| 2020 | 2020 | 2020 | 2019 | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds | ||
| Notet | £ | £ | |||
| INCOMINGRESOURCES | |||||
| Donations, legacies & similar incoming resources | 87,734 | 87,734 | 408 | ||
| Activitiesinfurtheranceofcharity'sobject Grantreceived |
3 | 49,4255 1,082 |
49,255 1,082 |
18,363 1,300 |
|
| Totalincomingresources | 138,072 | 138,072 | 96,072 | ||
| RESOURCESEXPENDED | |||||
| Grantspayableindividual | 5 | ||||
| Grantspayable- institutional | 5,689 | 5,689 | 6,1180 | ||
| Costsofactivitiesinfurtheranceofcharitiesobjects | 56,017 | 56,017 | 82,688 | ||
| Managementandgovemancecosts Totalresourcesexpended |
17,230 78,936 |
17,230 78,936 |
500 89,368 |
||
| Net(Outgoing)Income resourcesforyoar | 59,136 | 59,136 | 6,704 | ||
| Totalfundsatthestartoftheyear | 34,610 | 34,610 | 27,906 | ||
| BALANCEATENDOFYEAR | 93,746 | 93,746 | 34,610 |
| Unrestricted | Restricted | Total | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2 | DONATIONS,LEGACIESANDSIMILARINCOMINGRESOURCES | 2020 | 2020 | 2020 |
2019 | |
| Collectionatallservices Sundrydonations Giftaidreceivable |
9,900 1,014 16,820 87,734 |
69,900 1,014 16,820 87,734 |
361 310 737 76,408 |
|||
| 3 | ACTIVITIESINFURTHERANCEOFCHARITY'S OBJECT | |||||
| Buildingappeal Bookstall |
4,195 | 4,195 | 13,913 | |||
| Appeals MissionEvents |
3,090 1,970 |
3,090 1,970 |
127 2,178 2.145 |
|||
| 39,255 | 39,255 | 18,363 | ||||
| 4 | GRANTRECEIVED | |||||
| HMRCEmployer'sNIRelief LocalGovermmentCovidGrant |
1,082 10,000 |
1,082 10.000 |
1,300 | |||
| 11.082 | 11,082 | 1,300 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | unds | Funds | ||
| 2020 | 202 | 2020 | 2019 | ||
| 5 | GRANTS PAYABLE-INDIVIDUAL | £ | £ | £ | |
| Individualwelfare | |||||
| 6 | GRANTSPAYABLEINSTITUTIONAL | £ | |||
| Charitable glving UK |
5,689 | 5,689 | 6,180 | ||
| CharitablegivingOverseas | 5,689 | 5,689 | 6,180 | ||
| ListofinstitutionalgrantspayableUK | £ | ||||
| RCCGWEM- WorldEvangelism RCCGCentralOfficeCentralofficeSupport |
4,200 720 |
4,200 720 |
4,200 720 |
||
| Others | 769 | 769 | 260 | ||
| Total grant payable | 5,689 | 5,689 | 6,180 | ||
| 7 | coSTOFACTIVITIESINFURTHERANCE OFCHARITY'SOBJECTS | £ | |||
| VisitingSpeakersExpenses StaffCosts |
19,330 | 19,330 | 2,729 21,007 |
||
| Traveland Subsistence | 209 | 209 | 811 | ||
| HallHire,Rent& Rates | 19,765 | 19,765 | 22,800 | ||
| Welfare andHospitality | 716 | 716 | |||
| Telephone Printing.Postage. Stationery &ITConsumables Publicity Events/Conferences |
958 519 170 1,471 |
958 519 170 1,471 |
1,276 1,548 893 4,131 |
||
| Training Insurance |
1,305 | 1,305 | 235 631 |
||
| Worship Cost OfficeExpenses & S ns |
884 946 |
884 946 |
71 341 |
||
| CommunityProjects/Evangelism Utilities |
3,684 3,738 |
3,684 3,738 |
1,160 3,340 |
||
| YouthGroup ChurchGroup RepairandMaintenance |
519 475 609 |
519 475 609 |
1,333 733 3,335 |
||
| Cleaning Cost OfficeEquipment Music&Liturgy BuildingWorks |
530 188 56,017 |
530 188 56,017 |
682 2,038 380 12,815 82,688 |
||
| 8 | MANAGEMENTANDGOVERNANCECOSTS | £ | |||
| Examinersfeeaccountancy Professional Fees |
650 ,355 |
650 4,355 |
500 | ||
| Legalt | 12,225 17,230 |
12,2 17,230 |
500 |
| TANGIBLEFIXEDAsSETS | ||||
|---|---|---|---|---|
| Musical | Computers Furniture | 2020 | ||
| equipments | &projectors&Fittings | Totals | ||
| £ | ||||
| cOST | ||||
| At01January2020 Additions |
4,315 | 2,759 | 5,213 | 12,287 |
| Disposals | ||||
| At31December2020 | 4,315 | 2,759 | 5,213 | 12,287 |
| DEPRECIATION | ||||
| At01January2020 | 4,315 | 2,896 | 5,410 | 12,287 |
| Chargeforyear | ||||
| At 31December2020 | 4,315 | 2,896 | 5,410 | 12,287 |
| NETBOOKVALUE | ||||
| At31December2020 | ||||
| At31December2019 |
| Yearended | Yearended | ||
|---|---|---|---|
| 10 | FREEHOLDBUILDING | 2020 | 2019 |
| £ | |||
| Costorvaluation | 360,000 | ||
| Yearended | Yearended | ||
| 11 | CASHBALANCES | 2020 | 2019 |
| £ | £ | ||
| Cash and Bank Balance | 23,738 | 35,527 |
|
| 12a | CREDITORS:AMOUNTFALLINGDUEWITHINONEYEAR | 2020 | 2019 |
| £ | £ | ||
| Other creditors | 417 | ||
| Accrued expenses | 650 | 500 |
|
| 650 | 917 |
| STAFFcoSTANDNUMBERS | 2020 | 2019 |
|---|---|---|
| Staffcostswereasfollows | £ | |
| Wages and salaries Socialsecuritycosts Payrollcost Staff Pension |
17,000 1,082 435 1.248 19,765 |
18,000 1,300 447 1,260 21,007 |