| Balance Sheet r D |
|||
|---|---|---|---|
| 31.12.22 | 31.12.21 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 5 | 6 | |
| FIXEDASSETS | |||
| Tangible assets | 77,305 | ||
| CURRENTASSETS | |||
| Cash at bank | 22,453 | 23,147 | |
| CREDITORS | |||
| Amounts falling due within one year |
6 | (750) | (750) |
| NET CURRENT ASSETS | 21,703 | 22,397 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 99,008 | 99,841 | |
| CREDITORS | |||
| Amounts falling due after more than |
one | ||
| year | 7 | (23,054) | (29,113) |
| NET ASSETS | 75,954 | 70,728 | |
| FUNDS | |||
| Unrestricted funds |
75,954 | 70,728 | |
| TOTAL FUNDS | 75,954 | 70,728 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | Unrestricted |
|---|---|---|---|---|
| fund | ||||
| 8 | ||||
| INCOME AND ENDOWMENTS | FROM | 19,258 | ||
| Donations and legacies |
||||
| 7,200 | ||||
| Investment income |
||||
| 26,458 | ||||
| Total | ||||
| EXPENDITURE ON | ||||
| 18,640 | ||||
| Other | 7,818 | |||
| NET INCOME | ||||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 62,910 | ||
| TOTAL FUNDS CARRIED | 70,728 | |||
| FORWARD | ||||
| continued |
| 6. | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|---|
| Fixtures | |||||
| Freehold | and | ||||
| property 8 |
fithngs | Totals f |
|||
| COST | |||||
| At 1 January 2022 and 31 December 2022 |
76,517 | 4,000 | 80,517 | ||
| DEPRECIATION | |||||
| At 1 January 2022 | 3,073 | 3,073 | |||
| Charge for year | 139 | 139 | |||
| At 31 December 2022 | 3,212 | 3,212 | |||
| NET BOOK VALUE | |||||
| At 31 December 2022 | 76,517 | 788 | 77,305 | ||
| At 31 December 2021 | 76,517 | 927 | 77,444 | ||
| Fixed assets, included | in the above, which are held under hire purchase | contracts | or financ | ||
| leases are as follows: | |||||
| Fixtures | |||||
| and | |||||
| fittings f |
|||||
| DEPRECIATION | |||||
| Charge for year | 139 | ||||
| NET BOOK VALUE | |||||
| At 31 December 2022 | (139) | ||||
| At 31 December 2021 |
| 6. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | 31.12.22 6 |
31.12,21 f |
|---|---|---|---|---|---|
| Other creditors | 750 | 750 | |||
| 7 | CREDITORS: | AMOUNTS | FALLING DUE AFTER MORE THAN | ONE YEAR 31.12.22 |
31.12.21 |
| f | 5 | ||||
| Bank loans (see note 8) | 29,113 | ||||
| 8. | LOANS | ||||
| An analysis ofthe maturity | ofloans is given below: | ||||
| 31,12.22 | 31.12.21 | ||||
| 5 | |||||
| Amounts falling due in more than five years: |
|||||
| Repayable by instalments: Bank loans more 5 yr by instal |
23,054 | 29, 113 | |||
| 9. | MOVEMENT | IN FUNDS | Net | ||
| movement | At | ||||
| At 1.1.22 | in funds | 31.12.22 | |||
| 6 | 6 | ||||
| Unrestricted General fund |
funds | 70,728 | 5,226 | 75,954 | |
| TOTAL FUNDS | 70,728 | 5,226 | 75,954 |
| Comparatlves | for movement In fun |
ds | ||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.21 | in funds | 31 12 21 | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 62,910 | 7,818 | 70,728 | |
| TOTALFUND | S | 62,910 | 7,818 | 70,728 |
| Comparative | net movement in funds, |
included in the above are as |
follows: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | E | E. | ||
| Unrestricted General fund |
funds | 26,458 | (18,640) | 7,818 |
| TOTAL FUNDS | 26,458 | (18,640) | 7,818 |
| A current yea | r 12months and prior ye |
ar 12 months combined posit |
ion isas follo |
ws: |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.21 | in funds | 31.12.22 | ||
| E | E | |||
| Unrestricted General fund |
funds | 62,910 | 13,044 | 75,954 |
| TOTALFUN | S | 62,910 | 13,044 | 75,954 |
| included | in th | e above are as follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | 6 | |||
| Unrestricted | funds | ||||
| General | fund | 52,046 | (3g002) | 13,044 | |
| TOTAL | FUN | S | 52,046 | (39,002) | 13,044 |
| Ja a Guru Valmik | Ji | Mahara' | Mandir Glen | ||
|---|---|---|---|---|---|
| Ashram U.K |
|||||
| Detailed atemen |
of Financial | Activities | |||
| or e ear End |
I December 2022 | 31.12.22 f |
31.12.21 f |
||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies Donations |
17,324 | 17,953 | |||
| Subscriptions | 1,064 | 1,305 | |||
| 18,388 | 19,258 | ||||
| Investment Income |
|||||
| Rents received | 7,200 | 7,200 | |||
| Total Incoming resources |
25,588 | 26,458 | |||
| EXPENDITURE | |||||
| Support costs | |||||
| Other | |||||
| Rates and water | 4,685 | 2,105 | |||
| Telephone Depreciation oftangible fixed Bank loan interest |
assets | 259 139 |
312 164 802 |
||
| Interest payable | 465 | ||||
| 5,548 | 3,383 | ||||
| Governance costs |
|||||
| Repairs and Maintenance | 4,252 | 8,784 | |||
| Food Expenses | 1,789 | 245 | |||
| Insurance | 1,860 | 2,042 | |||
| Light and heat | 5,221 | 3,518 | |||
| Gifts To Visitors | 790 | 60 | |||
| Sundries | 902 | 358 | |||
| Accountancy and |
legal fees | 250 | |||
| 14,814 | 15,257 | ||||
| Total resources expended | 20,362 | 18,640 | |||
| Net income | 5,226 | 7,818 |