OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Trustees Mr M Bulmer
Mrs C Parsons
MrJ Walker
Mr M High
Mrs A Creasy-Benjamin
MsJ Little
MsJ Marshall
MrJ Morris
Ms A Saunders (Appointed 21 July 2021)
Charity number 1145832
Company
number
06362770
Principal address The Old Fire Engine House
North Street
Pewsey
Wilts hire
SN9 5EX
Registered office The Old Fire Engine House
North Street
Pewsey
Wiltshire
SN9 SEX
Independent examiner David Owen &Co
126High Street
Marlborough
Wiltshire
SN8 1LZ
Bankers Lloyds TSBpic
38 Market Place
Devizes
Wilts hire
SN10 1JD

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial activities
Balance sheet
Statement ofcash flows
Notes to the accounts 8-14

2021 2020
Notes 8 8
In
me and endowments
from.
Donations
and legacies
13,845 4,714
Charitable
activities
27,281 90,391
Investments 19 21
Other income 1,705 1,742
Total income and endowments 42,850 96,868
~ECht
Charitable
activities
7 45,121 85,154
Net (expenditure)/income for the year/
Net movement
in funds
(2,271) 11,714
Fund balances at 1 February 2020 483,292 471,578
Fund balances at 31January 2021 481,021 483,292

2021 2020
Notes 6
Fixed assets
Tangible assets 12 293,347 296,602
Current assets
Cash at bank and in hand 191,214 190,224
Creditors: amounts falling due within
one year 13 (3,540) (3,534)
Net current assets 187,674 186,690
Total assets less current liabilities 481,021 483,292
Income funds
Unrestiicted
funds
481,021 483,292
481,021 483,292

2021 2020
Notes K
Cash flows from operating activities
Cash generated
from operations
15 1,424 16,213
Investing activities
Purchase oftangible fixed assets (453)
Interest received 19 21
Net cash (used in)/generated
from
investing activities (434) 21
Net cash used in financing activities
Net increase
in cash and cash equivalents
990 16,234
Cash and cash equivalents at beginning ofyear 190,224 173,990
Cash and cash equivalents at end of year 191,214 190,224

2021 2020
Donations and gifts 3,845 4,714
Wiltshire Council CDVID-19 grant 10,000
13,845 4,714

Total Total
2021 2020
Procession 5,347
Car parks 3,000
Cossor's sale 665
Cossor's charity shop 27,281 60,149
Programmes 1,970
Wine race 3,212
Has been event 1,203
Children's
party,
fun day and carnival 1,321
Treasure
hunt
212
Bingo 700
Duck race 320
Bowls 791
History talks 110
Golf 1,030
Barriers 901
Wheel barrow race 6,820
Car boot sale 255
Events other 618
Scarecrow festival 1,767
27,281 90,391
5 Investments
Unrestricted Unrestricted
funds funds
2021 2020
8 E
Interest receivable 19 21
6 Other income
Unrestricted Unrestricted
funds funds
2021
E
2020f
Rural Payments Agency 1,705 1,742

Resources expended on charitable activities
2021 2020
Insurance 3,391 4,654
Procession 2,263 13,463
Cossor's sale 500 26
Cossor's charity shop 25,426 22,332
Feaste tea 90 458
Programmes 1,615
Wine race 5,190
Children's
party, fun day and carnival
1,011
Treasure
hunt
7
Wheelbarrow
race
11,200
8and choir and concert 320
Other events 316 3,503
Carnival
queen and princess
325
31,986 64,104
Grant funding ofactivities (see note 8) 8,586
Share ofsupport costs (see note 9) 9,486 8,827
Share ofgovernance costs (see note 9) 3,649 3,637
45,121 85,154
Analysis
by fund
Unrestricted
funds
45,121 85,154

2021
6
2020f
Grants to institutions:
Arts Together 700
Bouverie Hall 700
Burbage and Easton Royal Cricket Club 700
Pewsey Heritage Centre 700
Pewsey Pre School 700
Pewsey Vale Rugby Club 700
Prospect Hospice 1,250
Salvation Army (Pilon concert) 686
St Mary's PCC Upavon 700
Wiltshire Air Ambulance 1,250
Wiltshire Air Ambualnce (Pilon concert) 500
8,586

Support cos ts
Support Governance 2021 Support Governance 2020
costs costs costs costs
f f f 5 5 E
Depreciation 3,708 3,708 3,921 3,921
Estate costs - water,
rates, electricity and
maintenance 5,778 5,778 4,906 4,906
Accountancy fees 3,649 3,649 3,637 3,637
9,486 3,649 13,135 8,827 3,637 12,464
Analysed
between
Charitable
activities
9,486 3,649 13,135 8,827 3,637 12,464

12 Tangible fixed assets
Land and Equipment Motor vehicles Total
buildings
E
Cost
At 1 February 2020 312,000 15,094 9,936 337,030
Additions 453 453
At 31January 2021 312,000 15,547 9,936 337,483
Depreciation
and impairment
At 1 February 2020 20,352 11,807 8,269 40,428
Depreciation
charged
in the year 2,544 748 416 3,708
At 31January 2021 22,896 12,555 8,685 44,136
Carrying
amount
At 31 January 2021 289,104 2,992 1,251 293,347
At 31 January 2020 291,648 3,287 1,667 296,602
13 Creditors: amounts falling due within one year
2021 2020
6 E
Accruals and deferred income 3,540 3,534
14 Related party transactions
There were no disclosable related party transactions during the year (2020 - none).
15 Cash generated
from
operations 2021 2020
6 6
(Deficit)/surpus
for the
year (2,271) 11,714
Adjustments
for:
Investment
income recognised
in statement offinancial
Depreciation
and impairment
oftangible fixed assets
activities (19)
3,708
(21)
3,921
Movements
in working
capital:
(Increase)/decrease
in
stocks 431
Increase
in creditors
168
Cash generated
from
operations 1,424 16,213
16 Analysis ofchanges in net funds
The Pewsey and District Feast and Carnival had no debt during the year.