ANNUAL REPORT
2021–2022
“I am very grateful to you, my sponsors, for helping me achieve my goal of becoming a nurse which, at times, seemed impossible and would remain just a dream” Mercy, ZOA-supported tertiary education graduate of 2021
02 | ZOA-UK ANNUAL REPORT 2021-22
In their own words...
Support from ZOA has changed my life in such a way that I was on the street struggling with funds to take me to university but [now] with ZOA’s help I’m here at the biggest university in Zambia. Thank you.
Patrick
In trying to earn a living, I ended up in sex work so I could buy food, soap and sanitary items... I fell pregnant. The [ZOA-supported] counsellor visited and told me school was happy to have me back after I had delivered the baby. She also taught me how to protect myself. I am excited that I can now attend school. I can now fulfil my dream of becoming a nurse. Nita
Being in a family of unemployed parents, it is difficult to find food. I received food rations in the holiday, including beans and mealie-meal. I am very happy that since I was enrolled in the ZOA programme, life has become better for me and my family.
Veronica
We thank ZOA for the reusable menstrual pads and shower they provided at Hope & Faith School. We thank you for promoting hygiene at all schools ... and empowering women! Faith
Zambia Orphans Aid (ZOA-UK) 2A Nine Chimneys Lane Balsham Cambs CB21 4ES admin@zoa.org.uk www.zoa.org. uk 01223 901006 Registered charity number: 1145721
I really like working with machines. I really enjoy this [biomedical engineering] course because of the different sophisticated machines we work with. It’s a privilege because every single moment I learn and see new things with these machines. I appreciate ZOA for the sponsorship they have given me since I passed Grade 9. I never knew I could come this far – it’s more than a dream come true. I want to finish my studies and then help someone else out who is struggling to go to school because of financial difficulties.
Howard
www.zoa.org.uk
ZOA-UK ANNUAL REPORT 2021-22 | 03
WELCOME...
With COVID continuing to bite and the beginnings of a significant international economic downturn evident, this has admittedly been a difficult year – not just for ZOA, but for all of us.
As is so often the case, the effects on the most vulnerable in our communities have been stark. And yet, despite everything, our faithful and dedicated ZOA supporters have risen to the challenge of continuing to support these boys, girls and young adults... we could not do this without you.
Overseeing a small but dynamic charity like ZOA-UK is an enormous privilege, as it provides so many opportunities to see the ‘story behind the story’. And throughout this annual report, I trust that we can share some glimpses of optimism and hope in what has been such a tough period.
Thank you to all of our donors, however much you have been able to give. Every penny counts and makes a tangible difference in communities across Zambia. Please would you continue to support ZOA-UK’s vital work in supporting grassroots education projects countrywide?
Garnet Mulomo, Chair of Trustees
ABOUT ZOA
At the heart of everything ZOA-UK does is our unstinting commitment to give orphans and other vulnerable children in Zambia the tools to transform their lives.
We do this by working with carefully selected grassroots community-based groups in some of the most disadvantaged communities in Zambia. We understand that just getting children into school simply isn’t enough – they need a full belly in order to concentrate in class, good mental health to fully participate in society and professional careers advice to help them make the best choices for their future.
We have a track record of getting more girls into school. We also support pupils living with disabilities to access and participate fully in mainstream education, ensuring better inclusion and opportunities for all.
| CONTENTS | |
|---|---|
| In their own words | p2 |
| Welcome from the Chair | p3 |
| IN NUMBERS | p4,6 |
| OUR IMPACT | p5 |
| ...Giving back | p5 |
| ...Menstrual hygiene ...Sustainability |
p6 p7 |
| ...Counselling and life skills | p8 |
| FINANCIAL REVIEW | p9 |
| ...Income | p9 |
| ...Expenditure | p10 |
| ...Charitable activities | p11 |
| ...Examiner’s report | p14 |
| LOOKING AHEAD | p16 |
| THANK YOU | p16 |
Above: A student studies with the help of a new solar lamp provided by ZOA-UK
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
04 | ZOA-UK ANNUAL REPORT 2021-22
IMPACT
We continue to pride ourselves on being a small, nimble charity that can adapt our approach as necessary. To accomplish this, we work in collaboration with grassroots partners across Zambia. The pandemic has underscored the importance of our approach. Practically, this means that we’ve been able to flex to the changing situation, in order to keep reaching the most vulnerable orphans and other children in need, despite the challenges. Partners currently include:
Chibolya Education and Health Organisation – a local organisation on the outskirts of Mazabuka, Southern Province, which established a community school in 2012. Ten years on, Chibolya now has five classrooms and supports 600+ pupils right through from pre-school to Grade 12.
Hope and Faith – a remarkable community school of almost 700 pupils based in N’gombe, a socially deprived part of Lusaka. 40% of pupils at the school are either orphaned or otherwise considered to be vulnerable. The work here began in 2004, when a retired government school inspector took two homeless children into her home and started teaching them with books donated by neighbours. What began as homeschooling two orphans went on to become a large school of 16 classrooms! In June 2021, ZOA-UK stepped up to provide extra support in the guise of food and soap parcels.
Nevers Care and Support Group – a fostering and education project for abandoned orphans and other struggling single and double orphans in Chitamba Village, Northern Province. ZOA-UK has supported Nevers since 2009 by paying school fees and providing uniforms, shoes, books and stationery as well as providing free school lunches. We also support students who go on to tertiary training.
Lubushi Parish Rural Resettlement Scheme – also in Northern Province – is very isolated, especially in the rainy season. As part of our commitment to keeping girls in school we’ve built boarding houses for students. In December 2021, ZOA-UK provided additional soap and hygiene products to help the fight against COVID-19.
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
ZOA-UK ANNUAL REPORT 2021-22 | 05
Mercy’s pledge demonstrates ZOA-UK’s firm belief that investing in education doesn’t just benefit the individual, it has a much greater impact across the wider community.
Flushed with success
Also ‘giving back’ this year was plumber Sylvester – a former pupil at ZOA-UK supported Hope & Faith School.
We know that every extra year of education raises lifetime earnings by around 10%. Not only has Sylvester successfully completed his studies and trained as a water and electrical technician, but he too is giving back to his community. Here he is pictured fixing the girls’ toilets at Hope & Faith ready for the new term in January 2022.
It is always heartwarming to read of these stories of former pupils continuing their links with ZOA-UK by supporting the partners who have helped them take charge of their lives.
ALUMNI GIVING BACK: Mercy’s story
Featured on the cover of this Annual Report is Mercy, an alumni of ZOA-UK partner Angelina Tembo Girls’ School. She graduated in July 2021. This is her story:
“My name is Mercy. In 2018, I started pursuing my tertiary education at St Paul’s College of Nursing and Midwifery, Nchelenge. In the second year of my studies my elder brother had financial challenges which meant he couldn’t afford the fees. This led to the institution not allowing me to either enter the lecture theatre or eat from the cafeteria.
“I was privileged to have ZOA-UK come to my aid. With this sponsorship I had nothing to worry about and I was encouraged to work extra hard so ZOA could continue sponsoring me. I'm proud to let my sponsors know that I passed my final examinations and I’ve completed my three years training as a registered nurse.
“I am very grateful to you, my sponsors, for helping me achieve my goal of becoming a nurse which at times seemed impossible and would remain just a dream. When I’m deployed by the Government of Zambia, I pledge to team up with my fellow working orphans and vulnerable children to help pay the school fees at secondary level for at least one girl amongst the vulnerable at my former school, Angelina Tembo. This will be my way of returning the favour and appreciating the sponsorship.”
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
06 | ZOA-UK ANNUAL REPORT 2021-22
Menstrual health
ZOA-UK’s commitment to keeping girls in school is realised in part by investing in menstrual hygiene management. Across our grassroots partners, more and more girls are learning about their menstrual cycle and given practical tips on how to care for their bodies hygienically throughout the month. One practical approach is training girls in needlecraft, so that they can sew their own reusable sanitary pads, especially young girls from families who don’t have much money or who cannot prioritise spending on what we might consider to be essentials.
One such student is Faith from Hope & Faith School . She recorded a video for our Facebook page on the occasion of international Menstrual Health Day in May 2021.
“When you are on your menses,” she says, “a lot of people don’t know how to take care of themselves. So it's important that you learn your menstrual hygiene management – ways that you can keep yourself clean and safe at all times during your menstrual cycle.”
Showing viewers a reusable fabric pad that she is creating as part of the training scheme, she continues: “This is a sanitary pad I am trying to make myself. You should know how to make this ... I tried, and it came out perfect.”
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
ZOA-UK ANNUAL REPORT 2021-22 | 07
SUSTAINABILITY
A fishy tale
Last year, we wrote about a new community fish-farming facility being constructed alongside Chibolya Community School. The good news is that the fishy fruits of the community’s labours have now been realised, with the first 9,000 fingerlings maturing.
We can confirm the adage that if you give someone a fish, you feed them for a day. But if you teach a school’s frontline workers about aquaculture and fishery management, you:
� provide the school kitchen with regular, protein-rich fresh fish for them to feed their students
- create income for the community at market through the sale of excess fish
� upskill a new generation of farmers in relevant, transferable vocational skills.
It’s all part of the sustainability plan to keep supporting orphans and vulnerable children by bringing in income locally to reduce reliance on external funding sources.
al desko. .. Learning
Continuing the theme of sustainability, it has been wonderful this year to see the new classrooms, desks and benches being used by pupils at Twavwane School.
As well as the new classrooms, we also built a strong room that will allow the school to register as an examination centre. This will enable them to earn an income from examination fees. It is enormously encouraging to see our partners working towards becoming self-sufficient in innovative ways.
The classrooms have been kitted out with new desks, blackboards and noticeboards for students, to create a more inspiring learning environment. Work there has also included some more landscaping around the site to make it accessible for the school’s disabled students.
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
08 | ZOA-UK ANNUAL REPORT 2021-22
LIFE SKILLS
In response to the continuing challenges faced by vulnerable children, ZOA-UK stepped up its psychosocial counselling programme designed to reduce teenage pregnancies. Project Coordinator Patricia Mbao, explains: “While coronavirus can affect anyone, it’s clear that the most vulnerable in our communities have been affected more.”
She continues: “Many girls became pregnant during the COVID-19 lockdowns. The girls we talked to attributed their pregnancy to increasing poverty levels and the lockdown. Not being at school or taking part in their usual activities outside of the house meant that more time was spent at home and because of this they became more vulnerable to their male family members. It’s more important than ever to educate and keep vulnerable children safe.”
A pilot project launched by ZOA-UK in Lusaka, kindly funded by Mercury Phoenix Trust, is building resilience and self-confidence by boosting HIV prevention and knowledge of reproductive health and sexual rights amongst 1,100 at-risk students through HIV testing, child-led drama, music performance and community-based psychosocial counselling.
We’ve also stepped up our counselling programme reaching hundreds of young people. We have trained more people within the communities we serve to provide vital counselling to help orphans and other vulnerable children build coping mechanisms and self confidence. When piloting counselling services in Northern Province, we halved the number of young people experiencing sadness and depression.
Around the world, economic pressures and stretched budgets are affecting us all. So in March 2022, we were grateful to Investrust Bank Plc for providing students at Hope & Faith School with some timely tutoring in financial literacy . Young people enjoyed a guided tour of the local branch office and took part in expert presentations on financial planning.
As if that wasn’t enough food for thought, the bank supplied 600 exercise books, 300 pencils and food for the stomach too – 50kg of mealie meal and 10kg of rice. A great investment in Zambia’s young people.
Water difference!
A new borehole and water tank was installed in Lubushi in January 2022. Pictured below, this facility will make a massive difference to the water supply at the school and the new girls’ and boys’ boarding houses ZOA-UK has developed there.
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
ZOA-UK ANNUAL REPORT 2021-22 | 09
FINANCIAL REVIEW
Our income
The continuing challenges of fundraising amid the landscape of COVID-19 are reflected in this year's report, as we have experienced a 6% decline in income compared with the previous financial year.
Note that no projects were supported by institutional donors in this financial year as these projects ended in the previous financial year.
----- Start of picture text -----
2021–22
total
£262,027
----- End of picture text -----
----- Start of picture text -----
2020–21
total
£279,836
----- End of picture text -----
| Income | 2021-22 £ | % | 2020-21 £ | % |
|---|---|---|---|---|
| Trusts and foundations | 152,897 | 58 | 166,486 | 59 |
| Institutional donors | 0 | 0 | 44,385 | 16 |
| Individual donors/others | 83,902 | 32 | 51,573 | 18 |
| Trustees | 6,000 | 2 | 7,000 | 2.5 |
| Gift Aid | 19,228 | 7 | 10,392 | 3.5 |
| Total | 262,027 | 279,836 | ||
| Restricted funds | 132,994 | 51 | 184,526 | 66 |
| Unrestricted funds | 129,033 | 49 | 95,310 | 34 |
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
10 | ZOA-UK ANNUAL REPORT 2021-22
Our expenditure
Expenditure on charitable activities during the reporting period 2021-2022 decreased marginally compared with the previous financial year, though still more than four-fifths of donated funds were channelled directly through to our programmes, benefiting some of Zambia’s most in-need children and young people.
----- Start of picture text -----
2021–22 2020–21
total total
£290,409 £305,383
----- End of picture text -----
Expenditure 2021-22 £ % 2020-21 £ % Charitable activities 235,956 81.2 249,052 81.5 Fundraising 40,233 13.9 41,926 14 Governance 14,220 4.9 14,405 4.5 Total 290,409 305,383
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
ZOA-UK ANNUAL REPORT 2021-22 | 11
Our charitable activities
The reopening of schools following COVID-related closures is evident in our charitable expenditure, as well as the extra costs incurred for the purchase and distribution of solar lamps to supported students, only 20% of whom have access to electricity at home.
| 2021–22 | 2020–21 | |||
|---|---|---|---|---|
| total | total | |||
| £235,956 | £249,052 | |||
| Activity | 2021-22 £ | % | 2020-21 £ | % |
| School support costs* | 49,649 | 21 | 23,386 | 9 |
| Children with disabilities | 3,133 | 1.3 | 2,750 | 1 |
| Psychosocial counselling/training | 3,110 | 1.3 | 17,982 | 7 |
| Menstrual hygiene management | 6,019 | 2.5 | 5,656 | 2 |
| Infrastructure projects | 34,187 | 14.5 | 93,222 | 37 |
| School meals/food supplements | 20,623 | 8.7 | 18,755 | 8 |
| Tertiary vocational training | 41,172 | 17.4 | 40,508 | 16 |
| COVID-19 emergency response | 33,465 | 18.9 | 10,193 | 15 |
| ZOA-Z monitoring, evaluation, | 44,598 | 14 | 36,600 | 4 |
| accountability and training | ||||
| 235,956 | 249,052 |
- includes solar lamp provision
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
12 | ZOA-UK ANNUAL REPORT 2021-22
Balance sheet and reserves
Statement of Financial Activities for the 12 month period 1 April 2021 to 31 March 2022 and 12 month period 1 April 2020 to 31 March 2021
Balance sheet
| Balance sheet | ||
| 2021-22 | 2020-21 | |
| Fixed Assets | 0 | 0 |
| Current Assets | ||
| Debtors (Gift Aid) | 17,116 | 8,680 |
| Debtor (ZOA-Z unallocated | ||
| suspense account) | 15,075 | 16,931 |
| Bank Accounts | 98,727 | 136,918 |
| 130,918 | 162,529 | |
| Current Liabilities | ||
| Creditors (Note 10) | 600 | 3,829 |
| Net assets(Note 9) | 130,318 | 158,700 |
| of which Restricted | 41,698 | 65,482 |
| Unrestricted | 88,620 | 93,218 |
To avoid issues which arise from day to day fluctuations in the exchange rate, cash transferred to Zambia Orphans Aid Zambia is allocated to a suspense account. When grants are due to community partners, they are authorised by ZOA-UK and then paid from the suspense account. The balance of £15,075 on that account is treated as a debtor.
For the financial year in question the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
Signed on behalf of the Trustees
Freedom Mpande
Trustee and Treasurer/Secretary
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
ZOA-UK ANNUAL REPORT 2021-22 | 13
Accounting policies
a) The financial statements have been prepared under the historical cost convention, in accordance with applicable accounting standards and the Companies Act 2006. They follow the recommendations in the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP 2005), revised in May 2008, applicable accounting standards and the provisions of the small companies regime within Part 15 of the Companies Act 2006.
The Charity has opted not to produce a cash flow statement, in line with the small company exemption in the Companies Act 2006.
b) Voluntary income received by way of donations and gifts for the support of orphans and vulnerable children in Zambia is included in full in the statement of income receivable.
c) Friends income is unrestricted income received on a regular payment basis from individual supporters of the Charity.
d) Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the relevant fund.
e) Expenditure, including attributable VAT which cannot be recovered, is recognised in the period in which it is incurred.
f) The Charity employs four part-time staff including the Executive Director. Fundraising salary costs are partially met by the Trustees. (Note 4)
g) Governance costs are the costs associated with the governance arrangements of the Charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.
ZOA-UK relies on voluntary contributions from UK-based Trusts and individuals to fund its activities. The long term impact of COVID-19 on funders' ability to continue supporting ZOA activities cannot be determined with any certainty.
However, in approving the accounts, the Trustees have assessed the potential impact the COVID-19 pandemic might have on expected income, spending commitments, assets and liabilities and concluded that ZOA-UK has sufficient resources to continue funding its activities. As a result they have adopted a going concern basis for accounting
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
14 | ZOA-UK ANNUAL REPORT 2021-22
Independent Examiner’s Report
Report to the trustees of Zambia Orphans Aid UK, charity no. 1145721, company no 7863487, on the accounts for the twelve months ended 31 March 2022.
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(1) and (2) of the Charities Act 2011 (the 2011 Act), and that an independent examination is needed under section 145 of the Act.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act.
-
follow the procedures laid down in the general Directions given by the Charity Commission (under section 156 of the 2011 Act, and state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.
The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention which gives me reasonable cause to believe that in, any material respect, the requirements
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met.
Signed:
Name: Gibson A Mutale
Relevant professional qualification of body: Fellow of the Association of Chartered Certified Accountants
Address: 8 Norton Lees Road, Sheffield S8 9BW
Date: 1 August 2022
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
ZOA-UK ANNUAL REPORT 2021-22 | 15
Administrative details
Trustees and directors
| Name | Position | Date of appointment |
|---|---|---|
| Garnet Mulomo | Chair | 19/3/2018 |
| Dr Shimwaayi Muntemba | Vice Chair | 16/9/2006 |
| Freedom Mpande | Secretary/Treasurer | 5/9/2019 |
| Lord Andrew Turnbull | 16/9/2006 | |
| Jim Potter | 16/9/2006 | |
| Rachel Quine | 24/10/2011 | |
| Peter Brooke | 6/10/2020 | |
| Venansio Kabwe | 8/12/2020 | |
| Florence Bili | 8/3/2022 | |
| Mwelwa Mukwashi | 7/12/2021 | |
| Katy Dore | Executive Director | |
| Danielle Harris | Fundraiser |
Legal and administrative information
| Charity Registration Number | 1145721 |
|---|---|
| Company Registration Number | 7863487 |
| Registered Office | 3 Clayfield Road, |
| Pocklington, | |
| York YO42 2RG | |
| Administrative Office | 2A Nine Chimneys Lane, |
| Balsham, | |
| Cambridgeshire CB21 4ES | |
| email: admin@zoa.org.uk | |
| website: www.zoa.org.uk | |
| Bankers | NatWest Bank plc, |
| 23 Market Street, | |
| Cambridge CB2 3PA | |
| Legal Advisor | Tom Murdoch |
| Independent Examiner | Gibson Mutale FCCA |
| (appointed 12/2019) |
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
16 | ZOA-UK ANNUAL REPORT 2021-22
LOOKING AHEAD...
Continuing global economic uncertainty is likely to create further challenges for ZOA and our partners in the year ahead. On top of this is the implementation of the Zambian government’s free schools policy, making good an election pledge by President Hakainde Hichilema. The effect of this is unknown, but seems likely to apply only to state-run schools and not to the community schools supported by ZOA, and serving some of the country’s most vulnerable communities. Around three-quarters of a million children of schoolgoing age are not in school.
The ZOA teams in Zambia and in the UK will be studying the detail of the implementation and analysing what the implications might be as the Zambian education system adapts to the ‘new normal’. We will advocate that quality of education is maintained as well as the mooted improvements to access.
ZOA is also concerned at news of a reported rise in sexual assaults against young Zambians during the COVID-19 pandemic, while schools were closed – often perpetrated by family members or other individuals known to the victims. While we have already provided training and counselling services, we will be closely exploring what more can be done to protect young people and to educate them about the risks and realities that young people in Zambia face.
Thank you!
Ann and Christopher Fielden Charitable Trust Bryan Guinness Trust Chrysalis Trust Doris Field Charitable Trust Halcrow Foundation
JPT Trust
Jephcott Charitable Trust Kate Farrer Foundation
Mercury Phoenix Trust MJB Charitable Trust MPM Charitable Trust Oak Trust
Park Family Charitable Trust Rozelle Trust
Savannah Charitable Trust Souter Charitable Trust The Big Give
Thriplow Charitable Trust Two-Way Charitable Trust
...and all our individual donors
We are ever mindful that we can only do this with your kind and generous support. You make ZOA what it is, and enable us to help lift so many Zambian young people out of poverty. Thank you for reading our Annual Report, and thank you for the gifts that make our work possible.
and supporters.
Find us on Facebook: facebook.com/ZOAUK1
Find us on Twitter: facebook.com/ZambiaUK
Find us on LinkedIn: linkedin.com/company/zoauk
www.zoa.org.uk
UK charity no: 1145721 / Zambia charity no: ZM-NRB-ORS/102/35/2847
ZAMBIA ORPHANS AID UK
Report and Financial Statements 1 April 2021 to 31 March 2022
Company Registration No. 7863487 (England & Wales)
Registered Charity No. 1145721
Registered Office: 3 Clayfield Road, Pocklington, York, YO42 2RG
ZAMBIA ORPHANS AID UK
Contents
| Page | |
|---|---|
| Reference and Administrative Details | 2 |
| Independent Examiner’s Report | 3 |
| Income & Expenditure Account | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7-11 |
Page 1
ZAMBIA ORPHANS AID UK
Reference and Administrative Details
Charity Registration Number 1145721 Company Registered Number 7863487 Registered Office 3 Clayfield Road Pocklington York YO42 2RG Administrative Office 2A Nine Chimneys Lane Balsham Cambs CB21 4ES
email: admin@zoa.org.uk website: www.zoa.org.uk
Bankers NatWest Bank plc 23 Market Street Cambridge CB2 3PA Legal Advisor Tom Murdoch Independent Examiner Gibson Mutale Directors/Trustees The Directors/Trustees who served during the period were:
Executive Director Fundraising
| Name | Appointed | |
|---|---|---|
| Garnet Mulomo(Chair) | 19/03/2018 | |
| Dr Shimwaayi Muntemba(Vice Chair) | 16/09/2006 |
|
| Freedom Mpande(Secretary/Treasurer) | 05/09/2019 | |
| Jim Potter | 16/09/2006 | |
| Lord Andrew Turnbull | 16/09/2006 | |
| Rachel Quine | 24/10/2011 | |
| Peter Brooke | 06/10/2020 | |
| Venansio Kabwe | 08/12/2020 | |
| Mwelwa Mukwashi | 07/12/2021 | |
| Florence Bili | 08/03/2022 | |
| Katy Dore | katy@zoa.org.uk | |
| Danielle Harris | danielle@zoa.org.uk |
Page 2
ZAMBIA ORPHANS AID UK
INDEPENDENT EXAMINER’S REPORT
Report to the trustees of Zambia Orphans Aid UK, charity no. 1145721, company no 7863487, on the accounts for the twelve months ended 31 March 2022
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(1) and (2) of the Charities Act 2011 (the 2011 Act), and that an independent examination is needed under section 145 of the Act.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act.
-
follow the procedures laid down in the general Directions given by the Charity Commission (under section 156 of the 2011 Act, and
-
state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.
The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Page 3
Independent examiner’s statement
In connection with my examination, no matter has come to my attention which gives me reasonable cause to believe that in, any material respect, the requirements
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met.
Signed:
Name: Gibson A Mutale
Relevant professional qualification of body : Fellow of the Association of Chartered Certified Accountants
Address: 8 Norton Lees Road, Sheffield S8 9BW
Date: 30.08.22
Page 4
ZAMBIA ORPHANS AID UK
Statement of Financial Activities (1) for the 12 month period 1 April 2021 to 31 March 2022 & 12 month period 1 April 2020 to 31 March 2021
INCOME & EXPENDITURE
| 12 months | 12months | 12 months | 12 months | 12 months | 12 months | |
|---|---|---|---|---|---|---|
| 2021/22 | 2021/22 | 2021/22 | 2020/21 | 2020/21 | 2020/21 | |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | £ | £ | |
| Resources | ||||||
| B/f 1 April | 93,218 | 65,482 | 158,700 | 68,324 | 115,923 | 184,247 |
| Voluntary Income | ||||||
| Friends | 10,314 | 0 | 10,314 | 10,019 | 0 | 10,019 |
| Trusts & other | ||||||
| Donations | 100,707 | 125,778 | 226,485 | 76,954 | 171,971 | 248,925 |
| Other Income | ||||||
| Trustee Salary Gift | 0 | 6,000 | 6,000 | 0 | 10,500 | 10,500 |
| Gift Aid rebate | 18,012 | 1,216 | 19,228 | 8,337 | 2,055 | 10,392 |
| Investment interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Total incoming | ||||||
| resources(Note 2) | 129,033 | 132,994 | 262,027 | 95,310 | 184,526 | 279,836 |
| Expenditure | ||||||
| Costs of | ||||||
| generating/ | ||||||
| managing funds | ||||||
| Fundraising costs | ||||||
| (Notes 4 & 5) | 30,195 | 10,038 | 40,233 | 29,926 | 12,000 | 41,926 |
| Governance costs | ||||||
| (Notes 4 & 5) | 14,220 | 0 | 14,220 | 14,405 | 0 | 14,405 |
| Charitable | ||||||
| Activities | ||||||
| Project grants | ||||||
| (Note 3) | 89,216 | 146,740 | 235,956 | 26,085 | 222,967 | 249,052 |
| Total resources | ||||||
| expended | 133,631 | 156,778 | 290,409 | 70,416 | 234,967 | 305,383 |
| Total C/f | ||||||
| 31 March | 88,620 | 41,698 | 130,318 | 93,218 | 65,482 | 158,700 |
| (Note 9) |
Page 5
ZAMBIA ORPHANS AID UK
Statement of Financial Activities (2) for the 12 month period 1 April 2021 to 31 March 2022 & 12 month period 1 April 2020 to 31 March 2021
BALANCE SHEET
| 31 March 2022 | 31 March 2021 | |
|---|---|---|
| Fixed Assets | 0 | 0 |
| Current Assets | ||
| Debtors (Gift Aid) | 17,116 | 8,680 |
| Debtor (ZOAZ unallocated | ||
| suspense account) | 15,075 | 16,931 |
| Bank Accounts | 98,727 | 136,918 |
| 130,918 | 162,529 | |
| Current Liabilities | ||
| Creditors(Note 10) | 600 | 3,829 |
| Net Assets(Note 9) | 130,318 | 158,700 |
| of which Restricted | 41,698 | 65,482 |
| Unrestricted | 88,620 | 93,218 |
To avoid issues which arise from day to day fluctuations in the exchange rate, cash transferred to Zambia Orphans Aid Zambia is allocated to a suspense account. When grants are due to community partners, they are authorised by ZOAUK and then paid from the suspense account. The balance of £15,075 on that account is treated as a debtor.
For the financial year in question the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
Signed on behalf of the trustees
Freedom Mpande Trustee and Treasurer/Secretary
Page 6
ZAMBIA ORPHANS AID UK
Notes to the Accounts for the period 1 April 2021 to 31 March 2022
1 Accounting policies
- a) The financial statements have been prepared under the historical cost convention, in accordance with applicable accounting standards and the Companies Act 2006. They follow the recommendations in the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP 2005), revised in May 2008, applicable accounting standards and the provisions of the small companies regime within Part 15 of the Companies Act 2006.
The Charity has opted not to produce a cash flow statement, in line with the small company exemption in the Companies Act 2006.
-
b) Voluntary income received by way of donations and gifts for the support of Orphans and Vulnerable Children (OVCs) in Zambia is included in full in the statement of income receivable.
-
c) Friends income is unrestricted income received on a regular payment basis from individual supporters of the Charity.
-
d) Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the relevant fund.
-
e) Expenditure, including attributable VAT which cannot be recovered, is recognised in the period in which it is incurred.
-
f) The Charity employs four part-time staff including the Executive Director. Fundraising salary costs are partially met by the Trustees. (Note 4)
-
g) Governance costs are the costs associated with the governance arrangements of the Charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.
ZOA-UK relies on voluntary contributions from UK based Trusts and individuals to fund its activities. The long term impact of COVID-19 on funders ability to continue supporting ZOA activities cannot be determined with any certainty. However, in approving the accounts, the Trustees have assessed the potential impact the COVID-19 pandemic might have on expected income, spending commitments, assets and liabilities and concluded that ZOA-UK has sufficient resources to continue funding its activities. As a result they have adopted a going concern basis for accounting
Page 7
ZAMBIA ORPHANS AID UK
Notes to the Accounts (continued) for the period 1 April 2021 to 31 March 2022
2 Analysis of Income
| 12 months 2021/22 | 12 months 2020/21 | |
|---|---|---|
| Friends | 10,314 | 10,019 |
| Donations | ||
| Trustee Fundraising Salary Gift | 6,000 | 10,500 |
| Individuals/Other Organisations | 73,588 | 80,439 |
| Trusts | 152,897 | 168,486 |
| Gift Aid | 19,228 | 10,392 |
| 262,027 | 279,836 |
Page 8
ZAMBIA ORPHANS AID UK
Notes to the Accounts (continued) for the period 1 April 2021 to 31 March 2022
3 Project Grants to Zambia
Grants are made by ZOA-UK Trustees on a project by project basis. The sister charity – Zambia Orphans AID Zambia (ZOA-Z) has four employees who evaluate, monitor and report on projects on behalf of ZOA-UK. ZOA-Z costs amount to 15% of total grants.
The grants allocated by ZOA-Z in the year including evaluation, monitoring and reporting costs were:
| Project | 12 months | 12 months |
|---|---|---|
| 2021/22 | 2020/21 | |
| ZOA-Z Evaluation, Monitoring and Reporting | 44,598 | 37,990 |
| OVC Support-Primary & Secondary Education | ||
| (Nutrition, fees & requisites, lights, buildings) | 116,950 | 162,959 |
| OVC Support-Tertiary Education and Training | 41,172 | 30,792 |
| Other - CSI/Covid Response etc | 33,236 | 17,311 |
| 235,956 | 249,052 |
Page 9
ZAMBIA ORPHANS AID UK
Notes to the Accounts (continued) for the period 1 April 2021 to 31 March 2022
4 Fundraising Salary Costs
Fundraising Salary Costs |
||
|---|---|---|
| 12 months | 12 months | |
| 2021/22 | 2020/21 | |
| Grants from Trustees including Gift Aid b/f | 10,038 | 6,442 |
| Grants from Trustees/Donors/Gift Aid | 7,000 | 5,558 |
| 17,038 | 12,000 | |
| Fundraising Salaries | 38,326 | 39,980 |
Other Expenses & Governance Costs |
||
| 12 months | 12 months | |
| 2021/22 | 2020/21 | |
| Salaries | 13,108 | 13,461 |
| Fundraising/Just Giving/ CAF Fees | 675 | 802 |
| Fundraising Expenses | 1,147 | 1,109 |
| ICO Registration | 35 | 35 |
| Bank Transfers | 227 | 315 |
| Other costs | 935 | 629 |
| 16,127 | 16,351 |
5 Other Expenses & Governance Costs
-
6 Trustee Expenses - There are no Trustee expenses.
-
7 Staff - The Charity employs four part-time staff including the executive director.
8 Taxation - The Charity is exempt from corporation tax. All its income is charitable and is applied for charitable purposes.
Page 10
ZAMBIA ORPHANS AID UK
Notes to the Accounts (continued) for the period 1 April 2021 to 31 March 2022
9 Analysis of Assets between Funds
| 9 Analysis of Assets between Funds |
|||
|---|---|---|---|
| 31 March | 31 March | ||
| 2022 | 2021 | ||
| Restricted Fund (Project Funds) | 35,698 | 29,451 | |
| Restricted Fund (Higher & Vocational Education Fund HVEF) | 0 | 25,993 |
|
| Restricted Fund (Fundraising Salaries) | 6,000 | 10,038 |
|
| 41,698 | 65,482 | ||
| Unrestricted Fund | 88,620 | 93,218 |
|
| 31 March | 130,318 | 158,700 |
|
| 10 Creditors |
|||
| 31 March | 31 March | ||
| 2022 | 2021 | ||
| Salary & Expenses March 2022/March 2021 | 600 | 3,829 |
|
| 600 | 3,829 |
||
| 11 Movements in Funds |
|||
| Unrestricted | Restricted | Total Funds | |
| 12 months 2020/21 | Funds | Funds | |
| Balances b/f | 68,324 | 115,923 | 184,247 |
| Incoming Resources | 95,310 | 184,526 | 279,836 |
| LessExpenditure | 70,416 | 234,967 | 305,383 |
| Balance c/f to 2021/22 | 93,218 | 65,482 | 158,700 |
| 12 months 2021/22 | |||
| Incoming Resources | 129,033 | 132,994 | 262,027 |
| LessExpenditure | 133,631 | 156,778 | 290,409 |
| Balance c/f to April 2022 inc. reserves | 88,620 | 41,698 | 130,318 |
12 Guarantee
The Company is limited by guarantee. The guarantee of each Trustee/Director is limited to a maximum of £1.
Page 11
ZAMBIA ORPHANS AID UK
Report and Financial Statements 1 April 2021 to 31 March 2022
Company Registration No. 7863487 (England & Wales)
Registered Charity No. 1145721
Registered Office: 3 Clayfield Road, Pocklington, York, YO42 2RG
ZAMBIA ORPHANS AID UK
Contents
| Page | |
|---|---|
| Reference and Administrative Details | 2 |
| Independent Examiner’s Report | 3 |
| Income & Expenditure Account | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7-11 |
Page 1
ZAMBIA ORPHANS AID UK
Reference and Administrative Details
Charity Registration Number 1145721 Company Registered Number 7863487 Registered Office 3 Clayfield Road Pocklington York YO42 2RG Administrative Office 2A Nine Chimneys Lane Balsham Cambs CB21 4ES
email: admin@zoa.org.uk website: www.zoa.org.uk
Bankers NatWest Bank plc 23 Market Street Cambridge CB2 3PA Legal Advisor Tom Murdoch Independent Examiner Gibson Mutale Directors/Trustees The Directors/Trustees who served during the period were:
Executive Director Fundraising
| Name | Appointed | |
|---|---|---|
| Garnet Mulomo(Chair) | 19/03/2018 | |
| Dr Shimwaayi Muntemba(Vice Chair) | 16/09/2006 |
|
| Freedom Mpande(Secretary/Treasurer) | 05/09/2019 | |
| Jim Potter | 16/09/2006 | |
| Lord Andrew Turnbull | 16/09/2006 | |
| Rachel Quine | 24/10/2011 | |
| Peter Brooke | 06/10/2020 | |
| Venansio Kabwe | 08/12/2020 | |
| Mwelwa Mukwashi | 07/12/2021 | |
| Florence Bili | 08/03/2022 | |
| Katy Dore | katy@zoa.org.uk | |
| Danielle Harris | danielle@zoa.org.uk |
Page 2
ZAMBIA ORPHANS AID UK
INDEPENDENT EXAMINER’S REPORT
Report to the trustees of Zambia Orphans Aid UK, charity no. 1145721, company no 7863487, on the accounts for the twelve months ended 31 March 2022
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(1) and (2) of the Charities Act 2011 (the 2011 Act), and that an independent examination is needed under section 145 of the Act.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act.
-
follow the procedures laid down in the general Directions given by the Charity Commission (under section 156 of the 2011 Act, and
-
state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.
The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Page 3
Independent examiner’s statement
In connection with my examination, no matter has come to my attention which gives me reasonable cause to believe that in, any material respect, the requirements
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met.
Signed:
Name: Gibson A Mutale
Relevant professional qualification of body : Fellow of the Association of Chartered Certified Accountants
Address: 8 Norton Lees Road, Sheffield S8 9BW
Date: 30.08.22
Page 4
ZAMBIA ORPHANS AID UK
Statement of Financial Activities (1) for the 12 month period 1 April 2021 to 31 March 2022 & 12 month period 1 April 2020 to 31 March 2021
INCOME & EXPENDITURE
| 12 months | 12months | 12 months | 12 months | 12 months | 12 months | |
|---|---|---|---|---|---|---|
| 2021/22 | 2021/22 | 2021/22 | 2020/21 | 2020/21 | 2020/21 | |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | £ | £ | |
| Resources | ||||||
| B/f 1 April | 93,218 | 65,482 | 158,700 | 68,324 | 115,923 | 184,247 |
| Voluntary Income | ||||||
| Friends | 10,314 | 0 | 10,314 | 10,019 | 0 | 10,019 |
| Trusts & other | ||||||
| Donations | 100,707 | 125,778 | 226,485 | 76,954 | 171,971 | 248,925 |
| Other Income | ||||||
| Trustee Salary Gift | 0 | 6,000 | 6,000 | 0 | 10,500 | 10,500 |
| Gift Aid rebate | 18,012 | 1,216 | 19,228 | 8,337 | 2,055 | 10,392 |
| Investment interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Total incoming | ||||||
| resources(Note 2) | 129,033 | 132,994 | 262,027 | 95,310 | 184,526 | 279,836 |
| Expenditure | ||||||
| Costs of | ||||||
| generating/ | ||||||
| managing funds | ||||||
| Fundraising costs | ||||||
| (Notes 4 & 5) | 30,195 | 10,038 | 40,233 | 29,926 | 12,000 | 41,926 |
| Governance costs | ||||||
| (Notes 4 & 5) | 14,220 | 0 | 14,220 | 14,405 | 0 | 14,405 |
| Charitable | ||||||
| Activities | ||||||
| Project grants | ||||||
| (Note 3) | 89,216 | 146,740 | 235,956 | 26,085 | 222,967 | 249,052 |
| Total resources | ||||||
| expended | 133,631 | 156,778 | 290,409 | 70,416 | 234,967 | 305,383 |
| Total C/f | ||||||
| 31 March | 88,620 | 41,698 | 130,318 | 93,218 | 65,482 | 158,700 |
| (Note 9) |
Page 5
ZAMBIA ORPHANS AID UK
Statement of Financial Activities (2) for the 12 month period 1 April 2021 to 31 March 2022 & 12 month period 1 April 2020 to 31 March 2021
BALANCE SHEET
| 31 March 2022 | 31 March 2021 | |
|---|---|---|
| Fixed Assets | 0 | 0 |
| Current Assets | ||
| Debtors (Gift Aid) | 17,116 | 8,680 |
| Debtor (ZOAZ unallocated | ||
| suspense account) | 15,075 | 16,931 |
| Bank Accounts | 98,727 | 136,918 |
| 130,918 | 162,529 | |
| Current Liabilities | ||
| Creditors(Note 10) | 600 | 3,829 |
| Net Assets(Note 9) | 130,318 | 158,700 |
| of which Restricted | 41,698 | 65,482 |
| Unrestricted | 88,620 | 93,218 |
To avoid issues which arise from day to day fluctuations in the exchange rate, cash transferred to Zambia Orphans Aid Zambia is allocated to a suspense account. When grants are due to community partners, they are authorised by ZOAUK and then paid from the suspense account. The balance of £15,075 on that account is treated as a debtor.
For the financial year in question the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
Signed on behalf of the trustees
Freedom Mpande Trustee and Treasurer/Secretary
Page 6
ZAMBIA ORPHANS AID UK
Notes to the Accounts for the period 1 April 2021 to 31 March 2022
1 Accounting policies
- a) The financial statements have been prepared under the historical cost convention, in accordance with applicable accounting standards and the Companies Act 2006. They follow the recommendations in the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP 2005), revised in May 2008, applicable accounting standards and the provisions of the small companies regime within Part 15 of the Companies Act 2006.
The Charity has opted not to produce a cash flow statement, in line with the small company exemption in the Companies Act 2006.
-
b) Voluntary income received by way of donations and gifts for the support of Orphans and Vulnerable Children (OVCs) in Zambia is included in full in the statement of income receivable.
-
c) Friends income is unrestricted income received on a regular payment basis from individual supporters of the Charity.
-
d) Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the relevant fund.
-
e) Expenditure, including attributable VAT which cannot be recovered, is recognised in the period in which it is incurred.
-
f) The Charity employs four part-time staff including the Executive Director. Fundraising salary costs are partially met by the Trustees. (Note 4)
-
g) Governance costs are the costs associated with the governance arrangements of the Charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.
ZOA-UK relies on voluntary contributions from UK based Trusts and individuals to fund its activities. The long term impact of COVID-19 on funders ability to continue supporting ZOA activities cannot be determined with any certainty. However, in approving the accounts, the Trustees have assessed the potential impact the COVID-19 pandemic might have on expected income, spending commitments, assets and liabilities and concluded that ZOA-UK has sufficient resources to continue funding its activities. As a result they have adopted a going concern basis for accounting
Page 7
ZAMBIA ORPHANS AID UK
Notes to the Accounts (continued) for the period 1 April 2021 to 31 March 2022
2 Analysis of Income
| 12 months 2021/22 | 12 months 2020/21 | |
|---|---|---|
| Friends | 10,314 | 10,019 |
| Donations | ||
| Trustee Fundraising Salary Gift | 6,000 | 10,500 |
| Individuals/Other Organisations | 73,588 | 80,439 |
| Trusts | 152,897 | 168,486 |
| Gift Aid | 19,228 | 10,392 |
| 262,027 | 279,836 |
Page 8
ZAMBIA ORPHANS AID UK
Notes to the Accounts (continued) for the period 1 April 2021 to 31 March 2022
3 Project Grants to Zambia
Grants are made by ZOA-UK Trustees on a project by project basis. The sister charity – Zambia Orphans AID Zambia (ZOA-Z) has four employees who evaluate, monitor and report on projects on behalf of ZOA-UK. ZOA-Z costs amount to 15% of total grants.
The grants allocated by ZOA-Z in the year including evaluation, monitoring and reporting costs were:
| Project | 12 months | 12 months |
|---|---|---|
| 2021/22 | 2020/21 | |
| ZOA-Z Evaluation, Monitoring and Reporting | 44,598 | 37,990 |
| OVC Support-Primary & Secondary Education | ||
| (Nutrition, fees & requisites, lights, buildings) | 116,950 | 162,959 |
| OVC Support-Tertiary Education and Training | 41,172 | 30,792 |
| Other - CSI/Covid Response etc | 33,236 | 17,311 |
| 235,956 | 249,052 |
Page 9
ZAMBIA ORPHANS AID UK
Notes to the Accounts (continued) for the period 1 April 2021 to 31 March 2022
4 Fundraising Salary Costs
Fundraising Salary Costs |
||
|---|---|---|
| 12 months | 12 months | |
| 2021/22 | 2020/21 | |
| Grants from Trustees including Gift Aid b/f | 10,038 | 6,442 |
| Grants from Trustees/Donors/Gift Aid | 7,000 | 5,558 |
| 17,038 | 12,000 | |
| Fundraising Salaries | 38,326 | 39,980 |
Other Expenses & Governance Costs |
||
| 12 months | 12 months | |
| 2021/22 | 2020/21 | |
| Salaries | 13,108 | 13,461 |
| Fundraising/Just Giving/ CAF Fees | 675 | 802 |
| Fundraising Expenses | 1,147 | 1,109 |
| ICO Registration | 35 | 35 |
| Bank Transfers | 227 | 315 |
| Other costs | 935 | 629 |
| 16,127 | 16,351 |
5 Other Expenses & Governance Costs
-
6 Trustee Expenses - There are no Trustee expenses.
-
7 Staff - The Charity employs four part-time staff including the executive director.
8 Taxation - The Charity is exempt from corporation tax. All its income is charitable and is applied for charitable purposes.
Page 10
ZAMBIA ORPHANS AID UK
Notes to the Accounts (continued) for the period 1 April 2021 to 31 March 2022
9 Analysis of Assets between Funds
| 9 Analysis of Assets between Funds |
|||
|---|---|---|---|
| 31 March | 31 March | ||
| 2022 | 2021 | ||
| Restricted Fund (Project Funds) | 35,698 | 29,451 | |
| Restricted Fund (Higher & Vocational Education Fund HVEF) | 0 | 25,993 |
|
| Restricted Fund (Fundraising Salaries) | 6,000 | 10,038 |
|
| 41,698 | 65,482 | ||
| Unrestricted Fund | 88,620 | 93,218 |
|
| 31 March | 130,318 | 158,700 |
|
| 10 Creditors |
|||
| 31 March | 31 March | ||
| 2022 | 2021 | ||
| Salary & Expenses March 2022/March 2021 | 600 | 3,829 |
|
| 600 | 3,829 |
||
| 11 Movements in Funds |
|||
| Unrestricted | Restricted | Total Funds | |
| 12 months 2020/21 | Funds | Funds | |
| Balances b/f | 68,324 | 115,923 | 184,247 |
| Incoming Resources | 95,310 | 184,526 | 279,836 |
| LessExpenditure | 70,416 | 234,967 | 305,383 |
| Balance c/f to 2021/22 | 93,218 | 65,482 | 158,700 |
| 12 months 2021/22 | |||
| Incoming Resources | 129,033 | 132,994 | 262,027 |
| LessExpenditure | 133,631 | 156,778 | 290,409 |
| Balance c/f to April 2022 inc. reserves | 88,620 | 41,698 | 130,318 |
12 Guarantee
The Company is limited by guarantee. The guarantee of each Trustee/Director is limited to a maximum of £1.
Page 11