| Legal and Administrative | Details | |
|---|---|---|
| Trustees' Report |
2-4 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 8-9 | |
| Section accounts | 10 |
| Registered | Registered | Charity Number: | Charity Number: | 1145978 | ||
|---|---|---|---|---|---|---|
| Registered | Company | Number: | 7574079 | |||
| Registered | Office: | Gresford Recreation | Ground | |||
| Bluebell Lane | ||||||
| Pandy | ||||||
| Wrexham | ||||||
| LL128EE | ||||||
| Trustees and Directors | K R Davies | |||||
| D R Evans | ||||||
| P Gowing | ||||||
| K P Jones | ||||||
| T Roberts | ||||||
| J M Williams | ||||||
| Company | Secretary: | T Roberts | ||||
| Independen | t | Examiner: | JWallage FCA | |||
| CISWO (Trading) | Ltd | |||||
| The Old Rectory | ||||||
| Rectory Drive | ||||||
| Whiston | ||||||
| Rotherham | ||||||
| S604JG |
| Unree- | Desice- | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| tricted | nated | Restricted | Funds | Funds | |||||
| Note | Funds | Funds | Funds | 2022 | 2021 | ||||
| Income and Endowments | F | ||||||||
| Room hire and functions etc | 8,695 | 8,695 | 2,865 | ||||||
| Rents received and pitch hire | 10,862 | 10,862 | 7,762 | ||||||
| Snooker and pool | income | 893 | 893 | 102 | |||||
| Membership fees |
812 | 812 | |||||||
| Occupational licence |
6,000 | 6,000 | 1,500 | ||||||
| Insurance claim |
3,270 | 3,270 | |||||||
| Sundry income | 260 | 260 | 260 | ||||||
| Grants received | 4,500 | 4,500 | 24,000 | ||||||
| Sections income | 15,621 | 15,621 | 3,038 | ||||||
| Total Income | 35,292 | 15,621 | 50,913 | 39,527 | |||||
| ~Ex nditure |
|||||||||
| Rent, rates and water | 837 | 837 | 506 | ||||||
| Accountancy | 516 | 516 | 723 | ||||||
| Insurance | 1,920 | 1,920 | 1,693 | ||||||
| Repairs and maintenance | 4,846 | 4,846 | 16,612 | ||||||
| Grounds maintenance |
1,523 | 1,523 | 1,778 | ||||||
| Printing, postage, |
stationery | and adverts | 377 | 3?7 | 194 | ||||
| Donations | 1,000 | 1,000 | |||||||
| Depreciation | 5,087 | 520 | 5,607 | 4,840 | |||||
| Sundry expenses | 666 | 666 | 435 | ||||||
| Sections expenses | 15,730 | 15,730 | 3,234 | ||||||
| Total Expenditure | 16,772 | 15,730 | 520 | 33,022 | 30,015 | ||||
| NET INCOME I(EXPENDITURE) FOR THE | YEAR | 18,520 | (109) | (520) | 17,891 | 9,512 | |||
| Fund balances brought |
forward | 83,142 | 2,007 | 3,761 | 88,910 | 79,398 | |||
| FUND BALANCES CARRIED FORWARD | 101,662 | 1,898 | 3,241 | 106,801 | 88,910 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | F | ||||||
| FIXEDASSETS | |||||||
| Tangible assets | 25,650 | 31,257 | |||||
| CURRENT ASSETS | |||||||
| Debtors | 4 | 48,179 | 41,750 | ||||
| Cash at bank and | in hand | 31,701 | 21,619 | ||||
| Cash and bank balances | held by sections | 1,898 | 2,007 | ||||
| 81,778 | 65,376 | ||||||
| LESS:CURRENT | LIABILITIES | ||||||
| Creditors falling due within |
one year | (627) | (7,723) | ||||
| 81,151 | 57,653 | ||||||
| TOTAL NET ASSETS | 106,801 | 88,910 | |||||
| FINANCED BY: | |||||||
| Unrestricted funds |
101,662 | 83,142 | |||||
| Designated funds |
1,898 | 2,007 | |||||
| Restricted funds | 3,241 | 3,761 | |||||
| 106,801 | 88,910 |
| ~&uildin s & | Fixture & | |||||||
|---|---|---|---|---|---|---|---|---|
| 3. | TANGIBLE FIXEDASSETS | Fscitiiiss | ~Fittin s | Total | ||||
| E | E | |||||||
| Cost | ||||||||
| As at 1 April 2021 | 28,692 | 38,681 | 67,373 | |||||
| Additions | ||||||||
| Disposals | ||||||||
| As at 31 March 2022 | 2S,692 | 38,681 | 67,373 | |||||
| ~oe recietinn | ||||||||
| As at 1 April 2021 | 8,607 | 27,509 | 36,116 | |||||
| Charge for the year | 2,869 | 2,738 | 5,607 | |||||
| Disposals | ||||||||
| As at 31 March 2022 | 11,476 | 30,247 | 41,723 | |||||
| Net Book Value | ||||||||
| As at 31 March 2022 | 17,216 | 8,434 | 25,650 | |||||
| As at 31 March 2021 | 20,085 | 11,172 | 31,257 | |||||
| 2022 | 2021 | |||||||
| 4. | DEBTORS:Amounts | fallin | due within one | ear | ||||
| Gresford Colliery Sports |
8 Social Club Ltd | 46,023 | 39,843 | |||||
| Pre payments | 2,156 | 1,907 | ||||||
| 48,179 | 41,750 | |||||||
| 5. | CREDITORS: Amounts | fallin | due within one | ear | ||||
| Accruals | 627 | 7,723 | ||||||
| 627 | 7,723 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| INCOME | ||||||
| Members' fees | 585 | |||||
| League fees | and entry fees | 805 | ||||
| Prize money | 436 | |||||
| Donations | 1,000 | |||||
| Sponsorship | fees | 800 | 250 | |||
| Grants | 11,985 | 2,788 | ||||
| Shirt sales | 10 | |||||
| 15,621 | 3,038 | |||||
| EXPENDITURE | ||||||
| League fees | and entry fees | 488 | 155 | |||
| Registrations | and insurance | 81 | ||||
| Stationery | 55 | 36 | ||||
| Jackets and | shirts | 75 | ||||
| Secretary and Treasurer's | expenses | 325 | 200 | |||
| Green maintenance | 14,437 | 1,730 | ||||
| Charisma bowls |
1,088 | |||||
| Prizes | 40 | |||||
| Other expenses | 229 | 25 | ||||
| (15,730) | (3,234) | |||||
| (DEFICIT) / SURPLUS FOR THE | YEAR | (109) | (196) | |||
| Cash and bank balances | brought | forward | 2,007 | 2,203 | ||
| CASH AND BANK BALANCES CARRIED FORWARD | 1,898 | 2,007 | ||||
| Re resented | b | |||||
| Cash at bank | 1,826 | 2,001 | ||||
| Cash in hand |
72 | 6 | ||||
| 1,898 | 2,007 |