Widnes and Runcorn Cancer Support Group
Charity number 1145810 A Company limited by guarantee number 7830948
Annual Report and Financial Statements for the year ended 31 March 2022
----- Start of picture text -----
Web Site: www.widnesandruncorncancersupport.org.uk
Registered Charity no.1145810 Company no. 07830948
Sponsored by:
----- End of picture text -----
Widnes and Runcorn Cancer Support Group
Annual Report and Financial Statements
for the year ended 31 March 2022
| Contents | Page |
|---|---|
| Trustees' Annual Report | 2 to 18 |
| Independent Examiner's Report | 19 |
| Statement of financial activities | 15 |
| Balance sheet | 16 |
| Statement of Cash flows | 17 |
| Notes to the Financial Statements | 18 to 24 |
Prepared by the Greater Merseyside Community Accountancy Service
1
Widnes and Runcorn Cancer Support Group
Trustees' report
Thanks and acknowledgements
The Board of Trustees would like to take this opportunity to thank the many individuals, groups and organisations who have supported Widnes & Runcorn Cancer Support Group throughout the year. Thank you once again to NHS Halton Clinical Commissioning Group (CCG) whose grant agreement has provided a further year of financial support.
Halton Borough Council (HBC) have again provided the Voluntary Sector Core Grant and a grant from the Public Health Team for which we are very grateful.
Children and Adolescent Mental Health Services (CAMHS) have once again provided a grant to support our Children and Young People’s service.
Alongside grants and funds, we are very fortunate to receive financial and other varying types of support from organisations, groups and individuals within our community. We would like to note a special thanks to:
The Andy Parker Football Tournament is an annual event which was changed to a charity bike ride this year. Well done to the many who took part, cycling 30.21 miles and raising over £2,000! Thank you so much for all the hard work and fundraising from RJ Parker, Cheshire Plumbing, R Lyons, HB AFC, family & friends and the many businesses and individuals who plan and support this event.
We would also like to thank K Hill and the Ball ‘O’ Ditton bowling team for their generous donation. Throughout the year, the team from Widnes Martial Arts have supported our charity again in a variety of ways including their very own ‘Bake Off’ and various raffles and awareness raising. We are delighted to have their support.
Thank you again to St Berteline's & St Christopher's C of E Church who sent another very kind donation.
B Wilson and family (our youngest supporter!) has raised numerous funds again this year and continues to be creative in his fundraising ideas. Thank you, young Master Wilson, we appreciate you.
Toby Carvery Dominoes team made a very kind donation this year. Thank you and we hope you enjoyed your many games. Thank you to A Winn and Widnes Scout Group for their kind donations to support our stall at the annual Cronton Gala.
Widnes Rotary continue to offer their support and made another generous donation this year.
Participants of our Gentlemen Only Group (GOG’s) made a donation following a social activity. Thank you for choosing to donate this to our charity.
We would also like to thank many individuals for their very generous donations:
A Hart, B Flanagan, B Hatton, B Kenny, B Fortune, C Rice, D Donoghue, D Bennett, D Graal, D Millington, E Brandreth, F Carter, G Farrah-Hall, H Ettrick, H Roache, I Hare, J Bissenden, J Brady, J Doyle, J Fox, J Marshall, J Shephard, J Stretch, J York, J Beesley, S Parker, JP Board, JR Copeman, K Millington, L Antley, L Cartledge, L Cross, L Farrow, L Hawkins, L Plumpton, M A Wynne, M McVeigh, N Leather, P Donoghue, P Byrne, P Loughlin, P Whitfield, P Carlisle, S Byrne, S Connolly, SR Spruce and SV Woods.
We receive regular monthly support via our on-live giving platform. Thank you to Mr & Mrs Carr, Mrs Brady and Mr & Mrs Hill.
Many of our on-line donors are anonymous. Please accept our sincere thanks if you have donated online. We will continue to utilise all donations in the best possible way.
L Farrow is a long-term volunteer, supporter and fundraiser who facilitates the inhouse lottery. Lyn has raised over £12,000 since starting this which she takes great care and organisation in running. Thank you, Lyn and Ken for your support and thanks to all who join in.
We are sometimes in receipt of donations following the passing of someone who has found support in our service. It is difficult to imagine the strength it takes to organise collections and donations in memoriam, and we are very grateful to the family and friends who choose to do this for our charity. To the family and friends of M Seddon, N Killen, P Leather, P Lightfoot, B Jacobs, E Brandreth, please accept our condolences and sincere thanks.
2
Widnes and Runcorn Cancer Support Group
Trustees' report continued
Our service is very blessed with the gift of time and skills from many people. We could not offer counselling, therapies and beauty treatments without our wonderful volunteer counsellors, therapists and beauty students from Riverside College. Your work means so much to so many.
To our many volunteers, your efforts, commitment and humbling contributions make a real difference in people’s lives. We applaud you.
A final recognition to the team at Widnes Market who provide space in their wonderful market for us to hold a monthly fundraising stall.
As you can see, it has been a year filled with compassion, kindness, utilisation of skills and generosity. We can never thank you all enough for all you have done and the help and support this has provided for many people in our community
Treasurers Report
We are indebted once again to Jane Williams for the independent submission of our 2021-22 annual accounts and for the preparation of a balance sheet for submission to Companies House.
This is the tenth full accounting year since our incorporation as a Company Limited by Guarantee.
We are fortunate and grateful also to have been in receipt of another yearly grant from NHS Halton CCG, Children & Young People’s funding from Children and Adolescents Mental Health Services and to have been the recipients of further grant support from Halton Borough Council via the Public Health Department and Voluntary Sector Core Grants.
Forthcoming items of note for the accounts:
Reserves and designated funds policy
We ended the year with £33,301
Six months reserves is approximately £58,655 based on this year’s expenditure, although subject to change following the pandemic.
Our remaining Designated Funds Policy for respite was £2,000 (after £5,000 moved to main funds to support core costs).
We have designated funds of £10,000 to cover redundancy and expenses in the event of closure.
Mr Ken Hill Treasurer
3
Widnes and Runcorn Cancer Support Group Trustees' report continued
Chairman’s report 2021 – 2022
The year April 2021 to March 2022 is again another one for the history books! Who could have known the full impact of the pandemic on our day to day lives and of course on our charity.
We are very fortunate to have made it through the year as we have sadly seen so many services come to an end under the immense pressure and financial difficulties our sector has faced. Our continuation and recovery have been aided by a combination of carefully considered decisions, foresight of our funders, kindness of our supporters and donors, and sheer determination of our Trustee Board, staff team and volunteers.
I would like to thank Halton Borough Council, Public Health, Halton Clinical Commissioning Group and Children and Adolescent Mental Health Services (CAMHS) for their commitment to supporting our work and continuation of funds.
Thanks and acknowledgements are shown in this report, yet I would like to recognise the continuous fundraising efforts of our team and the kindness and generosity of our supporters. Every raffle ticket, donation of loose change, purchase on our market stall and donation of gifts for fundraising all adds up and contributes to our running costs. We know things are getting more difficult for most financially and your kindness and generosity means more than ever.
This year has been a huge test for us all and our board and staff team have had to tread very carefully in delivering services as safely as possible. The extra level of consideration and precaution has weighed heavily at times with our staff being under great pressure to balance the needs of our service users with the safety of all. This has of course meant our service running with limited numbers of support staff, ensuring safety measures were adhered to and often justifying some of our decisions. I wholeheartedly stand by the many decisions we have made, and the board and I have great gratitude and respect for our staff team who have implemented these and been the gatekeepers of our service.
The situation we have faced has led to much review and reflection and has provided an opportunity to redress some areas of our service which had become perhaps a little undefined in their purpose. Being a drop-in Centre for many years has been the best way to operate and has served our community well. With the increased cancer occurrences, delayed treatments and many more people presenting with later stage cancers, we have had to examine our provision to truly appreciate what we provide and how that serves our community. Working on an appointment only basis has refocused, redefined, and realigned our resource and we must continue to capitalise on this learning in order to provide the best possible quality of service our community needs and deserves. Making change is not always comfortable yet has been necessary and I appreciate the efforts our team have made in making this transition. We will continue to grow and develop in the best interest of the current and future of our service and the many people we will support.
I would like to pay particular attention to our counselling service. Throughout this document you will see lots of reference made to counselling being one of the most requested services we offer. We can only offer this service as we have such highly trained dedicated people delivering this essential work.
4
Widnes and Runcorn Cancer Support Group Trustees' report continued
Counsellors undergo such intense training which takes many years and is by no means an easy path. We are fortunate to have a mix of fully qualified and student counsellors at our Centre. Throughout and beyond the pandemic, they have been adaptable, reliable, and resourceful in their approach, undergoing additional training in order to deliver remote counselling, followed by face-to-face counselling with many additional measures in place. I am immensely proud of the counselling provision we have and the ethical way in which our counselling practice is operated. This is a credit to our professional team.
Halton & St Helens Voluntary, Community Action (VCA) have again been the beating heart of our sector. They are the thread throughout our community, and we are thankful for their continued support and excellent provision.
Finally, I would like to say a further thank you to our fantastic team. Our staff, volunteers and my fellow directors have strived to sustain and support all we do and have led our charity admirably through another challenging year.
Operations Manager Report
My sixth year as Operations Manager has been a mixture of reviewing, reflecting, and restabilising our charity with a few unexpected twists and turns.
Once again, our Board of Trustees have provided additional time, consideration and support in unprecedented times and have been the backbone of our operation. Our organisation is blessed to have such resolute individuals who operate with professionalism, compassion and always with our charitable aims at heart.
We began April 2021 with optimism following such uncertainty and looked forward to our doors being fully open once again. Our staff team were offered their second dose of Coronavirus vaccine and our Centre, with various measures in place was able to be partially open offering limited services with controlled numbers of people on the premises.
We were delighted to be able to offer face-to-face counselling sessions once again. Sessions were quite different as we needed a more open space than our usual counselling room, face coverings had to be worn, and counsellors had to be at a distance from their clients. We rearranged our main room and prepared a new area for sessions to take place. Counselling was the first service to return as we could adapt the area, and it was the service, we had learned, that people were most in need of. Telephone and Zoom counselling continued remotely throughout this time, as we gradually increased face-to-face sessions.
In June we were able to begin to invite individuals in for discussions, again with various safety measures in place. We met with some of our volunteers and could begin to interview new student counsellors. The intention at this time was to slowly rebuild elements of the service steadily, bringing back the things which would provide the most support. Times were uncertain with restrictions being updated and amended, so we acted carefully with safety at the forefront of all decisions.
In July we were able to have our financial audit and thanks to additional funding from Halton Borough Council, and after much research into the best option, we invested in an air-purifying unit; followed by two more later in the year. As the units were tried and tested for eliminating Coronavirus particles from the air and certified as hospital grade equipment, these gave additional reassurance. We were then able to offer small Peer Support Groups and additional listening appointments.
As community activity began to increase, the very supportive team from Widnes Martial Arts held their very own ‘Bake off’ to raise awareness and funds for our work. Our team were involved in the very popular Cronton Gala, and we were invited to Ormiston Chadwick Academy (OCA) to give a talk to over a hundred students. They also did some fantastic fundraising activities for us.
In October we held an online event to mark Breast Cancer Awareness Month and November saw the Riverside College Beauty Students returning to provide manicures and pedicures.
5
Widnes and Runcorn Cancer Support Group
Trustees' report continued
In November we revamped our counselling room, utilising a donation from a young man who has raised funds for our charity many times, Master Ben Wilson. We continued to increase access to counselling and our Peer Support Groups could begin to increase to ten participants.
In December some of our staff and volunteers supported the Christmas float with Widnes Rotary, spreading some much-needed cheer in the community.
In the New Year, our staff team renewed their First Aid training and OCA asked for our support in conducting mock interviews with their oldest students who were preparing for the world of higher education and work.
February saw the installation of a new opening-window at the front of our Centre at long last, and an extractor fan in our counselling room. Every step was moving us closer to working at full capacity.
From March 2022, we began to plan more community activities, and the realisation that we could branch out more was beginning to help things to take shape.
Without a doubt, the pandemic and all that it brought has irreversibly changed things for our charity and for our service. Some lessons learned have shown us that things had to change in order for us to keep progressing.
Looking back and reflecting on the way our service operated in 2018/2019, it is clear that some of the developments have resulted in a clearer more specific service, more defined in its outputs and purpose. The change from being a drop-in service to offering appointment times, while difficult to accept for some, has redefined and refocused our offer.
If a person in need comes to us and is shielded, protected, and showered with sympathy for an undefined length of time, they will naturally seek that shelter and protection to feel better and become dependent on that type of support, feeling better only when in that state. If a person is offered empathy, professional therapeutic interventions, and specialised services, created with the intention to empower and enable them to manage their situation, they will develop the tools and skills they need to navigate and cope well, potentially finding positivity, hope and peace in even the most difficult of situations. This is why our service will continue to promote a culture of empowerment, rather than dependency and why our service will continue to develop its identity as a therapeutic support mechanism with a clear purpose.
6
Widnes and Runcorn Cancer Support Group
Trustees' report continued
Our services
Core Support
Listening and information services – The way in which we recorded service utilisation had to change during the pandemic and therefore set the standard for the year. We had to operate with a simplified version of recording data due to many service changes, so all telephone contact covered listening, support and information. 1760, calls were handled over the year, gradually lowering as more face-toface activity took place.
Psychological Support
Professional counselling sessions have continued to be high priority with a mix of remote and faceto-face sessions catering to the fluctuating pandemic restrictions and needs of the clients. Over 500 counselling related calls and assessments took place which led to 316 hours of counselling. Many more sessions were arranged but cancelled due to illness or suspected Coronavirus symptoms. On average, over 10 sessions per month were cancelled for this reason.
Children and Young people’s support
For much off the year our Children and Young People’s Support Worker, Sam, was on maternity leave. As schools had been cautious with regards to external visitors, much of Sam’s maternity leave happened at a time when Sam would not have been able to go into schools to provide sessions. Sam had adapted her workbooks and resources so any enquiries received during this time were offered resources to use until sessions could resume. Sam returned to work in midJanuary 2022 and sessions resumed in mid-February. The number of referrals received during this period were much lower as anticipated, with 45 hours of therapy provided, supporting 8 young people.
Peer Support
Bosom Buddies – This support group reached 20 years of service in 2019. The participation and attendance had reduced over time, largely in response to other local breast cancer support offers. Pink Parties had been an annual event for many years and an on-line alternative was again provided in October 2021. Although not known at the time, this was to be the last of our Pink Parties as we must focus our resources where they are most needed. The return of the Bosom Buddies support group is not currently in our future plans.
GOG’S - Our Gentlemen Only Group recommenced in July and gradually increased in numbers as restrictions changed throughout the rest of the year. The group has welcomed new participants and is very well attended. The support and connections made through the offer of this group withstood the testing times and the need for this to continue was very apparent. The mix of returning participants, still experiencing long term cancer related issues or with new cancer concerns, and newly registered gents, results in meaningful, purposeful meetings.
Mixed Peer Support Group (previously named Hugs)- Many of the participants of this group kept in touch with each other and did not return when face-to-face meetings resumed for various reasons. Our service welcomes evolution and intends for the groups to be progressive and therapeutic rather than habit forming which is why we feel this is right for those who have moved on.
We knew from new service users that the appetite for a peer support group was apparent so in July, we launched our Mixed Peer Support group which welcomes all varieties of support needs.
7
Widnes and Runcorn Cancer Support Group
Trustees' report continued
Wellbeing
Holistic and Beauty therapies
We had scheduled therapies a number of times, only to have to reschedule them until things felt safer. This sadly meant that aside from a small few, we could not provide therapies for the whole year, yet it was the right thing to do.
Respite
With some additional measures in place, we were able to let our Respite caravan in Talacre. We were delighted that there were ways to increase safety measures so from late July 2021 onwards, we were able to fulfil 19 separate bookings, many were those who had missed out on the breaks in the previous year.
Outreach & Engagement
Networking has always been an important part of the Outreach & Engagement role. As well as ensuring that the services we offer are continually promoted to the residents of Halton, it provides valuable opportunities to raise our profile, whilst keeping up to date with the wide variety of services available from other organisations throughout the borough.
Similar to last year, due to Covid restrictions the majority of Outreach & Engagement activities continued to be conducted online. We continued to strive to maintain contact with the following groups by taking part in regular online meetings. This has enabled us to keep in contact with other organisations and to continually promote the services we have offered throughout a very difficult period:
Halton Healthwatch Advisory board (board member) Patient Engagement Group (Whiston Hospital)
Halton PPG Plus (Patient Participation Group) Halton CCG (Clinical Commissioning Group) E&I group (Engagement & Involvement)
UK Age Concern expert panel
Child Bereavement Network group (Cheshire & Merseyside) Cheshire & Merseyside Cancer Alliance TYA CQG (Teenage & Young Adults.
Partners In Prevention quarterly network group (networking opportunity for partners from Health, Social Care and the Voluntary sector).
Whilst most meetings continued to take place online, the new year saw a cautious return to some faceto-face outreach activity. Posters promoting the Centre services were updated (to include tear-off contact details for the Centre) and distributed to various locations throughout the borough.
February saw the commencement of a new weekly outreach venture in partnership with the ‘Eat @ The Heath’ community hub, based at The Heath Business Park, Runcorn. This group meet every Wednesday between 11.30am & 1.30pm. Our Outreach & Engagement worker regularly attended the weekly events which enabled her to connect face-to-face with both new and existing service users, some of whom struggled to travel to Widnes.
Social media and connectivity
We continued to develop our social media offer alongside adding more face-to-face services, so people had a choice of how to access our services.
Website
Over the year we had 3110 visits to our website, which is a 4.3% decrease from 2020/21. This was understandable as more face-to-face services resumed. Of those, 2791, were first time visits and 409 were returning visits.
8
Widnes and Runcorn Cancer Support Group Trustees' report continued
Email correspondence
We continued to use MailChimp which is an email system which allows us to create branded and personalised emails, meeting our data protection requirements. Anyone can sign up for email newsletters by completing the form on our website or Facebook page and people who are new to our service are automatically added if they have provided an email address and consent. During this period, we sent 22 mass emails to 431 recipients with an average open rate of 52.5%. This is way above the industry average for non-profit organisations which is just 21%.
The Centre's Facebook page increased its ‘likers’ by 17.03% from 1,003 to 1,209 and those who actively follow our page (interact with us on a regular basis by liking, sharing or commenting on our posts) increased by 19.5% from 942 to 1126. Our average monthly reach (the number of people who see our posts) was 3748.
Private Facebook groups
We continued to facilitate our private group on Facebook which is only available to those registered with us. At the beginning of April, we combined our 2 groups to give 1 ‘Activity & Support Group’ which contains puzzles, riddles, and games, alongside inspirational and self-care posts. We had 87 members with lots of interaction. Some of the group members also posted in the group to support each other through difficult times.
We continued to use Twitter, Instagram, and our YouTube channel to share messages and information. These allow us to keep in touch with other local services and share information.
We continued to reach out to ensure that Halton residents knew how to access our services. These methods proved to be an invaluable platform for communication whilst we continued to increase our face-to-face offer. We remain in a good position technologically to approach the year ahead.
9
Widnes and Runcorn Cancer Support Group
Trustees' report continued
| Service Utilisation | Total | |
|---|---|---|
| Telephone support |
Wellbeing/listening support calls | 1760 |
| Counselling | Counselling sessions (remote) | 108 |
| Counselling sessions, face to face | 208 | |
| Counselling related calls & assessments | 501 | |
| Face to face servi ces |
Support group attendances | 411 |
| Face to face listening sessions | 22 | |
| On-line support groups |
No. of posts on Facebook Peer Support Group | 3144 |
| No. of comments | 6574 | |
| Number of reactions | 16574 | |
| Webchats/online messaging | 125 | |
| On-line engagement |
Website visitors | 3110 |
| Facebook main page followers | 1209 | |
| Twitter followers | 478 | |
| Email subscribers | 431 | |
| Newly registered people |
Patients | 39 |
| Carers | 21 | |
| Bereaved | 10 | |
| Children & Young People | 11 | |
| Total | 81 |
10
Widnes and Runcorn Cancer Support Group
Trustees' report continued
What our service users say…
Mr P
“The social media side to the group has entertained me and is something I still log onto several times a day! Easy and fun way to interact with other group users”
Mrs B
“It is so good to be able to talk to others who appreciate how I feel. Everyone is so friendly and understanding”
Anon
“It gave me chance to open up, made me think about how to move forward, talk about my feelings and what I was going through. Talking to others really helped me”
Mrs C
“I feel I have had an opportunity to discuss my worries and concerns, and this has helped with dealing with my diagnosis and treatment”
11
Widnes and Runcorn Cancer Support Group
Trustees' report continued
Public Benefit:
In identifying and reviewing these priorities, aims and objectives, plus the supporting actions and activities for the year, we have been fully mindful of the guidance contained in the Charity Commission’s general guidance on public benefit. We have aimed to ensure that all these planned actions and activities, agreed or noted by the Trustees/Directors at our regular Committee Meetings, are for public benefit and in-line with the charities purpose.
Financial Review
The deficit of the charity for the year amounted to (£31,584) ((£12,052) ~ 2021)
Reserves Policy
Details of the charity's reserves are shown in note 7a and show a figure of £105,586. This level of reserves is equivalent to 4 months of the centre's running costs. This is above the centre's aim of holding £64,000 the equivalent of 6 months running costs and this figure includes the costs of closure. However, the charity also have a designated funds policy which separates funds for the purpose of working with children and young people and also a fund for respite purposes. This amounts to £75,000. These funds are not part of the charities reserve funds.
Risk Management
The trustees actively review the major strategic, business and operational risks that the charity faces on a regular basis and acknowledge that the key risks relate to reduction in core funding and utilitisation of the service.
Statement of Directors' responsibilities
Company law requires the directors to prepare financial accounts for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure of the charity for that period. In preparing those financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in business;
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by the Board on 13th October 2022 and signed on behalf of the directors by:
Gordon Ellis
Gordon Ellis Chairperson
12
Reference and Administrative Details
Widnes and Runcorn Cancer Support Group
Charity number 1145810
A Company limited by guarantee number 7830948
PATRONS OF WIDNES AND RUNCORN CANCER SUPPORT GROUP
Jackie Ashley
Jim Mills
Derek Twigg MP
Dee Graal
MEMBERS OF THE BOARD OF TRUSTEES 2021 - 2022
Honourable President Dr Mary Gibbons, Retired G.P.
OFFICERS OF THE BOARD OF TRUSTEES:
Chairperson Gordon Ellis Vice Chairperson Clair Picton Treasurer Ken Hill
TRUSTEES/DIRECTORS
Mr Gordon Ellis Retired local Business Director Mrs Clair Picton Halton Resident (Voluntary Sector representative) Dr Mary Gibbons Retired G.P. Sheila Warr Retired Macmillan Breast Care Specialist Nurse Mr Kenneth Hill Retired local authority worker Mrs Susan Pybus Ex-bank worker (of the Widnes Cancer Support Fund Association) Allison Roberts Reflexology Therapist Mr Ian Connolly Retired Salesman
Company Secretary
Nicola Donaghue
Principal Staff
Nicola Donoghue Operations Manager Karen Millington Centre Co-Ordinator P/T Corrinne Stevens Centre Co-Ordinator P/T Nicola Brady Administrative Support Worker Val Melling Bookkeeper / Administrator Maureen Isherwood Outreach & Engagement Worker Sam Bourque Children & Young People's Co-ordinator / Counselling Co-ordinator
Method of appointment
The Trustees are elected at the Annual General Meeting. The Members of the Board are the Directors for the purposes of company law and the Trustees for the purposes of charity law.
Registered address
21-23 Alforde Street Widnes Cheshire WA8 7TR
Bankers
Lloyds Bank plc Albert Square 23-24 Albert Road Widnes, WA8 6JW
13
Independent Examiner's report to the trustees of Widnes and Runcorn Cancer Support Group
I report on the accounts of the charity for the year ended 31st March 2022 set out on pages 15 to 24.
Respective responsibilities of the Trustees and examiner
The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
q examine the accounts under section 145 of the 2011 Act;
-
q to follow the procedures laid down in the general directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
q state whether particular matters have come to my attention.
Basis of Independent examiner's statement
My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
1) which gives me reasonable cause to believe that in any material respect the requirements:
q to keep accounting records in accordance with section 386 of the Companies Act 2006; and
q to prepare accounts which accord with the accounting records and to comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
have not been met; or
2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Jane Williams
Jane Williams MAAT Greater Merseyside Community Accountancy Service St Maries Lugsdale Road Widnes WA8 6DB
13th October 2022
14
Statement of Financial Activities
Widnes and Runcorn Cancer Support Group
(Including Income & Expenditure Account) for the year ended 31 March 2022
| Notes 2022 Unrestricted funds £ Income from: Income from donations (4) 22,119 Income from charitable activities (5) 4,821 Other incoming resources (6) 4,200 Bank interest 2 Total incoming resources 31,142 Resources expended Charitable activities (7) 59,126 Net incoming / (outgoing) resources (27,984) Transfers between funds - Net movement in funds (27,984) Reconciliation of funds Total funds as at 01 April 2020 61,286 Total funds as at 31 March 2021 (9) 33,301 |
2022 Restricted funds £ 72,200 - - - 72,200 75,800 (3,600) - (3,600) 44,300 40,700 |
2022 Total funds £ 94,319 4,821 4,200 2 103,342 134,926 (31,584) - (31,584) 105,586 74,001 |
2021 Total funds £ 110,977 8,270 3,013 6 |
|---|---|---|---|
| 122,266 | |||
| 134,318 | |||
| (12,052) - |
|||
| (12,052) 117,638 |
|||
| 105,586 |
The above statement includes all gains and loses recognised during the year. All activities are regarded as continuing.
Comparative figures for the previous year by fund type are shown in Note 13. The Notes on pages 17 to 24 form an integral part of these accounts.
15
Widnes and Runcorn Cancer Support Group
Charity number 1145810
A Company limited by guarantee number 7830948 Balance sheet
as at 31 March 2022
| 2022 Unrestricted Fixed Assets £ Tangible Assets (8) - Total current assets - Current Assets Debtors and prepayments (11) - Cash at bank and in hand (12) 36,649 Total current assets 36,649 Current liabilities: amounts falling due within one year Creditors (due within one year) (13) 3,348 Total current liabilities 3,348 Net Assets 33,301 Funds of the charity Restricted Funds - Unrestricted funds 33,301 Total Funds 33,301 |
2022 Restricted £ 21,595 21,595 11,050 8,055 19,105 - - 40,700 40,700 - 40,700 |
2022 Total £ 21,595 21,595 11,050 44,704 55,754 3,348 3,348 74,001 40,700 33,301 74,001 |
2021 Total £ 25,195 |
|---|---|---|---|
| 25,195 | |||
| - 82,143 |
|||
| 82,143 | |||
| 1,752 | |||
| 1,752 | |||
| 105,586 | |||
| 44,300 61,286 |
|||
| 105,586 |
The trustees (who are also the directors of the company for the purposes of company law) confirm that for the year ended 31 March 2022
the company was entitled to exemption from audit under section 477 of the Companies Act 2006, and
the members have not required the company to obtain an audit of its accounts for the year in question in . accordance with section 476 of the Act
the trustees acknowledge their responsiblities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts
The notes on pages 17 to 24 form an integral part of these accounts.
These accounts, which have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies, were approved by the trustees on 13th October 2022 and signed on their behalf by:
Ken Hill
Ken Hill Director / Trustee
16
Widnes and Runcorn Cancer Support Group
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 March 2022
| Cash flows from operating activities: Net income/(expenditure) per SOFA Capital purchase Depreciation Investment income (Increase)/decrease in debtors (5) Increase/(decrease) in creditors Cash flows from investing activities Investment income (6) Net increase/(decrease) in cash: Total cash as at 01 April 2021 Total cash as at 31 March 2022 |
2022 Total £ (31,584) - 3,600 2 (11,050) 1,596 (37,436) (2) (37,438) 82,143 44,704 |
2021 Total £ (12,052) - 3,600 6 0 464 |
|---|---|---|
| (7,982) | ||
| 6 - |
||
| (7,988) 90,131 |
||
| 82,143 |
The notes on pages 17 to 24 form an integral part of these accounts.
17
Widnes and Runcorn Cancer Support Group
Notes to the financial statements
for the year ended 31 March 2022
1 Basis of preparation
These accounts (financial statements) have been prepared under the historical cost convention,
-
1.1 with items recognised at cost or transaction value, unless otherwise stated in the relevant note(s), in accordance with:
-
(a) The Charities Act 2011
-
(b) The Companies Act 2006
-
(c) The Financial Reporting Standard applicable in the UK and the Republic of Ireland: FRS 102
(d) Accounting & Reporting by Charities: Statement of Recommended Practice (Charities SORP FRS 102) (effective January 2015)
-
1.3 The charity meets the definition of a public benefit entity as defined by FRS 102
-
[trustees][consider][that][there][are][not][material][uncertainties][about][the][charity's][ability][to]
-
1.4[The] continue as a going concern.
2 Accounting Policies
2.1 Fund accounting
(a) Unrestricted funds are those that can be expended at the discretion of the trustees in the furtherance of the objects of the charity.
(b) Restricted funds are those that may only be used for specific purposes. Restrictions arise when specified by the donor, or when funds are raised for specific purposes.
(c) The purposes of the funds are shown in Note 7a.
2.2 Income
- (a) Income is recognised and included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to the income; receipt is probable; and the monetary value can be measured with sufficient reliability.
(b) Where income has related expenditure (e.g. caravan), the income and related expenditure are reported gross in the SOFA.
- (c) Bank interest is recognised when credited to the account.
(d) Gift Aid, where appropriate, is recognised in the same accounting period as the donation to which it relates.
(e) Income, which is subject to conditions that the charity has yet to fulfil, or which is specifically for use in a future accounting period, is treated as deferred income.
2.3 Expenditure and liabilities
-
(a) Expenditure is recognised on the accruals basis.
-
(b) The charity is not registered for VAT, thus all costs are shown inclusive of VAT charged.
(c) Liabilities are recognised as soon as there is a legal or constructive obligation to pay out resources.
(d) Governance costs include the costs of preparation and examination of the statutory accounts, the cost of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.
18
Widnes and Runcorn Cancer Support Group
Notes to the financial statements
for the year ended 31 March 2022
2.4 Tangible Fixed Assets
(a) Tangible fixed assets are capitalised if they can be used for more than one year and cost at least £1,000. They are valued at cost or, if gifted, at their value on receipt.
Rates of depreciation Caravan: 20% straight line basis to nil Fixtures and fittings: 15% straight line basis to nil Equipment: 20% straight line basis to nil
2.5 Debtors
-
(a) Debtors are recognised at the settlement amount due.
-
(b) Prepayments are valued at the amount prepaid.
2.6 Cash
(a) Cash comprises bank deposits repayable on demand and any short-term highly liquid investments with a maturity date of three months or less from the date of acquisition or opening of the deposit or similar account.
2.7 Creditors
(a) Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount, usually the invoice amount.
- (b) Accrued charges are normally valued at their settlement amount.
2.8 Taxation
The charity is not liable to income tax or capital gains tax on its charitable activities.
3 Transactions with trustees and related parties
No trustees received any expenses or remuneration during the period.
Owing to the nature of the charity's activities and the composition of the board of trustees (being drawn from local statutory and voluntary organisation), it is inevitable that transactions will take place with organisations in which a trustee may have an interest. All transactions in which a trustee may have an interest are conducted at arm's length and in accordance with the charity's financial regulations and expenditure procedures. No transactions were indentified which should be disclosed under FRS 102.
19
Widnes and Runcorn Cancer Support Group
Notes to the financial statements
for the year ended 31 March 2022
| 4 Income from donations Halton Borough Council: Vol Sec Funding Halton Borough Council: Public Health NHS Halton CCG Halton Borough Council: Recovery Fund The Steve Morgan Foundation LCR Cares Donations 5 Income from charitable activities Fundraising 6 Other Incoming resources from charitable activities Contributions Other Incoming Resources |
2022 Unrestricted funds £ - - - 5,762 - - 16,357 22,119 2022 Unrestricted funds £ 4,821 4,821 Unrestricted funds £ 1,875 2,325 4,200 |
2022 Restricted funds £ 11,500 6,500 54,200 - - - - 72,200 2022 Restricted funds £ - - Restricted funds £ - - - |
2022 Total funds £ 11,500 6,500 54,200 5,762 - - 16,357 94,319 2022 Total funds £ 4,821 4,821 Total funds £ 1,875 2,325 4,200 |
2021 Total funds £ 11,000 6,500 55,750 - 16,261 3,000 18,466 |
|---|---|---|---|---|
| 110,977 | ||||
| 2021 Total funds £ 8,270 |
||||
| 8,270 | ||||
| Total funds £ 436 2,577 |
||||
| 3,013 |
20
Widnes and Runcorn Cancer Support Group
Notes to the financial statements
for the year ended 31 March 2022
7 Expenditure of charitable activities
| **7a ** | 2022 Unrestricted funds Direct Costs £ Salaries and NICs 7a 22,599 Payroll costs 1,164 Printing & Stationery 614 Telephone & Postage 3,265 Equipment 8,144 Other Expenses 43 Fees & licenses 35 Premises Rent 8,866 Utilities 2,209 Insurance 1,069 Cleaning 47 Repairs & Maintenance 1,564 Other Bank Charges 197 Training 344 Travel 111 Event 343 Group Activities 11 Caravan Expenses 5,871 Counselling & Supervision 1,046 Marketing & Fundraising 129 Depreciation - Governance costs (10) 1,455 Total resources expended 59,126 Staff costs and numbers Gross salaries Employer's NI Employer's Pension |
2022 Unrestricted funds Direct Costs £ Salaries and NICs 7a 22,599 Payroll costs 1,164 Printing & Stationery 614 Telephone & Postage 3,265 Equipment 8,144 Other Expenses 43 Fees & licenses 35 Premises Rent 8,866 Utilities 2,209 Insurance 1,069 Cleaning 47 Repairs & Maintenance 1,564 Other Bank Charges 197 Training 344 Travel 111 Event 343 Group Activities 11 Caravan Expenses 5,871 Counselling & Supervision 1,046 Marketing & Fundraising 129 Depreciation - Governance costs (10) 1,455 Total resources expended 59,126 Staff costs and numbers Gross salaries Employer's NI Employer's Pension |
2022 Restricted funds |
2022 Total funds |
2021 Total funds |
|---|---|---|---|---|---|
| £ 22,599 1,164 614 3,265 8,144 43 35 8,866 2,209 1,069 47 1,564 197 344 111 343 11 5,871 1,046 129 - 1,455 59,126 |
£ 72,200 - - - - - - - - - - - - - - - - - - - 3,600 - 75,800 |
£ 94,799 1,164 614 3,265 8,144 43 35 8,866 2,209 1,069 47 1,564 197 344 111 343 11 5,871 1,046 129 3,600 1,455 134,926 £ 97,676 4,650 - 1,773 94,799 |
£ 105,931 1,109 491 2,993 1,385 346 45 8,761 1,957 951 985 267 152 48 136 - 811 4,280 - 57 3,600 13 |
||
| 134,318 | |||||
| £ 102,122 1,752 2,057 |
|||||
| 105,931 |
No employee earned £60,000 per annum or more in the current accounting period The average number of employees during the year was 3.4 (2021:3.4)
21
Widnes and Runcorn Cancer Support Group
Notes to the financial statements
for the year ended 31 March 2022
| Widnes and Runcorn Cancer Support Group Notes to the financial statements for the year ended 31 March 2022 |
|||
|---|---|---|---|
| 8 | Tangible assets Cost At 1 April 2021 Additions At 31 March 2022 Depreciation At 1 April 2021 Charge for year At 31 March 2022 Net book value At 31 March 2022 At 31 March 2021 |
Caravan £ 35,995 - 35,995 10,800 3,600 14,400 21,595 25,195 |
Total £ 35,995 - |
| 35,995 | |||
| 10,800 3,600 |
|||
| 14,400 | |||
| 21,595 | |||
| 25,195 |
22
Widnes and Runcorn Cancer Support Group
Notes to the financial statements
for the year ended 31 March 2022
| 9 | Movements in funds | |||||
|---|---|---|---|---|---|---|
| Unrestricted funds General funds Restricted funds Caravan HBC: Vol Sec Funding HBC: Public Health NHS Halton CCG Total funds |
As at 01/04/2021 |
Incoming Resources |
Outgoing Resources |
Transfers | As at 31/03/2022 |
|
| £ 61,286 |
£ 31,142 |
£ 59,126 |
£ - |
£ 33,301 |
||
| 44,300 - - - 44,300 105,586 |
- 11,500 6,500 54,200 - 72,200 103,342 |
3,600 11,500 6,500 54,200 - 75,800 134,926 |
- - - - - - - |
40,700 - - - - |
||
| 40,700 | ||||||
| 74,001 |
Purpose of restricted funds
We are grateful to all our funders who provided support to our centre running costs and salaries.
| 10 Governance Costs Independent Examiners' fee Accountancy Professional fees DBS Checks Administration 11 Debtors and prepayments Debtors Prepayments 12 Cash at bank and in hand Current Accounts Deposit Accounts Fundraising Account Cash in hand 13 Creditors and accruals Creditors Deferred Income |
2022 £ 525 95 702 120 13 1,455 £ 11,050 - 11,050 £ 28,368 11,934 3,928 474 44,704 £ 1,723 1,625 3,348 |
2021 £ - - - - 13 |
|---|---|---|
| 13 | ||
| £ - - |
||
| - | ||
| £ 58,440 20,272 3,021 410 |
||
| 82,143 | ||
| £ 1,752 - |
||
| 1,752 |
23
Widnes and Runcorn Cancer Support Group
Notes to the financial statements
for the year ended 31 March 2022
13 Comparative income and expenditure by fund type
| Income from: Income from donations Income from charitable activities Other incoming resources Bank interest Total incoming resources Expenditure on: Charitable activities Net incoming / (outgoing) resources Transfers between funds Net movement in funds Reconciliation of funds Total funds as at 01 April 2020 Total funds as at 31 March 2021 (9) |
2022 £ 22,119 4,821 4,200 2 31,142 59,126 (27,984) - (27,984) 61,286 33,302 Unrestricted |
2021 £ 21,466 8,270 3,013 6 32,755 36,927 (4,172) - (4,172) 65,458 61,286 Funds |
2022 2021 £ £ 72,200 89,511 - - - - - - 72,200 89,511 75,800 97,391 (3,600) (7,880) - - (3,600) (7,880) 44,300 52,180 40,700 44,300 Restricted Funds |
2022 2021 £ £ 72,200 89,511 - - - - - - 72,200 89,511 75,800 97,391 (3,600) (7,880) - - (3,600) (7,880) 44,300 52,180 40,700 44,300 Restricted Funds |
|---|---|---|---|---|
| 89,511 | ||||
| 97,391 | ||||
| (7,880) - |
||||
| (7,880) 52,180 |
||||
| 44,300 |
24