Report Report of of the[ the] Directors Directors and and
Unaudited Unaudited Financial Financial Statements[Statements][for] for[the] the Year Year[Ended] Ended 31[31] August[August][2025] 2025
for for
DINNINGTON DINNINGTON PRE-SCHOOL PRE-SCHOOL LIMITED LIMITED
DINNINGTON DINNINGTON PRE-SCHOOL PRE-SCHOOL LIMITED LIMITED
Contents Contents of[of] the[the] Financial Financial Statements Statements
for for the the Year Year Ended Ended 31 31 August August 2025 2025
| Page Page |
|
|---|---|
| CompanyInformation Company Information |
1 l |
| Report ofthe Trustees Report ofthe Trustees |
2 2 |
| Income Statement Income Statement |
4 4 |
| Balance Sheet Balance Sheet |
5 5 |
| Notes to the FinancialStatements Notes to the Financial Statements |
7 7 |
| Detailed Income and ExpenditureAccount DetailedIncomeandExpenditureAccount |
8 8 |
DINNINGTON DINNINGTON PRE-SCHOOL PRE-SCHOOL LIMITED
Company Company Information Information for for the[the] Year Year Ended Ended 31 31 August August 2025[2()25]
DIRECTORS: DIRECTORS: DEBBIE DEBBIE BLAKEMORE BLAKEMORE KERRY KERRY WHEARTY WHEARTY CAROL CAROL PRENTICE PRENTICE
SECRETARY: SECRETARY: CAROLE CAROLE PRENTICE[PRENTICE]
| REGISTERED REGISTERED |
OFFICE: OFFICE: |
DINNINGTONRESOURCE CENTRE DINNINGTON RESOURCE CENTRE |
|---|---|---|
| 131 LAUGHTONROAD 131 LAUGHTON ROAD |
||
| DINNINGTON DINNINGTON |
||
| SHEFFIELD SHEFFIELD |
||
| SOUTH YORKSHIRE SOUTH YORKSHIRE |
||
| S25 21)P 8252PP |
REGISTERED REGISTERED NUMBER: NUMBER: 04034079 04034079 (England[(England] and[and] Wales)[wales)]
| ACCOUNTANTS: ACCOUNTANTS: |
LindrickAccountancy Services Limited LindrickAccountancy Services Limited |
|---|---|
| 205 Outgang Lane 205 Outgang Lane |
|
| Dinnington Dinnington |
|
| Sheffield Sheffield |
|
| S25 3QY 529 30Y |
Page Page[1] 1
DINNINGTON DINNINGTON PRE-SCHOOL PRE-SCHOOL LIMITED LIMITED
Report Report of[of][the] the Directors Directors for for the[the] Year Year Ended Ended 31[31] August August 2025[2025]
The The directors directors present present their their report report with with the[the] financial financial statements[statements] of[of] the[the] company company för for the[the] year year[ended] ended 31 31 August August 2024. 2024,
OBJECTIVES OBJECTIVES AND AND ACTIVITIES ACTIVITIES
The The objectives objectives of of the[the] charity charity are are[to] to provide provide affordable affördable child-care child-care to[to][the] the parents parents of[of] Dinnington Dinnington and[and] the the surrounding surrounding areas. areas. This This is is achieved achieved by; by; enhancing enhancing the the development development and and education[education] of of children children primarily primarily under under statutory statutory school school age, age, by; by; encouraging encouraging parents parents to to understand understand and and provide provide Ibr for (he the needs needs of of their their children children through through community community groups, groups, and and by; by; offering offering appropriate appropriate play, play, education, education, care care[facilities] facilities[and] and training[training] courses, courses, together[together] with with[the] the[rights] rights of[of] parents[ parents][to] to[take] take[responsibility] responsibility[-Ibr] for[and] and to to become become involved involved in in the the activities activities of such of such groups, groups, ensuring ensuring that that such such groups groups offer opportunities opportunitics for for all all children children whatever whatever their their race, race,[culture,] culture, religion, religion, means means or or ability; ability;[to] to encourage encourage the[the][study] study[of] of the[the] needs needs of of such such children children and and their their families families and and promote promote[public] public[interest] interest in in and and recognition recognition Of of such such needs; needs; to[to] instigate instigate and[and][adhere] adhere to[to] and[and][to] to further further[the] the[aims] aims[and] and objectives[objectives] of[of] the[ the] Pre-School Pre-School Learning Learning Alliance. Alliance. It It is is the the trustee’s trustee's opinion opinion that that this this objective objective is is in in line line with with the the Charity Charity Commissions Commissions[Public] Public Benelit Benetit Requirement. Requirement. During During the the year year the the[organisation] organisation has has had had a a total total of of 46 46 children children on on the the register register and and has[has] had hadi 18 18[of] of those those children children make make the the transition transition to to their their respective respective Primary Primary Schools; Schools; 28 28 children children remained remained at at Pre-school, Pre-school, with with[7] 7 more more starters[starters][in] in September.[September.]
TRUSTEES/DIRECTORS TRUSTEES/DIRECTORS
The The directors directors who who[have] have held held office office during[during][the] the period[period][from] from 1 1 September September 2024 2024 to to the the date date of of this this report report are are as as follows: follows:
DEBBIE DEBBIE BLAKEMORE BLAKEMORE
KERRY KERRY WHEARTY WHEARTY CAROLE CAROLE PRENTICE PRENTICE
This This report report[has] has[been] been prepared prepared in in accordance accordance with with the[the] special special provisions provisions of[of] Part[ Part] 15 15 of[of] the[ the] Companies Companies Act Act[2006] 2006[relating] relating to[to] small[small] companies. companies.
GOVERNING GOVERNING DOCUMENT DOCUMENT
The The organisation organisation[is] is incorporated incorporated in in England[England] and[and] Wales Wales[and] and[is] is registered registered with with the[the] Charities[Charities] Commission. Commission. The The company company number number of of Dinnington Dinnington Pre-School Pre-School Limited Limited is is 04034079 04034079[and] and the[the] organisations organisations charity charity number number is is[1145761.] 1145761. The The company company was was established established under[under][a] a Memorandum[Memorandum] of[of] Association Association which which established established[its] its objectives objectives[and] and powers powers[of] of the[ the] company company and[and][is] is[governed] governed[under] under its[its] Articles Articles of of Association Association[dated] dated 23 23 January January[2012.] 2012.[In] In[the] the event event[of] of[ the] the company company being being[wound] wound up up members members are are[required] required[to] to contribute contribute an an amount amount not[not] exceeding exceeding El. £1.
Page Page[2] 2
DINNINGTON DINNINGTON PRE PRE SCHOOL SCHOOL LIMITED
Report Report of[of] the[the] Directors Directors for for[the] the Year Year Ended Ended 31 31 August August 2025[2()25]
FUNDS FUNDS AND AND RESERVES RESERVES
All All of of the the organisations organisations funds funds are are unrestricted unrestricted and and it it is is the the organisations organisations policy policy not not to to hold hold funds funds on on
behalf behalf[of] of[ others.] others. The[The] organisations organisations reserve reserve policy policy[is] is[to] to hold hold sufficient sufficient[funds] funds[to] to[enable] enable it[it] to[to] function function för for 3[3] months months[and/or] and/or[to] to pay pay any any redundancy redundancy payments payments due[due] should should[the] the company coinpany cease cease[to] to trade[trade]
estimated estimated at at £30,000. €30,000. The The Trustees Trustees also also consider consider that that there there is is a a need need to[to] reserve reserve funds funds to to replace replace capital capital equipment equipment up up to[to] a a level[level][of] of £40,000. €40,000.
ON ON BEHALF BEHALF OF OF THE THE TRUSTEES: TRUSTEES:
- CAROLE CAROLE PRENTICE PRENTICE - Secretary Secretary
Date: Date: .......MQ6.10... 6 Neo IQ ZCZS 2OZSee
Page Page[3] 3
DINNINGTON DINNINGTON PRE-SCHOOL PRE-SCHOOLLIMITED LIMITED
| Incorne Statclnent Income Statement |
|||
|---|---|---|---|
| for the Year Ended 31 August 2025 for the Year Ended 31 August 2025 |
|||
| 31.8.25 31.8.25 |
31.8.2A 31.8.24 |
||
| Notes Notes |
= | £ | |
| TURNOVER TURNOVER |
187,271 187,271 |
155,846 155,346 |
|
| Administrativeexpenses Administrative expenses |
173,918 173,918 |
144 ()71 144,071 |
|
| OPERATING SURPLUS/(DEFICIT) and OPERATING SURPLUS/(DEFICIT) and |
|||
| SURPLUS/(DEFICIT) BEFORE SURPLUS/(DEFICIT) BEFORE |
|||
| TAXATION TAXATION |
13,353 13,353 |
11,775 11,775 |
|
| Tax on surplus/(deficit) Tax on surplus/(deficit) |
~ | - | |
| SURPLUS/(DEFICIT) FOR THE SURPLUS/(DEFICIT) FOR THE |
|||
| FINANCIAL YEAR FINANCIALYEAR |
13,353 13,353 |
I I ,775 LL.775 |
The The notes notes form form part part of[of] these[ these] financial financial statements statements
Page Page[4] 4
DINNINGTON DINNINGTON PRE-SCHOOL LIMITED PRE-SCHOOL LIMITED (Registered[(Registered] number: 04034079) 04034079)
Balance Balance Sheet Sheet 31 31 August August 2025 2025
| 31.8.25 31.8.25 |
31. 8.24 31. 8.24 |
||
|---|---|---|---|
| Notes Notes |
£ | & | |
| CURRENT ASSETS CURRENT ASSETS |
|||
| Cash at bank and in hand Cash atbank and inhand |
117,806 117,806 |
104 053 104,053 |
|
| TOTAL ASSETS LESS CURRENT TOTAL ASSETS LESS CURRENT |
|||
| LIABILITIES LIABILITIES |
117,806 117,806 |
104,053 104,053 |
|
| CAPITAL ACCOUNT CAPITAL ACCOUNT |
|||
| Income and expenditure account Income and expenditure account |
117,806 117,806 |
104 104,453 |
|
| 117,806 117,806 |
104,453 104,453 |
The The company company is is entitled entitled[to] to exemption exemption from from audit audit under under[Section] Section 477 477 of of the the Companies Companies Act Act[2()()6] 2006 för for the the year year ended ended 31 31 August August 2025. 2025.
The The members members[have] have not not required[required][the] the company company[to] to[obtain] obtain an an[audit] audit of of its[its] financial financial statements statements för for[the] the year year[ended] ended[31] 31[August] August[2025] 2025[in] in[accordance] accordance[with] with Section[Section][476] 476[of] of the[ the] Companies[Companies] Act[Act][2006.] 2006.
-
The The directors directors acknowledge acknowledge their their responsibilities responsibilities[for:] for:
-
(a) (a) ensuring ensuring that that the the company company keeps keeps accounting accounting records records which which comply comply with with[Sections] Sections[386] 386 and and 387 387 of of the[the] Companies Companies Act Act 2006 2006 and and
-
(b) (b) preparing preparing financial financial statements statements which which give give a a true true and and fair fair view view of of the the state state of of affairs affairs of of the the company company[as] as at[at][the] the end[end] of[of] each[ each][financial] financial year year[and] and[of] of[ its] its[surplus] surplus[or] or[deficit] deficit for[for] each[each][financial] financial year[year] in in accordance accordance with with[the] the requirements requirements of of[Sections] Sections 394 394 and and 395 395 and[and] which which otherwise otherwise comply comply with with[the] the requirements requirements of of the the Companies Companies Act Act 2006 2006 relating relating[to] to financial financial statements, statements, so so far far as as applicable applicable to to the the company. company.
The The notes notes form form part part of of[ these] these financial financial statements statements
Page Page 5[5] continued... continued...
DINNINGTON DINNINGTON PRE-SCHOOL PRE-SCHOOL LIMITED LIMITED (Registered (Registered number: number: 04034079)[04034079)]
Balance Balance Sheet Sheet - - continued continued 31 31 August August 2025 2025
The The financial financial statements statements have have been been prepared prepared in in accordance accordance with with the the[provisions] provisions[of'] of Part Part IS 1S of 01' the the
Companies Companies[Act] Act[2006] 2006 relating relating[to] to small[small][companies.] companies. The financial statements were approved by the Board of Directors on The financial statements were approved by the Board ofDirectors on RHP | RE cocrnrnne and and were were signed signed on on its its behalf behalf by: by:
KERRY KERRY WHEARLY WHEAMLY- Director Director
DEBBIE DEBBIE BLAKEMORE BLAKEMORE- Director Director
The The notes notes form form part part[of] of these[ these] financial financial statements statements
Page Page 6[6]
DINNINGTON DINNINGTON PRE-SCHOOL PRE-SCHOOL LIMITED
Notes Notes[to] to[the] the Financial Financial Statements Statements for the the Year Year Ended Ended 31 31 August August 2025[2()25] Is STATUTORY STATUTORY INFORMATION INFORMATION DINNINGTON DINNINGTON[PRE-SCHOOL] PRE-SCHOOL LIMITED LIMITED is is a a private private company, company, limited limited by by guarantee, guarantee, registered registered[in] in England[England][and] and Wales. Wales. The The company's company's[registered] registered[number] number[and] and[registered] registered office office address address can can be be found found on on the the Company Company Information Information page. page.
-
- ACCOUNTING ACCOUNTING[POLICIES] POLICIES
Basis Basis of[of] preparing preparing[the] the financial[financial] statements statements These These financial financial statements statements have have been been prepared prepared in in[accordance] accordance with with[the] the[provisions] provisions[of] of Section Section
IA 1A "Small["Small][Entities"] Entities" of[of] Financial[Financial][Reponing] Reporting Standard[Standard][102] 102 "The["The][Financial] Financial[Reporting] Reporting Standard[Standard] applicable applicable in in the the UK UK and and Republic Republic of of Ireland" Ireland" and and the the Companies Companies Act Act 2006. 2006. The The financial financial
statements statements[have] have[been] been prepared[prepared][under] under the[the][historical] historical cost cost convention.[convention.]
Turnover Turnover
Turnover Turnover[is] is[measured] measured[at] at[the] the fair fair[value] value[of] of the[ the] consideration consideration[received] received or or[receivable,] receivable, excluding[excluding] discounts, discounts,[rebates,] rebates,[value] value[added] added[tax] tax and[and] other[other][sales] sales[taxes.] taxes.
Taxation Taxation Taxation Taxation for for the[the] year year comprises comprises current current[and] and deferred[deferred][tax.] tax. Tax Tax[is] is[recognised] recognised in[in][the] the[Income] Income Statement, Statement, except except[to] to the the extent extent[that] that it it relates relates to[to][items] items recognised recognised in[in] other[other] comprehensive[comprehensive] income income or or directly[directly] in[in][equity.] equity.
Current Current or or[deferred] deferred[taxation] taxation assets[assets][and] and liabilities liabilities are are[not] not discounted.[discounted.]
Current Current tax tax[is] is recognised recognised[at] at[the] the[amount] amount of[of] tax[tax] payable payable using[using] the[the][tax] tax rates[rates] and[and][laws] laws[that] that[have] have
been been enacted enacted or or substantively substantively enacted enacted by by the the balance balance sheet sheet[date.] date.
Deferred Deferred[tax] tax
Deferred Deferred tax tax is[is] recognised recognised[in] in respect[respect][of] of all all timing timing differences differences[that] that[have] have[originated] originated[but] but[not] not reversed reversed at[at] the[the] balance balance sheet[sheet] date.[date.]
Timing Timing differences differences[arise] arise from from the[the][inclusion] inclusion of[of] income income and[and] expenses expenses in[in][tax] tax assessments[assessments][in] in
periods periods different different from from those those in in which which they they are are recognised recognised in in financial financial statements. statements. Deferred Deferred tax tax is is measured measured using using tax tax[rates] rates and[and] laws laws[that] that have[have][been] been[enacted] enacted or or substantively[substantively] enacted[enacted][by] by
the the year year end end and and that that are are expected expected to[to] apply apply[to] to the[the] reversal[reversal] of[of] the[ the] timing[timing] difference.[difference.]
Unrelieved Unrelieved tax tax[losses] losses and and[other] other[deferred] deferred tax tax assets[assets][are] are recognised recognised[only] only[to] to the[the] extent[extent][that] that it[it][is] is
probable probable[that] that they they will will[be] be recovered recovered against against[the] the[reversal] reversal[of] of deferred[deferred][tax] tax[liabilities] liabilities or[or] other[other] future future taxable taxable profits. profits.
-
- EMPLOYEES EMPLOYEES AND AND DIRECTORS DIRECTORS The The average average number number of[of] employees employees during[during][the] the year year was was 7[7] (2024[(2024] — 7) 7)
continued... continued...
Page Page[7] 7
DINNINGTON DINNINGTON PRE-SCHOOLLIMITED PRE-SCHOOL LIMITED
Detailed Detailed Income[Incmne] and and[Expenditure] Expenditure[Account] Account for for[the] the Year Year Ended Ended[31] 31 August August 2025[2025]
| 31.8.25 31.8.25 |
31.8.24 31.8.24 |
|||||
|---|---|---|---|---|---|---|
| £ | £ | £ | & | |||
| Turnover Turnover |
||||||
| Registration Fees Registration Fees |
158,354 158,354 |
147,102 147,102 |
||||
| Grants Grants |
21,626 21,626 |
- | ||||
| Milk Refunds Milk Refunds |
1,981 1,981 |
1,513 1,513 |
||||
| Interest Interest |
1,854 1,854 |
4,23 1 4,231 |
||||
| Other Income Other Income |
3,101 3,101 |
2,962 2,962 |
||||
| Unitörm Income Uniform Income |
355 355 |
38 38 |
||||
| 187,271 187,271 |
155 ,846 155,846 |
|||||
| Expenditure Expenditure |
||||||
| Rent & Miscellaneous Rent& Miscellaneous |
10,200 10,200 |
10,200 10,200 |
||||
| Insurance Insurance |
1,153 1,153 |
1,166 1,166 |
||||
| Wages Wages |
127,328 127,328 |
112,945 112,945 |
||||
| Telephone Telephone |
628 628 |
839 839 |
||||
| Post and stationery Post and stationery |
1025 1025 |
862 862 |
||||
| Repairs, Maintenance and Equipment Repairs, Maintenance and Equipment |
24,147 24,147 |
13,846 13,846 |
||||
| Milk Milk |
1,981 1,981 |
1,513 1,513 |
||||
| Sundry expenses Sundry expenses |
3,278 3,278 |
1 ,548 1,548 |
||||
| Uniform Costs Uniform Costs |
306 306 |
370 370 |
||||
| Accountancy Accountancy |
486 486 |
474 474 |
||||
| Legal and Professional fees Legal and Professional fees |
1,608 1,608 |
574 574 |
||||
| Donations Donations |
1,675 1,675 |
- | ||||
| 173,855 173,855 |
143 ,977 143,977 |
|||||
| 13,416 13,416 |
11,869 11,869 |
|||||
| Finance costs Finance costs |
||||||
| Bank charges Bank charges |
63 63 |
94 94 |
||||
| NET SURPLUS NETSURPLUS |
13,353 13,353 |
11,775 11,775 |
This This page page[does] does not not[form] form part part of[of] the[ the] statutory statutory financial financial[statements] statements
Page Page[8] 8
Managers’ Managers' Report Report AGM AGM November November 2025 2025
Preschool Preschool is[is] continuing continuing to[to] deliver deliver very very high-quality high-quality care care & & education. education. We We have have 8[8] members members of of staff staff and and have have recently recently taken taken on on Nikki[Nikki] doing doing her her nvq2 nvq2 apprenticeship, apprenticeship, she she has has settled settled in[in] well well and and the[the] children children have have[really] really taken taken to[to][her.] her. We We have have Lia Lia Volunteering Volunteering[in] in her her spare spare time,[time,] hoping hoping to[to] offer offer her her an an apprenticeship apprenticeship when when she she finishes finishes school school if[if][this] this[is] is something something she she still still wants wants by[by][then.] then. Gracie Gracie[is] is due due to to go go on on Maternity Maternity leave leave in in February February 2026, 2026, and and Emma Emma is is due due back back from from Maternity Maternity in in May May 26 26 Part Part of of our our LA LA inspection inspection is is due due at at the the beginning beginning of of December, December, to to focus focus on on safeguarding safeguarding But But | I am am confident, confident, this this will will go go well. well. Staff Staff are are continuously continuously training training[to] to enhance enhance their[their] own own personal personal development. development. All All staff staff are are working working well well together, together, supporting supporting & & valuing valuing each each other other which which is is fantastic. fantastic. We We have have a a fabulous fabulous team!![team!!] Children Children numbers numbers are are steady steady this this term term with[with][37] 37 children children on on[roll.] roll. With With[5] 5 new new children children starting[starting] with[with] us us in in January, January, and and more more on on the the waiting waiting list list for for Easter. Easter. Staff Staff are are willing willing[to] to up up[their] their hours hours[to] to cover cover[ratios,] ratios, dependant dependant on on child child numbers numbers moving moving forward.[forward.] We We have have an an extremely extremely high[high] number number of of SEN SEN children children currently currently around around 43%[43%][of the] of the cohort,[cohort,] which which is[is] extremely extremely challenging, challenging, 4[4] of of the[the] children children are are[in] in[the] the EHCP EHCP process, process, 2[2] of of these these children children have have delayed[delayed] starting starting FS2. FS2.
The The new new hours hours are are working working well, well, although although we we have have lost lost income income due due[to] to no no lunch lunch[club,] club,[but] but parents parents are are accessing accessing their[their][15/] 15/[30] 30[hrs] hrs[without] without an an artificial[artificial][break,] break, we we have have had had 2-3[2-3] children children using using after after school school club[club] occasionally. occasionally.
As As you you[will] will hear hear in[in] the[the] Treasurer's Treasurer's[report,] report,[the] the finances finances are are particularly particularly good, good, Although Although we we need need to[to] continue continue making making economies economies and and build[build] up up our our reserves, reserves, in[in] case case numbers numbers become become lower, lower, or or redundancies. redundancies.
The The flooring flooring was was completed completed and and built built[in] in wardrobes wardrobes has has helped helped create[create] more more useable useable space space[in] in the[the] room room so so[helped] helped[with] with expansion[expansion] of[of][ children] children[numbers,] numbers,[I] |[am] am[still] still[considering] considering a[a] younger younger[setting] setting but[but] finding finding premises premises close close by[by][is] is still still an an issue. issue.
Sensory Sensory room room has has been been[redecorated,] redecorated, and and equipped equipped for for a a more more physical[physical] sensory sensory needs, needs, pram pram shelter shelter repaired, repaired, summer summer house house adapted. adapted. Works Works scheduled scheduled for for over over Christmas, Christmas, office office[renovation-] renovation- roof,[roof,] some some sound sound proofing, proofing, custom custom fitted[fitted]
cupboards cupboards[to] to suit,[suit,] new new[fire] fire doors doors to[to][front] front of of building. building.
This This year, year, we we have have[decided] decided[to] to do[do] the[the][raffle] raffle give[give] away away[to] to[all] all our families our families[again,] again, £2000 E2000 have have been been bought, bought, Reindeer Reindeer Food Food and and hot[hot] choc choc pouches pouches ordered ordered for for children,[children,] selection selection boxes boxes to[to][sort.] sort.
Father Father Christmas Christmas is[is] coming coming on on Tues Tues 16th[16th] December, December, and and again again to[to] our our Xmas Xmas party[party] on on 19"[19th] Dec. Dec.