| Content page | ||
|---|---|---|
| 2-9 | Trustees' Annual Report |
|
| 10-11 | Chairman's Report |
|
| 12 | Founder's Report |
|
| Accountant's Report |
||
| 14 | Statement of Financial |
Activities |
| 15 | Balance Sheet | |
| 16-19 | Notes to the Accounts |
| STATEMENT OF FINANCIAL ACTP'ITIES | STATEMENT OF FINANCIAL ACTP'ITIES | STATEMENT OF FINANCIAL ACTP'ITIES | STATEMENT OF FINANCIAL ACTP'ITIES | STATEMENT OF FINANCIAL ACTP'ITIES | ||
|---|---|---|---|---|---|---|
| (inccluding | the profit &loss account) | |||||
| FOR THE YEAR ENDED 31 DECEMBER 2021 | ||||||
| Year | Year | |||||
| Ended | Ended | |||||
| 31.12.21 | 31.12.20 | |||||
| Notes | Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds | |||
| INCOMING RESOURCES | ||||||
| Incoming resources from generated | funds: | |||||
| Voluntary Income |
||||||
| Donations and legacies |
28,201 | 28,201 | 43,355 | |||
| Activities for generating funds: |
||||||
| Income from charitable activities |
(5) | 4,294 | 4,294 | 2,533 | ||
| TOTAL INCOMING RESOURCES | 32,495 | 32,495 | 45,888 | |||
| RESOURCES EXPENDED | ||||||
| Charitable Activities |
P) | 27,668 | 27,668 | 27,787 | ||
| Support Costs | (8) | |||||
| Governance Costs |
(9) | 2,712 | 2,712 | 1,536 | ||
| TOTAL RESOURCES EXPENDED | 30,380 | 30,380 | 29,323 | |||
| NET INCOMING (OUTGOING) |
||||||
| RESOURCES BEFORETRANSFERS | 2,115 | 2,115 | 16,565 | |||
| Gross Transfer between funds |
||||||
| NET INCOMING RESOURCES | 2,115 | 2,115 | 16,565 | |||
| RECONCILIATION OF FUNDS |
||||||
| Total Funds Brought Forward | 16,567 | 16,567 | 2 | |||
| TOTAL FUNDS CARRIED F/WD | (14) | 18,682 | 18,682 | 16,567 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| The operating surplus/(deficit) |
is stated after charging: | E | ||||
| Directors | Remuneration | 21,823 | 23,736 | |||
| Accountant's Fee |
1 212 | 1 536 | ||||
| TAX ON SURPLUS ON | ORDINARY ACTIVITIES | |||||
| GRANTS | IFUNDING RECEIVABLE | |||||
| &—— 2021—— -& |
||||||
| Unrestricted | Restricted | Total | 2020 | |||
| Voluntary | income | F | F | |||
| Donations | and legacies | 14,856 | 14,856 | 27,300 | ||
| Furlough | Grants | 13,345 | 13,345 | 16,055 | ||
| 28,201 | 28,201 | 43,355 | ||||
| Activities | for generating | funds | ||||
| Merchandise Sale |
4,294 | 4,294 | 2,533 | |||
| 4,294 | 4,294 | 2,533 |
| 6 | ACCOUNTING POLICIES |
ACCOUNTING POLICIES |
ACCOUNTING POLICIES |
(Cont'd) | (Cont'd) | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Staff Costs: | F | ||||||||||
| Wages and salaries | 21,823 | 23,736 | |||||||||
| 21,823 | 23,736 | ||||||||||
| No employee earned f60,000 per annum |
or more. | ||||||||||
| Un- | TOTAL | TOTAL | |||||||||
| restricted | Restricted | 2021 | 2020 | ||||||||
| Expense | |||||||||||
| 7 | Charitable | Activities Expense | |||||||||
| Awareness | and | Profile | |||||||||
| Salaries | |||||||||||
| Tax, Employers | 8 | Employee | NIC | ||||||||
| Support and information | services | ||||||||||
| Salaries | 17,446 | 17,446 | 19,516 | ||||||||
| Tax, Employers | 8 | Employee | NIC | 4,377 | 4,377 | 4,220 | |||||
| Website | 134 | 134 | 1,038 | ||||||||
| Postage 8 packing | 852 | 852 | 1,228 | ||||||||
| Marketing 8 |
communication | 2,575 | 2,575 | 242 | |||||||
| Staff &volunteer | training | ||||||||||
| Sundries | 101 | 101 | 77 | ||||||||
| Training | |||||||||||
| Staff 8 volunteer | training | 1,277 | 1,277 | 74 | |||||||
| Fundraising | |||||||||||
| Fundraising | 664 | ||||||||||
| Business fees | 906 | 906 | 728 | ||||||||
| Events | |||||||||||
| Total Charitable | Activities | 27,668 | 27,668 | 27,787 | |||||||
| 8 | Support Costs | ||||||||||
| Utilities/Bills | |||||||||||
| Depreciation | |||||||||||
| Stationary 8, |
office supplies | ||||||||||
| Total Support Costs | |||||||||||
| 9 | Governance Costs |
||||||||||
| Salaries | |||||||||||
| Tax, Employers | & Employee | Nl | |||||||||
| Business fees | 1,500 | 1,500 | |||||||||
| Accountancy | 8 | Audit | 1,212 | 1,212 | 1,536 | ||||||
| Total Governance Costs |
2,712 | 2,712 | 1,536 | ||||||||
| 30,380 | 30,380 | 29,323 |
| Fittings & | Total | |||||
|---|---|---|---|---|---|---|
| Equipment | ||||||
| COST | E | E | ||||
| As at 1 Jan 2021 | 8,315 | 8,315 | ||||
| Additions | ||||||
| Disposals | ||||||
| At 31 Dec 2021 | 8,315 | 8,315 | ||||
| DEPRECIATION | ||||||
| As at 1 Jan 2021 | 8,315 | 8,315 | ||||
| Charge for Year | ||||||
| Disposals | ||||||
| At 31 Dec 2021 | 8,315 | 8,315 | ||||
| NET BOOK VALUE | ||||||
| At 31 Dec 2021 | ||||||
| At 31 Dec2020 | ||||||
| 12 | CONTINGENT | LIABILITIES | ||||
| There were no contingent | liabilities at 31stDec2021 (31stDec | 2020, anil). | ||||
| 13 | LIABILITIES:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| PAYE &net wages provision | ||||||
| Accruals | 1,000 | 1,000 | ||||
| 1,000 | 1,000 | |||||
| 14 | ANALYSIS OF | NET ASSETS BETWEEN FUNDS | ||||
| unrestricted | ReatriCted | |||||
| Funds | Funds | Total | ||||
| E | E | E | ||||
| Tangible Fixed Assets |
||||||
| Current Assets | 19,682 | 19,682 | ||||
| Liabilities | (1,000) | (1,000) | ||||
| Net Assets at 31 Dec 2021 | 18,682 | 18,682 |