OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Notes: 31 Dec Z02Z 31Dec 2021
CURRENT ASSESTS;
Cash at Beni& and in Hand 27,562 18,876
27,562 18,876
LESSCURRENT LIABILITIES:
TOTAL NET ASSETS Z7,562 18,876
Financed by:
GENERAL FUND
Balance as at 1stJanuary 2022 18,876 22 233
Net Income/(-Deficit)
for year
8,686 3,357
Balance as at 31st December 2022 27,562 18,876

INCOMING
RESOURCES
INCOMING
RESOURCES
31December 2022 31December 2021
Notes: 5
Front Charitable Activities:
Ticket Sales 19,275 12,413
Supporters 20,358 7,630
Gift Aid 3,423 7,103
Total 43,056 27,146
From Other Activities:
Profit from Programntes 603
Profit from Sale ofDrinks 557
Total 1,160
From Charitable Donatiom:
Shanly Trust 1,500
Total 1,500
Total Incoming Resources 45,716 27,146
RESOURCES USED
Cost ofGenerating Funds:
Fundraising
Expcmliture
2a 5,995
Total 5,995
Cost ofCharitable Activities:
Accountancy
I'ccs
618 600
Artists'
Fees
12,182 5,095
Beni& Charges 92
Office Expcnscs
an&I Printing
2c 1,525
Staff Remuneration 15,000 15,000
VVcbsitc 115 83
Insurance 325 369
Hiring Charges 2e 1,048 600
Piano Removal
aml Tuning
373 1,682
Stage
&I& Lights
2,945 251
Cleaning
&h Extra
Help 915 300
Storage 993 486
Sundries 433 55
Licence Fce for Selling drinks 466 0
PRS Fee -13
Total 37,030 24,508
Total Resources
Used
37,030 30,503
NET INCOMING
/
(-NET DEFICIT) - RESOURCEl Total 8,686 -3,357
GENERALI'UND
Balance
1stJanuary
202Z 18,876 22 233
Balance 31st December 2022 27,562 18,876