable activities<br>S09<br>Separate material item of expense<br>S10<br>Other<br>S11<br>S12<br>S13<br>Net gains/(losses) on investments<br>S14<br>S15<br>**Extraordinary items**<br>S16<br>S17<br>S18<br>Other gains/(losses)<br>S19<br>S20<br>**_Reconciliation of funds:_**<br>S21<br>S22<br>**_Total_**<br>**_Net movement in funds_**<br>Total funds brought forward<br>**_Total funds carried forward_**<br>**_Total_**<br>**Net income/(expenditure) before investment**<br>**gains/(losses)**<br>**Net income/(expenditure)**<br>**Transfers between funds**<br>**Other recognised** **gains/(losses):**<br>Gains and losses on revaluation of fixed assets for the charity’s own use|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F05<br>28,711<br>-<br>-<br>28,711<br>24,170<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
|---|---|
||28,711<br>-<br>-<br>28,711<br>24,170|
||8,601<br>-<br>-<br>8,601<br>6,458<br>7,078<br>-<br>-<br>7,078<br>7,332<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||15,679<br>-<br>-<br>15,679<br>13,790|
|||
||13,032<br>-<br>-<br>13,032<br>10,380|
||-<br>-<br>-<br>-<br>-|
||13,032<br>-<br>-<br>13,032<br>10,380|
||-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||13,032<br>-<br>-<br>13,032<br>10,380|
||103,506<br>-<br>-<br>103,506<br>93,126|
||116,538<br>-<br>-<br>116,538<br>103,506|



1 



## **Section B                      Balance sheet** 

|**Fixed assets**<br>**Intangible assets            (Note 15)**<br>**Tangible assets              (Note 14)**<br>**Heritage assets              (Note 16)**<br>**Investments                    (Note 17)**<br>**_Total fixed assets_**<br>**Current assets**<br>**Stocks                             (Note 18)**<br>**Debtors                           (Note 19)**<br>**Investments                  (Note 17.4)**<br>**Cash at bank and in hand (Note 24)**<br>**_Total current assets_**<br>**Creditors: amounts falling due within**<br>**one year              (Note 20)**<br>**_Net current assets/(liabilities)_**<br>**_Total assets less current liabilities_**<br>**Creditors: amounts falling due after**<br>**one year                (Note 20)**<br>**Provisions for liabilities**<br>**_Total net assets or liabilities_**<br>**Funds of the Charity**<br>**Endowment funds (Note 27)**<br>**Restricted income funds (Note 27)**<br>**Unrestricted funds**<br>**Revaluation reserve**<br>**_Total funds_**<br>Signed by one or two trustees on behalf of all<br>the trustees|Guidance Notes<br>B01<br>B02<br>B03<br>B04<br>B05<br>B06<br>B07<br>B08<br>B09<br>B10<br> <br>B11<br>B12<br>B13<br>B14<br>B15<br>B16<br>B17<br>B18<br>B19<br>B20<br>B21|**Unrestricted**<br>**funds**<br>**£**<br>F01<br>-<br>2,154<br>-<br>-|<br>**Restricted**<br>**income**<br>**funds**<br>**£**<br>F02<br>-<br>-<br>-<br>-|**Endowment**<br>**funds**<br>**Total this**<br>**year**<br>**£**<br>**£**<br>F03<br>F04<br>-<br>-<br>-<br>2,154<br>-<br>-<br>-                  -|**Total last**<br>**year**<br>**£**<br>F05|
|---|---|---|---|---|---|
||||||-<br>5,931<br>-<br>-|
|||2,154|-|-<br>2,154|5,931|
|||-<br>-<br>-<br>125,566|-<br>-<br>-<br>-|-<br>-<br>-                  -<br>-<br>-<br>-<br>125,566||
||||||-<br>-<br>-<br>103,375|
|||125,566|-|-<br>125,566|103,375|
||||||5,800|
|||11,182|-|-          11,182||
|||||||
|||114,384|-|-<br>114,384|97,575|
|||||||
|||116,538|-|**-**<br>116,538|103,506|
||||||-<br>-|
|||-<br>-|-<br>-|-                  -<br>-<br>-||
|||||||
|||116,538|-|-<br>116,538|103,506|
|||-<br>116,538|-|-<br>-<br>-        116,538<br>-||
||||||-<br>-<br>103,506|
|||116,538|-|-<br>116,538|103,506|
|||Signature||Lawslett Roberts<br>Print Name|Date of<br>approval<br>dd/mm/yyyy<br>16/11/2022|



CC17a (Excel) 

18/01/2023 

2 



## **Section C                                            Notes to the accounts** 

Note 1 **Basis of preparation** 

## _**This section should be completed by all charities** ._ 

## **1.1 Basis of accounting** 

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with: the Statement of Recommended Practice: Accounting and Reporting by Charities •  and with*  preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 •  and with*  the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) • and with the Charities Act 2011. The charity constitutes a public benefit entity as defined by FRS 102.* x * -Tick as appropriate 

## **1.2  Going concern** 

## _**If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:**_ 

An explanation as to those factors that support _**The charity is in good financial health**_ the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the _**NA**_ going concern assumption doubtful; Where accounts are not prepared on a going _**NA**_ concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern. 

## **1.3 Change of accounting policy** 


**----- Start of picture text -----**<br>
The accounts present a true and fair view and the accounting policies adopted are those outlined in note {  }.<br>Yes* x<br>* -Tick as appropriate<br>No* <br>Please disclose:<br>(i) the nature of the change in accounting policy; NA<br>(ii) the reasons why applying the new accounting policy<br>provides more reliable and more relevant information;  NA<br>and<br>(iii) the amount of the adjustment for each line affected  NA<br>in the current period, each prior period presented and<br>the aggregate amount of the adjustment relating to<br>periods before those presented, 3.44 FRS 102 SORP.<br>**----- End of picture text -----**<br>


## **1.4 Changes to accounting estimates** 


**----- Start of picture text -----**<br>
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).<br>Yes* x<br>No*  * -Tick as appropriate<br>Please disclose:<br>(i) the nature of any changes; NA<br>(ii) the effect of the change on income and expense or assets and liabilities for the current period; and NA<br>(iii) where practicable, the effect of the change in one or  NA<br>more future periods.<br>**----- End of picture text -----**<br>


## **1.5 Material prior year errors** 

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP). 

|Yes*<br>No*<br>**_Please disclose_**<br>**_(i) the nature of_**<br>**_(ii) for each prio_**<br>**_amount of the c_**<br>**_affected; and_**<br>**_(iii) the amount_**<br>**_earliest prior pe_**|x<br>|* -Tick as appropriate|
|---|---|---|
||**_:_**<br>**_the prior_**<br>**_r period_**<br>**_orrection_**<br>**_of the co_**<br>**_riod pres_**|NA<br>NA<br>**_NA_**<br>**_period error;_**<br>**_presented in the accounts, the_**<br>**_for each account line item_**<br>**_rrection at the beginning of the_**<br>**_ented in the accounts._**|



CC17a (Excel) 

18/01/2023 

3 



## **Section C                                            Notes to the accounts** 

## **Note 2                           Accounting policies** 

_Please complete this note when first reporting under FRS2102.  Section 35 of FRS102, requires 3 reconciliations to be presented, if all are applicable._ 

## **2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE** 

**Please provide a description of the nature of each change in accounting policy** _**Reconcilation of funds per previous GAAP to funds determined under FRS 102**_ **Start of End of period period £ £ Fund balances as previously stated** _**Adjustments:**_ **Fund balance as restated** _**Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102**_ **End of £ Net income/(expenditure) as previously stated** _**Adjustments:**_ **Previous period net income/(expenditure) as restated** 

CC17a (Excel) 

18/01/2023 

4 



## **Note 2                           Accounting policies 2.2 INCOME** 

_This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a".  Where a different or additional policy has been adopted then this is detailed in the box below._ 

|**Recognition of income**<br>Donated services and facilities that are consumed immediately are recognised as<br>income with an equivalent amount recognised as an expense under the appropriate<br>heading in the SOFA.<br>The cost of any stock of goods donated for distribution to beneficiaries is deemed to be<br>the fair value of those gifts at the time of their receipt and they are recognised on receipt.<br>In the reporting period in which the stocks are distributed, they are recognised as an<br>expense at the carrying amount of the stocks at distribution.<br>**Donated services and**<br>**facilities**<br>Donated services and facilities are included in the SOFA when received at the value of<br>the gift to the charity provided the value of the gift can be measured reliably.<br>**Income from interest,**<br>**royalties and dividends**<br>This is included in the accounts when receipt is probable and the amount receivable can<br>be measured reliably.<br>**Income from membership**<br>**subscriptions**<br>Membership subscriptions received in the nature of a gift are recognised in Donations<br>and Legacies.<br>Membership subscriptions which gives a member the right to buy services or other<br>benefits are recognised as income earned from the provision of goods and services as<br>income from charitable activities.<br>These are included in the Statement of Financial Activities (SoFA) when:<br> the charity becomes entitled to the resources;<br>·       it is more likely than not that the trustees will receive the resources; and<br> the monetary value can be measured with sufficient reliability.<br>**Donated goods**<br>**Contractual income and**<br>**performance related**<br>**grants**<br>**Offsetting**<br>There has been no offsetting of assets and liabilities, or income and expenses, unless required or<br>permitted by the FRS 102 SORP or FRS 102.<br>**Grants and donations**<br>Grants and donations are only included in the SoFA when the general income<br>recognition criteria are met (5.10 to 5.12 FRS102 SORP).<br>This is only included in the SoFA once the charity has provided the related goods or<br>services or met the performance related conditions.<br>Donated goods are measured at fair value (the amount for which the asset could be<br>exchanged) unless impractical to do so.<br>In the case of performance related grants, income must only be recognised to the extent<br>that the charity has provided the specified goods or services as entitlement to the grant<br>only occurs when the performance related conditions are met (5.16 FRS 102 SORP).<br>**Legacies**<br>Legacies are included in the SOFA when receipt is probable, that is, when there has<br>been grant of probate, the executors have established that there are sufficient assets in<br>the estate and any conditions attached to the legacy are either within the control of the<br>charity or have been met.<br>**Government grants**<br>The charity has received government grants in the reporting period<br>**Tax reclaims on**<br>**donations and gifts**<br>Gift Aid receivable is included in income when there is a valid declaration from the<br>donor.  Any Gift Aid amount recovered on a donation is considered to be part of that gift<br>and is treated as an addition to the same fund as the initial donation unless the donor or<br>the terms of the appeal have specified otherwise.<br>Gifts in kind for use by the charity are included in the SoFA as income from donations<br>when receivable.<br>**Support costs**<br>The charity has incurred expenditure on support costs.<br>**Volunteer help**<br>Donated goods for resale are measured at fair value on initial recognition, which is the<br>expected proceeds from sale less the expected costs of sale, and recognised in 'Income<br>from other trading activities' with the corresponding stock recognised in the balance<br>sheet.  On its sale the value of stock is charged against 'Income from other trading<br>activities' and the proceeds from  sale are also recognised as 'Income from other trading<br>activities'.<br>Goods donated for on-going use by the charity are recognised as tangible fixed assets<br>and included in the SoFA as incoming resources when receivable.<br>The value of any voluntary help received is not included in the accounts but is described<br>in the trustees’ annual report.|Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br><br>x<br><br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br><br><br>x<br>|
|---|---|





|**2.4 ASSETS**<br>**Intangible fixed assets**<br>**Heritage assets**<br>**Current asset**<br>**investments**<br>The charity has has investments which it holds for resale or pending their sale and cash and cash<br>equivalents with a maturity date less than one year. These include cash on deposit and cash<br>equivalents with a maturity date of less than one year held for investment purposes rather than to<br>meet short term cash commitments as they fall due.<br>They are valued at fair value except where they qualify as basic financial instruments.<br>**Debtors**<br>Debtors (including trade debtors and loans receivable) are measured on initial recognition at<br>settlement amount after any trade discounts or amount advanced by the charity.  Subsequently,<br>they are measured at the cash or other consideration expected to be received.<br>**Stocks and work in**<br>**progress**<br>Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net<br>realisable value.<br>Goods or services provided as part of a charitable activity are measured at net realisable value<br>based on the service potential provided by items of stock.<br>Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.<br>Support costs include central functions and have been allocated to activity cost<br>categories on a basis consistent with the use of resources, eg allocating property costs<br>by floor areas, or per capita, staff costs by the time spent and other costs by their usage.<br>They are valued at cost.<br>**Investments**<br>Fixed asset investments in quoted shares, traded bonds and similar investments are<br>valued at initially at cost  and subsequently at fair value (their market value) at the year<br>end.  The same treatment is applied to unlisted investments unless fair value cannot be<br>measured reliably in which case it is measured at cost less impairment.<br>Investments held for resale or pending their sale and cash and cash equivalents with a<br>maturity date of less than 1 year are treated as current asset investments<br>**Grants with performance**<br>**conditions**<br>Where the charity gives a grant with conditions for its payment being a specific level of<br>service or output to be provided, such grants are only recognised in the SoFA once the<br>recipient of the grant has provided the specified service or output.<br>**Grants payable without**<br>**performance conditions**<br>Where there are no conditions attaching to the grant that enables the donor charity to<br>realistically avoid the commitment, a liability for the full funding obligation must be<br>recognised.<br>The charity has intangible fixed assets, that is, non-monetary assets that do not have<br>physical substance but are identifiable and are controlled by the charity through custody<br>or legal rights.  The amortisation rates and methods used are disclosed in note 9.5<br>They are valued at cost.<br>The charity has heritage assets, that is, non-monetary assets with historic, artistic,<br>scientific, technological, geophysical or environmental qualities that are held  and<br>maintained principally for their contribution to knowledge and culture.  The depreciation<br>rates and methods used as disclosed in note 9.6.1.4.<br>This includes any realised or unrealised gains or losses on the sale of investments and<br>any gain or loss resulting from revaluing investments to market value at the end of the<br>year.<br>**2.3 EXPENDITURE AND LIABILITIES**<br>**Liability recognition**<br>Liabilities are recognised where it is more likely than not that there is a legal or<br>constructive obligation committing the charity to pay out resources and the amount of the<br>obligation can be measured with reasonable certainty.<br>**Investment gains and**<br>**losses**<br>The charity accounts for basic financial instruments on initial recognition as per<br>paragraph 11.7 FRS102 SORP.  Subsequent measurement is as per paragraphs 11.17<br>to 11.19, FRS102 SORP.<br>**Tangible fixed assets for**<br>**use by charity**<br>The depreciation rates and methods used are disclosed in note 9.2.<br>**Governance  and support**<br>**costs**<br>Support costs have been allocated between governance costs and other support.<br>Governance costs comprise all costs involving public accountability of the charity and its<br>compliance with regulation and good practice.<br>**Settlement of insurance**<br>**claims**<br>Insurance claims are only included in the SoFA when the general income recognition<br>criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other<br>income in the SoFA.<br>They are valued at cost.<br>These are capitalised if they can be used for more than one year, and cost at least<br>**Redundancy cost**<br>The charity made no redundancy payments during the reporting period.<br>**Deferred income**<br>No material item of deferred income has been included in the accounts.<br>**Creditors**<br>The charity has creditors which are measured at settlement amounts less any trade<br>discounts<br>**Provisions for liabilities**<br>A liability is measured on recognition at its historical cost and then subsequently<br>measured at the best estimate of the amount required to settle the obligation at the<br>reporting date<br>**Basic financial**<br>**instruments**|Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br>x<br><br><br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br>Yes<br>No<br>N/a<br><br><br>x<br> <br> <br>|
|---|---|





**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 3                           Analysis of income** 


**----- Start of picture text -----**<br>
Restricted<br>Unrestricted  income  Endowment<br>funds funds funds Total funds Prior year<br>Analysis £ £<br>Donations  Donations and gifts      28,711             -                -        28,711    24,170<br>and legacies: Gift Aid              -              -                -                -              -<br>Legacies              -              -                -                -              -<br>General grants provided by government/other<br>charities               -               -                 -                 -               -<br>Membership subscriptions and sponsorships<br>which are in substance donations               -               -                 -                 -<br>Donated goods, facilities and  services              -              -                -                -              -<br>Other              -              -                -                -<br>Total       28,711             -                 -         28,711     24,170<br>Charitable<br>activities:               -               -                 -                 -               -<br>             -              -                -                -              -<br>             -              -                -                -              -<br>Other               -               -                 -                 -               -<br>Total               -               -                 -                 -               -<br>Other trading<br>activities:               -               -                 -                 -               -<br>             -              -                -                -              -<br>             -              -                -                -              -<br>Other              -              -                -                -              -<br>Total              -              -                -    [             -              -   ]<br>Income from  Interest income              -              -                -                -              -<br>investments: Dividend income              -              -                -                -              -<br>Rental and leasing income              -              -                -                -              -<br>Other               -              -                -                -              -<br>Total              -              -                -    [             -              -   ]<br>Separate               -              -                -                -              -<br>material item               -              -                -                -              -<br>of income:              -              -                -                -              -<br>             -              -                -                -              -<br>Total              -              -                -    [             -              -   ]<br>Other: Conversion of endowment funds into income              -              -                -                -              -<br>Gain on disposal of a tangible fixed asset held<br>for charity's own use               -               -                 -                 -               -<br>Gain on disposal of a programme related<br>investment               -               -                 -                 -               -<br>Royalties from the exploitation of intellectual<br>property rights               -               -                 -                 -               -<br>Other              -              -                -                -              -<br>Total              -              -                -    [             -              -   ]<br>TOTAL INCOME      28,711             -                -        28,711    24,170<br>Other information:<br>All income in the prior year was unrestricted except for:<br>(please provide description and amounts)<br>Where any endowment fund is converted into income in the<br>reporting period, please give the reason for the conversion.<br>Where any endowment fund is converted into income in the<br>prior period, please give the reason for the conversion.<br>Within the income items above the following items are<br>material: (please disclose the nature, amount and any prior<br>year amounts)<br>**----- End of picture text -----**<br>


CC17a (Excel) 

18/01/2023 

7 



## **Section C                                            Notes to the accounts                                                (cont)** 

## **Note 6                           Analysis of expenditure** 


**----- Start of picture text -----**<br>
This year Last year<br>Restricted<br>Unrestricted   Restricted  Endowment  Unrestricted   income  Endowment<br>Analysis funds income funds funds Total funds funds funds funds Total funds<br>Expenditure on raising funds: £ £<br>Incurred seeking donations         8,601                -                   -           8,601         6,458              -                 -            6,458<br>Incurred seeking legacies              -                 -                   -                 -                 -                -                 -                 -<br>Incurred seeking grants              -                 -                   -                 -                 -<br>Operating membership schemes and<br>social lotteries              -                 -                   -                 -                 -<br>Staging fundraising events<br>             -                 -                   -                 -                 -<br>Fudraising agents              -                 -                   -                 -                 -<br>Operating charity shops              -                 -                   -                 -                 -<br>Operating a trading company<br>undertaking non-charitable trading<br>activity              -                 -                   -                 -                 -<br>Advertising, marketing, direct mail and<br>publicity              -                 -                   -                 -                 -                -                 -                 -<br>Start up costs incurred in generating<br>new source of future income              -                 -                   -                 -                 -                -                 -                 -<br>Database development costs              -                 -                   -                 -                 -                -                 -                 -<br>Other trading activities              -                 -                   -                 -                 -<br>Investment management costs:              -                 -                   -                 -                 -<br>Portfolio management costs             -                 -                   -                 -                -               -                -                 -<br>Cost of obtaining investment advice<br>             -                 -                   -                 -                 -                -                 -                 -<br>Investment administration costs<br>             -                 -                   -                 -                 -                -                 -                 -<br>Intellectual property licencing costs<br>             -                 -                   -                 -                 -                -                 -                 -<br>Rent collection, property repairs and<br>maintenance charges              -                 -                   -                 -                 -                -                 -                 -<br>             -                 -                   -                 -                 -                -                 -                 -<br>Total expenditure on raising funds         8,601                -                   -           8,601         6,458              -                 -            6,458<br>Expenditure on charitable activities:<br>Rent of Venue         5,200                -                   -           5,200         5,150              -                 -            5,150<br>Church Activities         1,878                -                   -           1,878         2,182              -                 -            2,182<br>             -                 -                   -                 -                 -                -                 -                 -<br>             -                 -                   -                 -                 -                -                 -                 -<br>Total expenditure on charitable<br>activities         7,078                -                   -           7,078         7,332              -                 -            7,332<br>Separate material item of expense<br>            -                 -                   -                 -                -               -                -                 -<br>            -                 -                   -                 -                -               -                -                 -<br>             -                 -                   -                 -                 -                -                 -                 -<br>Total              -                 -                   -                 -                 -                -                 -                 -<br>Other<br>            -                 -                   -                 -                -               -                -                 -<br>            -                 -                   -                 -                -               -                -                 -<br>            -                 -                   -                 -                -               -                -                 -<br>            -                 -                   -                 -                -               -                -                 -<br>Total other expenditure             -                 -                   -                 -                -               -                -                 -<br>TOTAL EXPENDITURE 15,679 - -      15,679  13,790 - -       13,790<br>**----- End of picture text -----**<br>


## **Other information:** 

|**Other information:**|**Other information:**|**Other information:**||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|**Analysis of expenditure on charitable**|||**activities**|||||||||||||||
|||||**This**|||**year**|||||**Last**|||**year**|||
||**Activity or programme**||**Activities**<br>**undertaken**<br>**directly**|**Grant**<br>**funding of**<br>**activities**|||**Support**<br>**Costs**|||**Total this**<br>**year**|**Activities**<br>**undertaken**<br>**directly**|**Grant**<br>**funding of**<br>**activities**|||**Support**<br>**Costs**||**Total last**<br>**year**|
||||**£**|**£**||||**£**||**£**|**£**|**£**||||**£**|**£**|
|Activity 1|||7,078||-|||||7,078|7,332||-||||7,332|
|Activity 2|||-|<br>|-||||-|<br>-|-||-|||-|<br>-|
|Other|||-|<br>|-||||-|<br>-|-||-|||-|<br>-|
|**Total**|||7,078||-||||-|7,078|7,332||-|||-|7,332|



CC17a (Excel) 

18/01/2023 

8 



## **Section C                                            Notes to the accounts** 

## **Note 10                           Details of certain items of expenditure** 

## **10.1 Fees for examination of the accounts** 

_**Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner.  If nothing was paid please enter '0' in the appropriate box(es).**_ 

|**Other fees (for example: financial advice, consultancy, accountancy services) paid**<br>**to the independent examiner**<br>**Independent examiner’s fees**<br>**Assurance services other than audit or independent examination**<br>**Tax advisory fees**|**This year**<br>**Last year**<br>**£**<br>**£**<br>600                 600<br>-                      -<br>-                      -<br>-                      -|
|---|---|



CC17a (Excel) 

18/01/2023 

9 



## **Section C                                            Notes to the accounts                                         (cont)** 

## **Note 14                           Tangible fixed assets** 

_**Please complete this note if the charity has any tangible fixed assets**_ 

**14.1 Cost or valuation** 


**----- Start of picture text -----**<br>
Freehold land &  Other land &  Plant,  Fixtures, fittings  Total<br>buildings buildings machinery  and equipment<br>and motor<br>vehicles<br>£ £ £ £ £<br>At the beginning of the year                            -                      -              14,000                    1,110                     15,110<br>Additions                             -                      -                      -                             -                               -<br>Revaluations                             -                      -                      -                             -                               -<br>Disposals                             -                      -                      -                             -                               -<br>Transfers *                             -                      -                      -                             -                               -<br>At end of the year                             -                      -              14,000                     1,110                     15,110<br>14.2 Depreciation and impairments<br>**Basis SL or RB (Straight  SL or RB SL  SL  SL or RB<br>Line or Reducing<br>Balance)<br>** Rate  25% 25%<br>At beginning of the year                             -                      -                8,621                        558                       9,179<br>Disposals                             -                      -                      -                             -                               -<br>Depreciation                             -                      -                3,500                        277                       3,777<br>Impairment                             -                      -                      -                             -                               -<br>Transfers*                             -                      -                      -                             -                               -<br>At end of the year                             -                      -              12,121                        835                     12,956<br>14.3 Net book value<br>Net book value at the beginning of the year                             -                      -                5,379                        552                       5,931<br>Net book value at the end of the year                             -                      -                1,879                        275                       2,154<br>14.4  Impairment<br>NA<br>This year:  Please provide a description of the events and circumstances that<br>led to the recognition or reversal of an impairment loss.<br>NA<br>Last year:  Please provide a description of the events and circumstances that<br>led to the recognition or reversal of an impairment loss.<br>14.5  Revaluation<br>If an accounting policy of revaluation is adopted, please provide: This year Last year<br> the effective date of the revaluation<br>the name of independent valuer, if applicable<br> the methods applied and significant assumptions<br> the carrying amount that would have been recognised had the assets been                            -                               -<br>carried under the cost model.<br>14.6  Other disclosures<br>This year Last year<br>£ £<br>(i)   Please state the amount of borrowing costs, if any, capitalised in the construction of                            -                               -<br>tangible fixed assets and the capitalisation rate used.<br>(ii)   Please provide the amount of contractual commitments for the acquisition of tangible                            -                               -<br>fixed assets.<br>(iii)   Details of the existence and carrying amounts of property, plant and<br>equipment to which the charity has restricted title or that are pledged as security<br>for liabilities.<br>**----- End of picture text -----**<br>


- _The "transfers" row is for movements between fixed asset categories._ 

_** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction._ 

CC17a (Excel) 

18/01/2023 

10 



## **Section C                                          Notes to the accounts                                                   (cont)** 

## **Note 20                         Creditors and accruals** 

_**Please complete this note if the charity has any creditors or accruals.**_ 

## **20.1 Analysis of creditors** 

|**20.1 Analysis of creditors**||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|||**Amounts**|**falling due**||||**within**|<br>**Amounts falling due after**||||
||||**one**||**year**|||**more than**||**one year**||
|||**This year**|||**Last year**|||**This year**||**Last year**||
|||**£**||||**£**||**£**||**£**||
|**Accruals for grants payable**|||-||||-||-|-||
|**Bank loans and overdrafts**|||-||||-||-|-||
|**Trade creditors**|||-||||-||-|-||
|**Payments received on account for contracts or**||||||||||||
|**performance-related grants**|||-||||-||-|-||
|**Accruals and deferred income**||11,182|||||5,800||-|-||
|**Taxation and social security**|||-||||-||-|-||
|**Other creditors**|||-||||-||-|-||
||**Total**|11,182|||||5,800||-|-||



## **20.2 Deferred income** 

|**20.2 Deferred income**||
|---|---|
|**_Please explain the reasons why income is deferred._**<br>**_Movement in deferred income account_**<br>**Balance at the start of the reporting period**<br>**Amounts added in current period**<br>**Amounts released to income from previous periods**<br>**Balance at the end of the reporting period**<br>**_Please complete this note if the charity has deferred income._**<br>**This year**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-                    -<br>-                    -<br>-                    -<br>**Last year**|
||-                    -|



CC17a (Excel) 

18/01/2023 

11 



**Section C                                            Notes to the accounts                                                        (cont)** 

**Note 24                     Cash at bank and in hand** 

|**Note 24                     Cash at bank and in hand**||
|---|---|
|**Other**<br>**Cash at bank and on hand**<br>**Total**<br>**Short term cash investments (less than 3 months maturity date)**<br>**Short term deposits**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-                   -<br>-                   -<br>125,566       103,375<br>-                   -|
||125,566       103,375|



CC17a (Excel) 

18/01/2023 

12 



## **Section C                                            Notes to the accounts                                          (cont)** 

## **Note 25             Fair value of assets and liabilities** 

**This year Last year 25.1  Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that** The charity carries no debtors and has The charity carries no debtors and has **the value of an investment will fall due to changes** significant liquid funds significant liquid funds **in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.** 

**25.2  Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.** 

CC17a (Excel) 

18/01/2023 

13 



## **Section C                                       Notes to the accounts                                      (cont)** 

## **Note 26                         Events after the end of the reporting period** 

_**Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the**_ 

|**Please provide details of the nature of the**<br>**event**<br>**Provide an estimate of the financial effect**<br>**of the  event or a statement that such an**<br>**estimate cannot be made**|Covid 19<br>Slow growth of Income<br>**This year**<br>**Last year**<br>Covid 19 and Cost of Living Crisis<br>Estimate of a 20% reduction in income|
|---|---|



CC17a (Excel) 

18/01/2023 

14 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 27                         Charity funds** 

## **27.1 Details of material funds held and movements during the CURRENT reporting period** 

_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'.  The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.**_ 

_*** Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 


**----- Start of picture text -----**<br>
Fund  Fund<br>balances  balances<br>Type PE, EE<br>Purpose and Restrictions brought  Gains and  carried<br>R or UR *<br>forward Income Expenditure Transfers losses forward<br>Fund names £ £ £ £ £ £<br>Tithes and Offerings UR Funding admin and charitable operations        103,506          28,711 -         15,679                  -                    -           116,538<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>Other funds N/a N/a                  -                    -                     -                    -                    -                     -<br>Total Funds        103,506          28,711 -         15,679                  -                    -           116,538<br>**----- End of picture text -----**<br>


CC17a (Excel) 

18/01/2023 

15 



## **Section C                                            Notes to the accounts                                                        (cont)** 

**Note 27                         Charity funds (cont)** 

## **27.2 Details of material funds held and movements during the PREVIOUS reporting period** 

_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'.  The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.**_ 

_*** Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 


**----- Start of picture text -----**<br>
Fund  Fund<br>balances  balances<br>Type PE, EE   Purpose and Restrictions brought  Gains and  carried<br>R or UR *<br>forward Income Expenditure Transfers losses forward<br>Fund names £ £ £ £ £ £<br>Tithes and Offerings UR Funding admin and charitable operations          93,126          24,170 -         13,790                  -                    -           103,506<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>                 -                    -                     -                    -                    -                     -<br>Other funds N/a N/a                  -                    -                     -                    -                    -                     -<br>Total Funds          93,126          24,170 -         13,790                  -                    -           103,506<br>**----- End of picture text -----**<br>


CC17a (Excel) 

18/01/2023 

16 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 28                         Transactions with trustees and related parties** 

_**If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note.  If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.**_ 

## **28.1 Trustee remuneration and benefits** 

## **This year** 

**None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)** 

_**In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.**_ 

|**Name of trustee**<br>**Legal authority (eg**<br>**order, governing**<br>**document)**|**Remuneration**<br>**Pension**<br>**contribution**<br>**Redundancy**<br>**(including**<br>**loss of**<br>**office)/ex**<br>**gratia**<br>**Other**<br>**TOTAL**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>-                   -                    -                -<br>**-**<br>-                   -                    -                -<br>**-**<br>-                   -                    -                -<br>**-**<br>-                   -                    -                -<br>**-**<br>**Amounts paid or benefit value**|
|---|---|



_**Please give details of why remuneration or other employment benefits were paid.**_ 

_**Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.**_ 

## **Last year** 

**None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)** 

_**In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.**_ 

|**_Where an ex gratia payment has been made to a trustee,_**<br>**_provide an explanation of the nature of the payment._**<br>**Legal authority (eg**<br>**order, governing**<br>**document)**<br>**_Please give details of why remuneration or other_**<br>**_employment benefits were paid._**<br>**Name of trustee**|**Remuneration**<br>**Pension**<br>**contribution**<br>**Redundancy**<br>**(including**<br>**loss of**<br>**office)/ex**<br>**gratia**<br>**Other**<br>**TOTAL**<br>**£**<br>**£**<br>**£**<br>**£**<br>-                   -                    -                -<br>**-**<br>-                   -                    -                -<br>**-**<br>-                   -                    -                -<br>**-**<br>-                   -                    -                -<br>**-**<br>**Amounts paid or benefit value**|
|---|---|



CC17a (Excel) 

18/01/2023 

17 



## **28.2 Trustees' expenses** 

_**If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note.  If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".**_ 


**----- Start of picture text -----**<br>
No trustee expenses have been incurred (True or False) FALSE<br>This year Last year<br>Type of expenses reimbursed<br>£ £<br>Travel                                     870                                 976<br>Subsistence                                        -                                      -<br>Accommodation                                        -                                      -<br>Other (please specify):                                        -                                      -<br>                                       -                                      -<br>TOTAL                                     870                                 976<br>Please provide the number of trustees reimbursed for expenses or who  3 3<br>had expenses paid by the charity<br>**----- End of picture text -----**<br>


## **28.3 Transaction(s) with related parties** 

_**Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties.  If there are no such transactions, please enter 'true' in the box provided.**_ 

## **This year** 

|**There have been no related party transactions in the reporting**|**There have been no related party transactions in the reporting**|**There have been no related party transactions in the reporting**|**There have been no related party transactions in the reporting**|**period (True**|**or False)**|**or False)**|||**_TRUE_**|**_TRUE_**|
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||
|||||||||||**Amounts**|
|**Name of the trustee**<br>**or related party**|**Relationship**<br>**to charity**|**Description of the**<br>**transaction(s)**||**Amount**||**Balance at**<br>**period end**|**Provision for bad debts**<br>**at period end**|||**written off**<br>**during**<br>**reporting**<br>|
|||||||||||**period**|
|||||**£**||**£**|**£**|||**£**|
||||||||||||
||||||||||||
||||||||||||
||||||||||||



_**In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.**_ 

_**For any related party, please provide details of any guarantees given or received.**_ 

CC17a (Excel) 

18/01/2023 

18 



## **Last year** 


**----- Start of picture text -----**<br>
There have been no related party transactions in the reporting period (True or False) TRUE<br>Amounts<br>written off<br>Name of the trustee  Relationship  Description of the  Balance at  Provision for bad debts<br>Amount during<br>or related party to charity transaction(s) period end at period end<br>reporting<br>period<br>£ £ £ £<br>**----- End of picture text -----**<br>


_**In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.**_ 

_**For any related party, please provide details of any guarantees given or received.**_ 

CC17a (Excel) 

18/01/2023 

19 




## **Independent examiner's report on the accounts** 

## **Section A                        Independent Examiner’s Report** 

**Report to the trustees/** Charity Name **members of** Mount Horeb United Church of Jesus Pentecostal Apostolic 

**On accounts for the year** 31[st] March 2022 **Charity no** 1146007 **ended (if any) Set out on pages** 1-19 (remember  to include the page numbers of additional sheets) I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **DD / MM / YYYY** . **Responsibilities and** As the charity's trustees, you are responsible for the preparation of the **basis of report** accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of  the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent** [The charity’s gross income exceeded £25,000 and I am qualified to **examiner's statement** undertake the examination by being a qualified member of The Chartered Association of Certified Accountants  . I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

**Signed: Date:** 16/11/2022 **Name:** Desmond Walker **Relevant professional** Chartered Certified Accountant **qualification(s) or body (if any): Address:** 1 Francis House, 2 Craven Park Road Harlesden London NW10 4AA 

1 

**Oct 2018** 

**IER** 



## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

2 

**Oct 2018** 

**IER** 

