| Trustees | Mr M Bulmer | |||
|---|---|---|---|---|
| Mrs C Parsons | ||||
| MrJ Walker | ||||
| Mr M High | ||||
| Mrs A Creasy-Benjamin | ||||
| MsJ Little | ||||
| MsJ Marshall | ||||
| MrJ Morris | ||||
| Ms A Saunders | (Appointed | 21 July 2021) | ||
| Charity number | 1145832 | |||
| Company number |
06362770 | |||
| Principal address | The Old Fire Engine House | |||
| North Street | ||||
| Pewsey | ||||
| Wilts hire | ||||
| SN9 5EX | ||||
| Registered | office | The Old Fire Engine House | ||
| North Street | ||||
| Pewsey | ||||
| Wiltshire | ||||
| SN9 SEX | ||||
| Independent | examiner | David Owen &Co | ||
| 126High Street | ||||
| Marlborough | ||||
| Wiltshire | ||||
| SN8 1LZ | ||||
| Bankers | Lloyds TSBpic | |||
| 38 Market Place | ||||
| Devizes | ||||
| Wilts hire | ||||
| SN10 1JD |
| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Independent examiner's |
report | |
| Statement offinancial activities |
||
| Balance sheet | ||
| Statement ofcash flows | ||
| Notes to the accounts | 8-14 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | 8 | 8 | |||
| In me and endowments |
from. | ||||
| Donations and legacies |
13,845 | 4,714 | |||
| Charitable activities |
27,281 | 90,391 | |||
| Investments | 19 | 21 | |||
| Other income | 1,705 | 1,742 | |||
| Total income and endowments | 42,850 | 96,868 | |||
| ~ECht | |||||
| Charitable activities |
7 | 45,121 | 85,154 | ||
| Net (expenditure)/income | for | the year/ | |||
| Net movement in funds |
(2,271) | 11,714 | |||
| Fund balances at 1 February 2020 | 483,292 | 471,578 | |||
| Fund balances at 31January | 2021 | 481,021 | 483,292 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 12 | 293,347 | 296,602 | |||
| Current assets | ||||||
| Cash at bank and in | hand | 191,214 | 190,224 | |||
| Creditors: amounts | falling due within | |||||
| one year | 13 | (3,540) | (3,534) | |||
| Net current assets | 187,674 | 186,690 | ||||
| Total assets less current liabilities | 481,021 | 483,292 | ||||
| Income funds | ||||||
| Unrestiicted funds |
481,021 | 483,292 | ||||
| 481,021 | 483,292 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | K | |||||||
| Cash flows from operating | activities | |||||||
| Cash generated from operations |
15 | 1,424 | 16,213 | |||||
| Investing | activities | |||||||
| Purchase | oftangible fixed assets | (453) | ||||||
| Interest received | 19 | 21 | ||||||
| Net cash | (used in)/generated from |
|||||||
| investing | activities | (434) | 21 | |||||
| Net cash | used in financing | activities | ||||||
| Net increase in cash and cash equivalents |
990 | 16,234 | ||||||
| Cash and | cash equivalents | at beginning | ofyear | 190,224 | 173,990 | |||
| Cash and | cash equivalents | at end of | year | 191,214 | 190,224 |
| 2021 | 2020 | ||
|---|---|---|---|
| Donations | and gifts | 3,845 | 4,714 |
| Wiltshire | Council CDVID-19 grant | 10,000 | |
| 13,845 | 4,714 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Procession | 5,347 | |||
| Car parks | 3,000 | |||
| Cossor's sale | 665 | |||
| Cossor's charity | shop | 27,281 | 60,149 | |
| Programmes | 1,970 | |||
| Wine race | 3,212 | |||
| Has been event | 1,203 | |||
| Children's party, |
fun day and carnival | 1,321 | ||
| Treasure hunt |
212 | |||
| Bingo | 700 | |||
| Duck race | 320 | |||
| Bowls | 791 | |||
| History talks | 110 | |||
| Golf | 1,030 | |||
| Barriers | 901 | |||
| Wheel barrow race | 6,820 | |||
| Car boot sale | 255 | |||
| Events other | 618 | |||
| Scarecrow festival | 1,767 | |||
| 27,281 | 90,391 | |||
| 5 | Investments | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 | 2020 | |||
| 8 | E | |||
| Interest receivable | 19 | 21 | ||
| 6 | Other income | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 E |
2020f | |||
| Rural Payments | Agency | 1,705 | 1,742 |
| Resources expended | on charitable | activities | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Insurance | 3,391 | 4,654 | |||
| Procession | 2,263 | 13,463 | |||
| Cossor's sale | 500 | 26 | |||
| Cossor's charity shop | 25,426 | 22,332 | |||
| Feaste tea | 90 | 458 | |||
| Programmes | 1,615 | ||||
| Wine race | 5,190 | ||||
| Children's party, fun day and carnival |
1,011 | ||||
| Treasure hunt |
7 | ||||
| Wheelbarrow race |
11,200 | ||||
| 8and choir and concert | 320 | ||||
| Other events | 316 | 3,503 | |||
| Carnival queen and princess |
325 | ||||
| 31,986 | 64,104 | ||||
| Grant funding ofactivities (see note 8) | 8,586 | ||||
| Share ofsupport costs | (see note 9) | 9,486 | 8,827 | ||
| Share ofgovernance | costs (see note 9) | 3,649 | 3,637 | ||
| 45,121 | 85,154 | ||||
| Analysis by fund |
|||||
| Unrestricted funds |
45,121 | 85,154 |
| 2021 6 |
2020f | |||
|---|---|---|---|---|
| Grants to institutions: | ||||
| Arts Together | 700 | |||
| Bouverie | Hall | 700 | ||
| Burbage | and Easton Royal Cricket Club | 700 | ||
| Pewsey Heritage Centre | 700 | |||
| Pewsey Pre School | 700 | |||
| Pewsey Vale Rugby Club | 700 | |||
| Prospect | Hospice | 1,250 | ||
| Salvation | Army (Pilon concert) | 686 | ||
| St Mary's | PCC Upavon | 700 | ||
| Wiltshire | Air Ambulance | 1,250 | ||
| Wiltshire | Air Ambualnce | (Pilon concert) | 500 | |
| 8,586 |
| Support cos | ts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | ||
| costs | costs | costs | costs | ||||
| f | f | f | 5 | 5 | E | ||
| Depreciation | 3,708 | 3,708 | 3,921 | 3,921 | |||
| Estate costs | - water, | ||||||
| rates, electricity and | |||||||
| maintenance | 5,778 | 5,778 | 4,906 | 4,906 | |||
| Accountancy | fees | 3,649 | 3,649 | 3,637 | 3,637 | ||
| 9,486 | 3,649 | 13,135 | 8,827 | 3,637 | 12,464 | ||
| Analysed between |
|||||||
| Charitable activities |
9,486 | 3,649 | 13,135 | 8,827 | 3,637 | 12,464 |
| 12 | Tangible fixed assets | |||||||||||
| Land and | Equipment | Motor | vehicles | Total | ||||||||
| buildings | ||||||||||||
| E | ||||||||||||
| Cost | ||||||||||||
| At 1 February 2020 | 312,000 | 15,094 | 9,936 | 337,030 | ||||||||
| Additions | 453 | 453 | ||||||||||
| At 31January 2021 | 312,000 | 15,547 | 9,936 | 337,483 | ||||||||
| Depreciation and impairment |
||||||||||||
| At 1 February 2020 | 20,352 | 11,807 | 8,269 | 40,428 | ||||||||
| Depreciation charged |
in the year | 2,544 | 748 | 416 | 3,708 | |||||||
| At 31January 2021 | 22,896 | 12,555 | 8,685 | 44,136 | ||||||||
| Carrying amount |
||||||||||||
| At 31 January 2021 | 289,104 | 2,992 | 1,251 | 293,347 | ||||||||
| At 31 January 2020 | 291,648 | 3,287 | 1,667 | 296,602 | ||||||||
| 13 | Creditors: amounts | falling due within one year | ||||||||||
| 2021 | 2020 | |||||||||||
| 6 | E | |||||||||||
| Accruals and deferred | income | 3,540 | 3,534 | |||||||||
| 14 | Related party transactions | |||||||||||
| There were no disclosable | related party transactions | during the | year (2020 - none). | |||||||||
| 15 | Cash generated from |
operations | 2021 | 2020 | ||||||||
| 6 | 6 | |||||||||||
| (Deficit)/surpus for the |
year | (2,271) | 11,714 | |||||||||
| Adjustments for: |
||||||||||||
| Investment income recognised in statement offinancial Depreciation and impairment oftangible fixed assets |
activities | (19) 3,708 |
(21) 3,921 |
|||||||||
| Movements in working |
capital: | |||||||||||
| (Increase)/decrease in |
stocks | 431 | ||||||||||
| Increase in creditors |
168 | |||||||||||
| Cash generated from |
operations | 1,424 | 16,213 | |||||||||
| 16 | Analysis ofchanges | in net funds | ||||||||||
| The Pewsey and District Feast | and Carnival | had no | debt during | the year. |