| Notes: | 31 Dec Z02Z | 31Dec 2021 | ||||
|---|---|---|---|---|---|---|
| CURRENT ASSESTS; | ||||||
| Cash at | Beni& and | in Hand | 27,562 | 18,876 | ||
| 27,562 | 18,876 | |||||
| LESSCURRENT | LIABILITIES: | |||||
| TOTAL | NET ASSETS | Z7,562 | 18,876 | |||
| Financed | by: | |||||
| GENERAL FUND | ||||||
| Balance | as at 1stJanuary | 2022 | 18,876 | 22 233 | ||
| Net Income/(-Deficit) for year |
8,686 | 3,357 | ||||
| Balance | as at 31st | December 2022 | 27,562 | 18,876 |
| INCOMING RESOURCES |
INCOMING RESOURCES |
31December | 2022 | 31December | 2021 | |||
|---|---|---|---|---|---|---|---|---|
| Notes: | 5 | |||||||
| Front Charitable | Activities: | |||||||
| Ticket Sales | 19,275 | 12,413 | ||||||
| Supporters | 20,358 | 7,630 | ||||||
| Gift Aid | 3,423 | 7,103 | ||||||
| Total | 43,056 | 27,146 | ||||||
| From Other Activities: | ||||||||
| Profit from Programntes | 603 | |||||||
| Profit from Sale ofDrinks | 557 | |||||||
| Total | 1,160 | |||||||
| From Charitable | Donatiom: | |||||||
| Shanly Trust | 1,500 | |||||||
| Total | 1,500 | |||||||
| Total Incoming Resources | 45,716 | 27,146 | ||||||
| RESOURCES USED | ||||||||
| Cost ofGenerating | Funds: | |||||||
| Fundraising Expcmliture |
2a | 5,995 | ||||||
| Total | 5,995 | |||||||
| Cost ofCharitable | Activities: | |||||||
| Accountancy I'ccs |
618 | 600 | ||||||
| Artists' Fees |
12,182 | 5,095 | ||||||
| Beni& Charges | 92 | |||||||
| Office Expcnscs an&I Printing |
2c | 1,525 | ||||||
| Staff Remuneration | 15,000 | 15,000 | ||||||
| VVcbsitc | 115 | 83 | ||||||
| Insurance | 325 | 369 | ||||||
| Hiring Charges | 2e | 1,048 | 600 | |||||
| Piano Removal aml Tuning |
373 | 1,682 | ||||||
| Stage &I& Lights |
2,945 | 251 | ||||||
| Cleaning &h Extra |
Help | 915 | 300 | |||||
| Storage | 993 | 486 | ||||||
| Sundries | 433 | 55 | ||||||
| Licence Fce for Selling | drinks | 466 | 0 | |||||
| PRS Fee | -13 | |||||||
| Total | 37,030 | 24,508 | ||||||
| Total Resources Used |
37,030 | 30,503 | ||||||
| NET INCOMING / |
||||||||
| (-NET DEFICIT) - RESOURCEl | Total | 8,686 | -3,357 | |||||
| GENERALI'UND | ||||||||
| Balance 1stJanuary |
202Z | 18,876 | 22 233 | |||||
| Balance 31st December | 2022 | 27,562 | 18,876 |