OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Content page
2-9 Trustees'
Annual
Report
10-11 Chairman's
Report
12 Founder's
Report
Accountant's
Report
14 Statement
of Financial
Activities
15 Balance Sheet
16-19 Notes to the Accounts

STATEMENT OF FINANCIAL ACTP'ITIES STATEMENT OF FINANCIAL ACTP'ITIES STATEMENT OF FINANCIAL ACTP'ITIES STATEMENT OF FINANCIAL ACTP'ITIES STATEMENT OF FINANCIAL ACTP'ITIES
(inccluding the profit &loss account)
FOR THE YEAR ENDED 31 DECEMBER 2021
Year Year
Ended Ended
31.12.21 31.12.20
Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
INCOMING RESOURCES
Incoming resources from generated funds:
Voluntary
Income
Donations
and legacies
28,201 28,201 43,355
Activities for generating
funds:
Income from charitable
activities
(5) 4,294 4,294 2,533
TOTAL INCOMING RESOURCES 32,495 32,495 45,888
RESOURCES EXPENDED
Charitable
Activities
P) 27,668 27,668 27,787
Support Costs (8)
Governance
Costs
(9) 2,712 2,712 1,536
TOTAL RESOURCES EXPENDED 30,380 30,380 29,323
NET INCOMING
(OUTGOING)
RESOURCES BEFORETRANSFERS 2,115 2,115 16,565
Gross Transfer between
funds
NET INCOMING RESOURCES 2,115 2,115 16,565
RECONCILIATION
OF FUNDS
Total Funds Brought Forward 16,567 16,567 2
TOTAL FUNDS CARRIED F/WD (14) 18,682 18,682 16,567

2021 2020
The operating
surplus/(deficit)
is stated after charging: E
Directors Remuneration 21,823 23,736
Accountant's
Fee
1 212 1 536
TAX ON SURPLUS ON ORDINARY ACTIVITIES
GRANTS IFUNDING RECEIVABLE
&——
2021——
-&
Unrestricted Restricted Total 2020
Voluntary income F F
Donations and legacies 14,856 14,856 27,300
Furlough Grants 13,345 13,345 16,055
28,201 28,201 43,355
Activities for generating funds
Merchandise
Sale
4,294 4,294 2,533
4,294 4,294 2,533

6 ACCOUNTING
POLICIES
ACCOUNTING
POLICIES
ACCOUNTING
POLICIES
(Cont'd) (Cont'd)
2021 2020
Staff Costs: F
Wages and salaries 21,823 23,736
21,823 23,736
No employee
earned f60,000 per annum
or more.
Un- TOTAL TOTAL
restricted Restricted 2021 2020
Expense
7 Charitable Activities Expense
Awareness and Profile
Salaries
Tax, Employers 8 Employee NIC
Support and information services
Salaries 17,446 17,446 19,516
Tax, Employers 8 Employee NIC 4,377 4,377 4,220
Website 134 134 1,038
Postage 8 packing 852 852 1,228
Marketing
8
communication 2,575 2,575 242
Staff &volunteer training
Sundries 101 101 77
Training
Staff 8 volunteer training 1,277 1,277 74
Fundraising
Fundraising 664
Business fees 906 906 728
Events
Total Charitable Activities 27,668 27,668 27,787
8 Support Costs
Utilities/Bills
Depreciation
Stationary
8,
office supplies
Total Support Costs
9 Governance
Costs
Salaries
Tax, Employers & Employee Nl
Business fees 1,500 1,500
Accountancy 8 Audit 1,212 1,212 1,536
Total Governance
Costs
2,712 2,712 1,536
30,380 30,380 29,323

Fittings & Total
Equipment
COST E E
As at 1 Jan 2021 8,315 8,315
Additions
Disposals
At 31 Dec 2021 8,315 8,315
DEPRECIATION
As at 1 Jan 2021 8,315 8,315
Charge for Year
Disposals
At 31 Dec 2021 8,315 8,315
NET BOOK VALUE
At 31 Dec 2021
At 31 Dec2020
12 CONTINGENT LIABILITIES
There were no contingent liabilities at 31stDec2021 (31stDec 2020, anil).
13 LIABILITIES:AMOUNTS FALLING DUE WITHIN ONE YEAR
PAYE &net wages provision
Accruals 1,000 1,000
1,000 1,000
14 ANALYSIS OF NET ASSETS BETWEEN FUNDS
unrestricted ReatriCted
Funds Funds Total
E E E
Tangible
Fixed Assets
Current Assets 19,682 19,682
Liabilities (1,000) (1,000)
Net Assets at 31 Dec 2021 18,682 18,682