| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Incoming resources | |||||
| Incoming resources from | generated | funds: | |||
| Donations | 323,140 | 170,398 | |||
| Government grants |
10,867 | ||||
| 334,007 | 170,398 | ||||
| Resources expended | |||||
| Costs ofgenerating funds |
(205,825) | (173,220) | |||
| Charitable activities |
(20,219) | (28,389) | |||
| Governance costs |
(2,638) | (1,081) | |||
| Total resources expended | (228,682) | (202,690) | |||
| Net Incoming Resources | 105,325 | (32,292) | |||
| Taxation | |||||
| Net movement in funds |
13 | 105,325 | (32,292) | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
3,974 | 36,266 | |||
| Total funds carried forward | 109,299 | 3,974 | |||
| All funds are unrestricted | funds. |
| 3 | Costs ofgenerating | funds | 2020 | 2019 |
|---|---|---|---|---|
| E | ||||
| Donations Wages and salaries Staff pension costs defined contribution Travelling expenses Printing and stationery Telecommunications |
192,743 11,804 333 945 |
156,172 12,869 192 1,560 1,395 1,032 |
||
| 205,825 | 173,220 | |||
| 4 | Charitable activities |
2020 | 2019 | |
| Rent Rates Power, light and heat Repairs and maintenance Computer running costs Advertising Sundry expenses |
9,000 217 756 240 49 9,784 173 |
9,000 292 772 55 18,124 146 |
||
| 20,219 | 28,389 | |||
| 5 | Governance costs | 2020 | 2019 | |
| E | E | |||
| Accountancy Bank charges Depreciation Loss/(Profit) on foreign exchange |
835 648 188 967 |
735 188 213 (55) |
||
| 2,638 | 1,081 |
| This is stated | after charg | ing: | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| R | ||||
| Depreciation | 188 | 213 | ||
| Independent | examiner's | costs | 835 | 735 |
| 1,023 | 948 |
| was: | ||||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Number | Number | |||||
| Fundraising | and | charitable | activities | |||
| Their aggregate | remuneration | comprised: | 2020 | 2019 | ||
| E | ||||||
| Wages and salaries Pension costs |
11,804 333 |
12,869 192 |
||||
| 12,137 | 13,061 |
| Tangible fixed | a | sset | s | |||
|---|---|---|---|---|---|---|
| Plant and | ||||||
| machinery | ||||||
| etcf | ||||||
| Cost | ||||||
| At 1 December | 2019 | and 30 November 2020 | 2,348 | |||
| Depreciation | and impairment | |||||
| At 1 December | 2019 | 1,782 | ||||
| Depreciation charged |
in the year | 188 | ||||
| At 30 November | 2020 | 1,970 | ||||
| Carrying amount |
||||||
| At 30 November | 2020 | 378 | ||||
| At 30 November | 2019 | 566 | ||||
| Debtors | ||||||
| 2020 | 2019 | |||||
| Amounts falling |
due | within one year: | ||||
| Other debtors | 2,824 | 2,873 | ||||
| Creditors: amounts | falling due within one year | |||||
| 2020 | 2019 | |||||
| Trade creditors | 9,234 | 4,634 | ||||
| Other taxation | and social security | 126 | 63 | |||
| Other creditors | 700 | 1,569 | ||||
| 10,060 | 6,266 | |||||
| Funds | ||||||
| 2020 | 2019 | |||||
| K | ||||||
| At the beginning | ofthe | year | 3,974 | 36,266 | ||
| Surplus/(deficit) | for the year | 105,325 | (32,292) | |||
| At the end ofthe | year | 109,299 | 3,974 |
| This is stated | after charg | ing: | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| K | ||||
| Depreciation Independent |
examiner's | costs | 188 835 |
213 735 |
| 1,023 | 948 |
| was: | ||||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Number | Number | |||||
| Fundraising | and | charitable | activities | |||
| Their aggregate | remuneration | comprised: | 2020 | 2019 | ||
| Wages and salaries Pension costs |
11,804 333 |
12,869 192 |
||||
| 12,137 | 13,061 |
| 10 | Tangible fixed | asset | s | |||
|---|---|---|---|---|---|---|
| Plant and | ||||||
| machinery | ||||||
| etc | ||||||
| R | ||||||
| Cost | ||||||
| At 1 December | 2019 | and 30 November 2020 | 2,348 | |||
| Depreciation and impairment |
||||||
| At 1 December | 2019 | 1,782 | ||||
| Depreciation charged |
in the year | 188 | ||||
| At 30 November | 2020 | 1,970 | ||||
| Carrying amount |
||||||
| At 30 November | 2020 | 378 | ||||
| At 30 November | 2019 | 566 | ||||
| 11 | Debtors | |||||
| 2020 | 2019 | |||||
| Amounts falling due |
within one year: | R | ||||
| Other debtors | 2,824 | 2,873 | ||||
| 12 | Creditors: amounts | falling due within one year | ||||
| 2020 | 2019 | |||||
| R | ||||||
| Trade creditors | 9,234 | 4,634 | ||||
| Other taxation and social security | 126 | 63 | ||||
| Other creditors | 700 | 1,569 | ||||
| 10,060 | 6,266 | |||||
| 13 | Funds | |||||
| 2020 | 2019 | |||||
| At the beginning | ofthe | year | 3,974 | 36,266 | ||
| Surplus/(deficit) | for the year | 105,325 | (32,292) | |||
| At the end ofthe year | 109,299 | 3,974 |