| Statement of Financial |
Statement of Financial |
Activities | |||||
|---|---|---|---|---|---|---|---|
| for the Year Ended | 31 | December | 2021 | ||||
| 31.12.21 | 31.12.20 | ||||||
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | 5 | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
19,258 | 17,024 | |||||
| Investment income |
7,200 | 7,200 | |||||
| Total | 26,458 | 24,224 | |||||
| EXPENDITURE ON | |||||||
| Other | 18,640 | 15,965 | |||||
| NET INCOME | 7,818 | 8,259 | |||||
| RECONCILIATION | OF | FUNDS | |||||
| Total funds brought | forward | 62,910 | 54,651 | ||||
| TOTAL FUNDS CARRIED FORWARD | 70,728 | 62,910 |
| 31.12.21 | 31.12.20 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 6 | 8 | |
| FIXEDASSETS | |||
| Tangible assets | 77,444 | 77,608 | |
| CURRENT ASSETS | |||
| Cash at bank | 23,147 | 21,034 | |
| CREDITORS | |||
| Amounts falling due within one year |
6 | (750) | (500) |
| NET CURRENT ASSETS | 22,397 | 20,534 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 99,841 | 98,142 | |
| CREDITORS | |||
| Amounts falling due after more than |
one | ||
| year | 7 | (29,113) | (35,232) |
| NET ASSETS | 70,728 | 62,910 | |
| FUNDS | |||
| Unrestricted funds |
70,728 | 62,910 | |
| TOTAL FUNDS | 70,728 | 62,910 |
| 5. | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|---|
| Fixtures | |||||
| Freehold | and | ||||
| property | fittings | Totals | |||
| 8 | 8 | ||||
| COST | |||||
| At 1 January 2021 and 31 December2021 |
76,517 | 4,000 | 80,517 | ||
| DEPRECIATION | |||||
| At 1 January 2021 | 2,909 | 2,909 | |||
| Charge for year | 164 | 164 | |||
| At 31 December 2021 | 3,073 | 3,073 | |||
| NET BOOK VALUE | |||||
| At 31 December 2021 | 76,517 | 927 | 77,444 | ||
| At 31 December 2020 | 76,517 | 1,091 | 77,608 | ||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | |||
| 31.12.21 | 31.12.20 | ||||
| 8 | 5 | ||||
| Other creditors | 750 | 500 | |||
| 7. | CREDITORS: AMOUNTS | FALLING DUE AFTER | MORE THAN | ONE YEAR | |
| 31.12.21 | 31.12.20 | ||||
| 8 | |||||
| Bank loans (see note 8) | 29,113 | 35,232 | |||
| 8. | LOANS | ||||
| An analysis of the maturity | of loans is given below: | ||||
| 31.12.21 | 31.12.20 | ||||
| f | |||||
| Amounts falling due in more than five years; |
|||||
| Repayable by instalments: Bank loans more 5 yr by instal |
29,113 | 35,232 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.21 | in funds | 31.12.21 | ||
| 8 | E | E | ||
| Unrestricted | funds | |||
| General fund | 62,910 | 7,818 | 70,728 | |
| TOTAL FUNDS | 62,910 | 7,818 | 70,728 |
| Net movement | in funds, included in t |
he above are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended f |
in funds 8 |
||
| Unrestricted | funds | |||
| General fund | 26,458 | (18,640) | 7,818 | |
| TOTAL FUNDS | 26,458 | (18,640) | 7,818 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.20 | in funds | 31.12.20 | ||
| 8 | f | |||
| Unrestricted | funds | |||
| General fund | 54,651 | 8,259 | 62,910 | |
| TOTAL FUNDS | 54,651 | 8,259 | 62,910 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | |||||
| Unrestricted | funds | ||||
| General | fund | 24,224 | (15,965) | 8,259 | |
| TOTAL | FUNDS | 24,224 | (15,965) | 8,259 |
| A current yea | r 12months and prior y |
ear 12months combined posi |
tion is as o | ws: |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.20 | in funds | 31.12.21 | ||
| 5 | 6 | |||
| Unrestricted General fund |
funds | 54,651 | 16,077 | 70,728 |
| TOTALFUN | S | 54,651 | 16,077 | 70,728 |
| included in th |
e above are as follows: | |||
|---|---|---|---|---|
| Incoming resources |
Resources expended |
Movement in funds |
||
| 8 | 8 | |||
| Unrestricted General fund |
funds | 50,682 | (34,605) | 16,077 |
| 50,682 | (34,605) | 16,077 |
| Ja at Guru Valmik Ji Mahara | Ja at Guru Valmik Ji Mahara | Ja at Guru Valmik Ji Mahara | Mandir Gian | ||
|---|---|---|---|---|---|
| Ashram U.K. |
|||||
| Detailed Statement | of Financial | Activities | |||
| for the Year Ended 31 December 2021 | |||||
| 31.12.21 | 31.12.20 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Donations | 17,953 | 14,473 | |||
| Subscriptions | 1,305 | 2,551 | |||
| 19,258 | 17,024 | ||||
| Investment income |
|||||
| Rents received | 7,200 | 7,200 | |||
| Total incoming resources |
26,458 | 24,224 | |||
| EXPENDITURE | |||||
| Supportcosts | |||||
| Other | |||||
| Rates and water | 2,105 | ||||
| Telephone | 312 | ||||
| Depreciation oftangible |
fixed | assets | 164 | 192 | |
| Bank loan interest | 802 | 802 | |||
| 3,383 | 994 | ||||
| Governance costs | |||||
| Repairs and Maintenance Food Expenses Insurance |
8,784 245 2,042 |
7,835 377 2,119 |
|||
| Light and heat Gifts ToVisitors |
3,518 60 |
2,491 840 |
|||
| Sundries | 358 | 1,059 | |||
| Accountancy and legal fees |
250 | 250 | |||
| 15,257 | 14,971 | ||||
| Total resources expended | 18,640 | 15,965 | |||
| Net income | 7,818 | 8,259 |