**COMPANY REGISTRATION NUMBER: 07665606 CHARITY REGISTRATION NUMBER: 1145692** 

## **Promise Works Limited Company Limited by Guarantee Unaudited Financial Statements** 

**30 November 2024** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Financial Statements** 

## **Year ended 30 November 2024** 

||**Page**|
|---|---|
|Trustees' Annual Report (incorporating the Directors’ Report)|**1 - 14**|
|Independent Examiner's report to the trustees|**15**|
|Statement of Financial Activity (including Income and Expenditure Account)|**16**|
|Balance Sheet|**17**|
|Notes to the financial statements|**18 - 28**|





## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** 

## **Year ended 30 November 2024** 

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 30 November 2024. 

## **Reference and administrative details** 

|**Registered charity name**|Promise Works Limited|
|---|---|
|**Charity registration number**|1145692|
|**Company registration number**|07665606|
|**Principal office and registered**|7 Castle Street|
|**office**|Bridgewater|
||Somerset|
||TA6 3DT|
|**The trustees**<br>|K A O'Donnell|
||R H Peto|
||C E Drew|
||M G Elliott (Resigned 31stDecember 2024)|
||T Knight|
||N Gething|
||M S Conway (Resigned 1stJanuary 2024)|
||K Mckenzie (Appointed 17thSeptember 2024)|
|**Independent examiner**|Joshua Kingston BSc. ACA|
||Burton Sweet Limited|
||The Clock Tower|
||5 Farleigh Court|
||Old Weston Road|
||Flax Bourton|
||Bristol BS48 1UR|



**- 1 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** 

## **Year ended 30 November 2024** 

## **Structure, governance and management** 

Promise Works Limited is a charitable company (company number 07665606; charity registration number 1145692) governed by Articles of Association for a Charitable Company dated 1 November 2011 and as amended on 16[th] October 2023. 

## **Risk Management** 

PROMISE _works_ maintains a formal Risk Management process, employing a Risk Matrix to assess the charity’s exposure to a variety of risks and to define its mitigation efforts. 

The risks to which the charity is exposed are reviewed regularly by the Board of Trustees.  They are divided into five categories: 

- Reputational 

- Personal Safety 

- Financial 

- Service Delivery 

- Organisational 

The impact of each risk is assessed together with the likelihood of its occurrence. The product of these two factors is used to identify the most significant risks to the charity; prioritise mitigation efforts and ensure that those efforts employed are adequate. 

The most significant risk to the charity is Personal Safety and the consequential Reputational risk that would be associated with one of our clients or volunteers suffering abuse or sustained physical or emotional harm as a result of their mentoring activities.  Such an occurrence would risk a critical loss of credibility and carry with it the potential for closure of the service. 

To mitigate this primary risk, the charity employs robust and constantly reviewed safeguarding processes and procedures.  These include: 

- Systematic, thorough recruitment and screening procedures. 

- Deliberately extended recruitment programme, to ensure that volunteers are assessed over an appreciable period of time and in a variety of settings and situations. 

- Extensive vetting processes, with two or more interviewers examining the history, background and motivation of each volunteer. 

- Careful matching process, placing the needs and desires of the child at the centre of the decision-making process. 

- Continued, regular supervision of volunteers by trained case holders who are, in turn, supervised by an experienced General Manager. 

- Continuous professional development of all members of the team. 

- Regular internal audits conducted by the Safeguarding Lead Trustee. 

- Regular clinical supervision of all case holders and the general manager by Somerset Counselling Centre. 

These requirements are all reflected in the charity’s Safeguarding Policy which is reviewed on an annual basis. 

Each year, in the light of this risk management process, the charity reviews its insurance arrangements to ensure that it is adequately covered should any worst cases transpire. 

**- 2 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

## **Objectives and activities** 

The objects of the charity are: 

- to help vulnerable children, young people and families in Somerset and nationally by providing practical and emotional support, and; 

- the advancement of education by the provision of training, educational programmes and information to a range of voluntary, public and professional individuals, groups and organisations for the public benefit. 

## **PUBLIC BENEFIT** 

The charity provides mentoring services and support to some of the most vulnerable and at-risk children and young people in Somerset.  Many of these young people are classed as "Children in Need" as defined in the Children Act 1989.  The charity does not fund services and support which are within the statutory duty of the local authority. 

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. 

## **ACHIVEMENTS AND PERFORMANCE** 

## **Summary – PROMISE** _**works**_ **continued to deliver its commitments** 

During 2023-24, PROMISE _works_ focused upon the continued improvement of its service to vulnerable and disadvantaged children and young people (CYP) in Somerset.  This translated into delivering the commitments that had previously been made to the charity’s two largest funders: the National Lottery Reaching Communities Fund and the Hinkley Point C Community Fund. 

These developments had three main themes: 

- Expansion, breaking new ground by taking operations into the previously underserved Somerset Coastal region 

- Consolidation and growth in our four established regions 

- Continued professionalisation, building sustainability into the charity 

The new Somerset Coastal region presented characteristically different challenges to the ongoing work in more familiar territories.  Sue Bill, the new Somerset Coastal Area Coordinator joined the charity a few weeks before the start of the year.  She concentrated on building new relationships and weaving them into an effective network. 

In terms of professionalising the service, each of the Area Coordinators (ACs) continued to lead key functions on behalf of the team.  Each has gained valuable skills and expertise in disciplines like safeguarding, training, EDI (equality, diversity & inclusion), childhood trauma and fundraising & promotion. 

The service continued to be hampered by unfavourable trends in volunteer recruitment, a factor that has been felt nationally across the charity sector. To some extent, the team were able to counter these trends by re-engaging experienced mentors when they were released by the closure of older relationships.  These closures were always done in consultation with the CYP involved and with their interest, safety and well-being as the paramount considerations. 

During the year, trained volunteer mentors were matched with 77 vulnerable children and young people. Hampered by the limited availability of new volunteers, this is a 16% decrease on the previous year. 

**- 3 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

43 young people “graduated” successfully from the scheme – a 12% decrease on 2022-23 (which had seen a particularly high level of successful closures).    These young people had all recognised that the formal period of their mentoring relationship had run its course and that, consequently, they were better equipped to manage future life challenges.  After these formal closures, many mentoring pairs continued to meet regularly as friends. 

Early Help services in Somerset continue to be oversubscribed. PROMISE _works_ received 311 qualifying referrals during the year from a wide variety of professional agencies.  This was identical to the number received in 2022-23. 

PROMISE _works_ has continued to build its reputation and position within the county’s social infrastructure.  The number of businesses, other organisations and individuals that support the charity’s work has continued to grow.  This growth helped the charity to exceed its fundraising targets for 2023-24. 


## **Delivery Performance** 

Since the service started in April 2017, by the end of November 2024, 443 children and young people had been carefully matched with a long-term volunteer mentor. 

From the 141 mentoring relationships in place at the start of the year, the service grew by 12 (8.5%) to 153 ongoing relationships at year end. 

With an original plan to complete 90 matches during the year, the team matched 77 new relationships – 14% less than planned.  Again, this shortfall 


is explained by the continued softness in volunteer recruitment.  It is the first year that the annual matching target has not been met. 

During the year, the team oversaw 65 disengagements compared to the planning assumption of 48.  It now seems that the higher rates of disengagement seen in recent years were not a post-COVID aberration.  More likely, the average duration of our relationships has permanently reduced.  Several factors are likely to have contributed to this including the team’s increased ability to identify and manage the closure of relationships that have maximised the potential benefit to the young people involved. 

**- 4 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

The 65 closures seen during the year broke down as follows: 

- 43 young people “graduated” from the scheme; their successful mentoring relationships having come to an end by mutual agreement. This was a 12% decrease on the previous year and made a total of 167 successful graduations since the programme began 

- 14 relationships were closed for unavoidable reasons such as the young person moved home or where mental health 


   - problems meant that support for the young person was beyond the scope of a volunteerdelivered service.  This was a similar number to 2022-23 (15) 

- 8 young people or their parents disengaged prematurely from the scheme signalling a mismatch between the mentor (or programme) and the mentee or their family.  This was similar to the previous year (9).  Premature closures are inevitable in a service that is continually striving to understand its ability to support children and young people with more challenging needs. However, the rate of such closures is closely monitored to ensure that this work at the extremities of the service does not affect overall effectiveness and efficiency 

In 2022-23, successful graduations represented 67% of all disengagements.  These latest figures show a slight increase to 69% during 2023-24. 

As in previous years, the demand for mentors continues to outstrip their availability.  The 311 referrals received in 2023-24 took the total received since launch in April 2017 to 1,459 and was identical to the number received the previous year. 

This rate of referral is only expected to increase, driven in part by the financial problems at local government level.  Whilst PROMISE _works_ does not depend on local government funding, it is indirectly affected by funding and service cuts and how they impact upon the children and families they support. A simple monitoring process has been established to identify when and how the charity should intervene on behalf of those who have been adversely affected.  For example, Sam Paull, PROMISE _works_ South Somerset & Mendip Case Holder, played a crucial role in helping two mentees to obtain support from Adult Social Care, they having fallen off the services radar once they turned 18 years of age. 

**- 5 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

## **Volunteer Recruitment & Training** 

The flat profile in volunteer recruitment is best illustrated in PROMISE _works’_ training record for the year.  This included: 

- One of the year’s seven scheduled courses was cancelled due to inadequate numbers 

- Another was run in our new Coastal region but with only two trainees 

- The four other courses that were completed during 202324 ran with less-than-optimal 


numbers – an average of nine trainees per course versus a maximum capacity of 15 per course 

In total, 39 new volunteers successfully completed their training during the year, compared to 47 the previous year. 

This, at best, flat recruitment performance was achieved by the team’s focus upon improvements during the year.  For instance: 

- Continued programme of social media campaigns 

- Different training venues were tried around the county to make attendance easier for trainees 

- An evening only course was run, designed to attract people who were unable to take time off work 

At the end of the year, there were 143 active mentors supporting 153 ongoing relationships.  In addition, three experienced mentors were waiting to be re-matched and seven newly trained mentors were preparing to be matched with their first mentee. 

As the year closed, the team were continuing the work focused upon improving the volunteer pipeline. This included: 

- Sharing incites while soliciting advice and assistance from experts across the sector 

- Developing new, more targeted social media campaigns that will present the potential benefits of mentoring to specific constituencies, including the new ones noted below 

- Investing in the PROMISE _works_ website to ensure that prospective candidates can commit to the training stage quickly and more easily 

- Investigating the possibilities presented by new cohorts.  For example: 

   - Social work and other students who might appreciate the opportunity to build their CV/experience of working with children 

   - People who would like to gain experience prior to making a foster care decision 

- Formalising the attractiveness of the mentor training course itself by obtaining accreditation from the Open College Network – a process led by one of the Lead Trainers & South Somerset Area Coordinator, Louise Wallace 

- Continued examination of new venues and course scheduling to suit local requirements and demand 

Since the end of the year, these initiatives are beginning to bear fruit, with 15 trainees booked for the first course that started in early February 2025. 

**- 6 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

## **Staffing & Organisation** 

As explained in the 2022-23 report, PROMISE _works’_ recruitment programme has concentrated upon two underlying drivers: 

- Growing case holding capacity 

- Developing a sustainable, robust organisation, allowing the charity to move away from volunteer toward staff led operations 

The latest addition to the team was made in late 2022-23 with the recruitment of the Somerset Coastal Region Area Coordinator. 

New capacity was also needed to counter changes made to the case workload expected to be borne by each Area Coordinator.  In 2023, the maximum case holding capacity expected of each Area Coordinator was reduced from 40 to 35 ongoing relationships.  This was done to reflect the work that each AC does to support functional requirements on behalf of the team.  In addition to the five ACs, a single Case Holder focuses solely on matching and supporting ongoing mentoring relationships and is expected to support a maximum of 50 ongoing cases.  With 5 ACs and 1 Case Holder, the notional maximum capacity is, thus, 225 ongoing cases. 

Exacerbated by the distances involved, the development of service in the new Somerset Coastal region has been slow.  It has been burdened by the inevitable inefficiencies of growing a service from scratch. For example, rather than expect trainees to travel to Somerton, our usual training venue, a mid-year course was organised in Wiveliscombe.  Initially planned around eight people, for a variety of reasons, only two of the trainees were able to attend.  While it was costly to go ahead with this very small group, it was seen as a vital stage in the development of the new region.  The two mentors who stayed the course will be excellent additions and have agreed to promote local recruitment.  Their mentoring journeys will be documented and presented on social media to help demystify the process for others. 

Through the course of 2023-24, those trustees who had, during the charity’s formative years, taken prominent operational roles, took further steps backward.  They now have limited involvement in dayto-day operational matters and are able to concentrate on governance, strategy, fundraising and external relationship development. 

**- 7 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

## **Improved Support to our Team** 

Ali Hart, General Manager, has continued to lead the development of a more professional organisation, one that is able to support the continued growth and maturity of the service.  Examples of this work from across the year include: 

- **Impact Evaluation** – the development of a comprehensive impact evaluation system was continued, led by John Chambers.  Already, this is highlighting the transformative power of longterm, relationship-based mentoring.   Initial results confirm that, with the guidance of trained mentors, young people develop resilience, build meaningful connections, and gain the confidence to shape a brighter future for themselves.  By assessing mentees' needs at the outset of their mentoring journey, the new method establishes a baseline that helps track the impact of these relationships.  The emerging dataset begun in 2023-24 will be augmented in future years to form a substantial, quantitative evidence base.  This will underpin the powerful stories that communicate so vividly the challenges faced by the young people and how support from PROMISE _works_ can change their lives 

- **Clinical Supervision** – the relationship with the external service provider, Somerset Counselling Centre, has been firmly established.  There are regular facilitated group clinical supervision sessions.  These sit alongside timetabled, one-to-one sessions for the General Manager and ad-hoc private counselling for any staff member (or volunteer) who needs extra support 

- **Safeguarding** – Designated Safeguarding Lead (DSL), Louise Wallace, has undertaken external courses in areas such as Safeguarding Children in the Digital Age and The Role of the DSL in Voluntary Organisations.  She has built this latest knowledge into the mentor training programme.  The safeguarding organisation continued to work well during the year.  24/7 coverage was assured by the DSL, supported by two Deputy DSLs, John Chambers and Ali Hart.  The structure, processes and operation are overseen by the Lead Trustee for Safeguarding, Carolyn Drew 

- **Mentor training** – continues to develop to meet volunteers’ needs and, through them, the needs of our CYP.  It continues to receive plaudits from attendees including the following commendation from a retired head teacher, 

   - “ _Safeguarding training was really excellent. Having worked in schools, I have had lots of safeguarding training from a whole array of professionals, and this was the best training I have ever experienced. It was clear, focused and really well tailored to support the mentor role. Thanks”_ 

As noted elsewhere in this report, PROMISE _works_ is seeking accreditation for its training programme from the Open College Network (which has since been confirmed post year-end). This should assist in the recruitment of new groups of volunteers for whom a professional qualification could be important. 

Almost 25% of the mentor training course content examines the neurobiology of childhood and how Adverse Childhood Experiences can affect brain development.  Trauma Lead, Sarah Taylor, heads the delivery of these sections.  The quality of this training has gone from strength to strength as Sarah's own knowledge grows as a result of her continuing MSc degree studies. 

- **Social media** – most volunteer recruitment now begins with an interaction via social media. Given the slowdown in recruitment, a new work programme has been defined that will improve 

**- 8 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

the social media journey that each prospective volunteer makes during these crucial early stages.  The intent is to minimise the risk of candidates losing interest or finding more readily available volunteering opportunities 

- **Advisory Group** – this group of former mentees and other stakeholders continues to get off the ground, albeit slowly, meeting during the year to agree terms of reference and understand how their activities might best support the future development of the charity.  The short-list of areas upon which the group might focus includes looking at the graduation process and examining how the charity might be able to stay in long-term, light touch contact with mentees after the closure of their relationships 

- **Collaborative working** – as PROMISE _works_ establishes its position as an increasingly respected and powerful voice in the county, the charity is developing mutually beneficial relationships with other organisations for the benefit of our children and young people. Examples include: 

   - In Charley’s Memory & The Space – CYP-focused charities that have followed a similar development path to PROMISE _works_ and who are keen to share ideas and provide mutual support.  This includes working together to create a louder voice for smaller organisations that are focused upon mental health support for CYP 

   - Education Support Services (ESS), based in Langport who can accept referrals for CYP who are not accessing education.  They also run a community café which provides workshops on cooking & healthy eating. 

   - ARK in Merriott (Acts of Random Kindness) who can supply veg boxes for the ESS workshops.  Closer collaboration with ARK is also being explored, with joint bidding ideas to be trialled during 2025 

   - YMCA – encouraged by Somerset’s THRIVE initiative for 16–25-year-olds, PROMISE _works_ is exploring ways in which a volunteer mentor might support a group of homeless residents in YMCA hostel accommodation, helping them to establish longterm stability in their lives 

## **Financial Strategy** 

For several years, PROMISE _works_ ’ successful financial strategy has focused upon securing larger, longterm funding arrangements that have often included the prospect of continuation funding. 

More recently, as the national funding environment weakens, the Trustees have recognised that they cannot always rely upon prospective continuation funding arrangements. Thus, fundraising initiatives and strict cost controls have combined to build a financial buffer that will allow the charity to bridge longer gaps between the establishment of each new long term funding arrangement. 

**- 9 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

This strategy will likely cause noticeable fluctuations in cash holding levels.  For instance, as the charity prepares for the end of the National Lottery Reaching Communities Fund grant in mid-2025, a larger than usual cash holding has been established to protect operations while new funding arrangements are established. 

## **Fundraising Performance** 

PROMISE _works_ has always relied almost entirely upon the philanthropy of individuals and organisations.  It continues to benefit from the closer relationships that have been built with a wide variety of people and organisations across Somerset. Fundraising Income of £436,377 was 18.6% larger than 2022-23. 

The fundraising income for the year breaks down as follows: 


|Personal Donations (including JustGiving)<br>General Fundraising (public appeals etc)<br>Fundraising Events<br>Corporate Donations<br>Unrestricted Grants<br>Restricted Grants<br>Trading Activities (book sales)<br>Fundraising Total|£<br>41,440<br>4,872<br>8,685<br>62,378<br>97,357<br>217,265<br>4,380|
|---|---|
||436,377|



The Trustees would like to thank the organisations and volunteers who have helped the charity to continue to grow successfully during the year and who have provided encouragement and advice as well as financial and practical support.  In particular: 

- Adfal Trust 

- Barratt Foundation 

- Basil Samuel Charitable Trust 

- Bruton Town Council 

- Burns the Bread, Glastonbury – for both financial support and the use of their storage facilities 

- Cave Foundation 

- Charles Dowding Open Day 

- CHIMP Management Ltd 

- Co-op Community Trust 

- Corton Hill Trust (through Somerset Community Foundation) 

- Cyril & Eve Jumbo Charitable Trust 

- Enmore Golf Club 

- Enterprise RAC UK Ltd 

- Golden Bottle Trust 

- Hinkley Point C Community Fund (through the Somerset Community Foundation) 

- Lloyds Bank Foundation 

**- 10 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

- My Brain Books 

- National Lottery Reaching Communities Fund 

- National Farmers Union Mutual Insurance Society 

- Ninesquare Trust 

- Perivoli Foundation 

- Prudence Trust 

- Sherborne Castle Country Fair 

- Sherborne Classic Cars CIO 

- Somerset Community Foundation 

- Somerset Community Volunteers Trust 

- Taunton BoB Trust 

- Tesco Community Grants (via Groundwork UK) 

- The Worshipful Company of Grocers 

The Trustees & Staff of PROMISE _works_ are delighted that organisations and individuals apply their energy, networks and creativity to raise funds on behalf of the charity.  During 2023-24, these included: 

- Walpole Dunn Accountants in Taunton whose Charity of the Year activities over 12 months included completing the Southwest Ultra Marathon Challenge 

- Leonardo in Yeovil Trainee Fundraising Committee’s Charity of the Year for the second year in succession 

- Acorn Solicitors who offered prospective customers a discounted will writing service in return for a donation to PROMISE _works_ 

- Kilver Court Pop-up Christmas Fair who again selected PROMISE _works_ as their chosen cause at the 2023 event, offering volunteer recruitment opportunities as well as fundraising support 

- Legacy Giving – Having been informed of its first future bequest the charity has begun an examination of Legacy Giving arrangements and the potential of this fundraising channel 

In addition to the organisations listed above, the Trustees would like to thank the many groups and individual donors and fundraisers who have given of their time, energy and money in support of PROMISE _works_ during the year. 

In 2023-24, exploiting the new trading facilities available on its website, the charity began direct marketing of the My Brain range of books written by Ali Hart, PROMISE _works’_ General Manager.  In previous years, Ali had kindly donated book sales proceeds to the charity.  These funds are now accounted for as “Trading Activities” with the accounts. 

As in previous years, the Trustees would also like to thank and recognise the work of the staff who have worked tirelessly to ensure the continued successful development of mentoring operations. 

Finally, as always, the greatest thanks and appreciation is reserved for the volunteer mentors upon whom the service depends.  It is their dedication and commitment that improves the life chances of vulnerable children and young people across Somerset. 

**- 11 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

## **Financial Review** 

## **Financial Controls** 

The necessary financial processes and procedures have been set out in a Finance Manual. The procedures outlined therein are always followed by trustees, staff, and volunteers. 

The Finance Manual includes the customary internal controls on receipts and payments. All payments must be authorised by trustees or the appropriate delegated authority. Online banking payments require input and authorisation, and cheques require signature by two authorised signatories. Expenses may be reimbursed to volunteers, trustees, and staff where costs are incurred in their role in the normal course of charity business. 

## **Reserves Policy** 

In principle, PROMISE _works_ aims to maintain free reserves which are available for its general purposes (i.e., funds which are not restricted, designated, or otherwise committed) at a level which is likely to sustain its activities over an appropriate closure period and, in doing so, minimise any adverse consequences for our mentees. PROMISE _works_ wants to grow its services to children and young people but will temper all growth decisions by reference to this policy. 


The success of the PROMISE _works_ mentoring model is founded upon the long-term promise that is made to each young mentee when they join the programme - that they can count on having their mentor for at least two years.  The fidelity of this promise must be protected for the service to continue to be effective. 

If the charity failed, it could cause significant distress to mentees. Suddenly losing the trusted relationship with their mentor, perhaps the first trusting relationship they had ever experienced, could be traumatic and only serve to exacerbate a young person's problems. Consequently, the PROMISE _works_ Reserves Policy has been designed to minimise the risk of breaking these promises for purely financial reasons. This translates, in financial terms, into maintaining enough unrestricted funds to cover the cost of completing all the promises that have been made to our children and young people. To this end, the Trustees of PROMISE _works_ have designated two funds to represent these financial commitments: 

- Close Down Costs – this reflects the unrestricted cash holding that is likely to be needed during a controlled, six-month run-down period once a decision to close the service has been taken. During this time, mentoring services would continue as necessary 

- Complete Promises – represents the additional cash holding needed to fund a third-party organisation to support and supervise volunteer mentors as they complete the remainder of any promises still outstanding at the end of the six-month Close Down period 

**- 12 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

## **Designated Funds** 

In addition to the Reserves-related designated funds described above, the Trustees may earmark unrestricted funds for specific charitable purposes in accordance with the charity's objectives.  At the end of the 2022-23 financial year, the Trustees had retained two such additional designated funds: 

- Hardship - for the benefit of children and young people living in poverty and to help fund their immediate short-term needs for food, shelter, clothing, heat, light & power and other basic and essential needs 

- Mental Health – to cover the costs of occasional therapeutic counselling sessions arranged to help some of our young people cope with various issues in their lives 

## **Risk Assessment** 

The Trustees regularly review the risks to which the charity is exposed and minimise these risks through implementation of such controls and procedures as they deem appropriate, taking into consideration the likelihood of occurrence and the potential severity of each risk. 

The charity has a safeguarding policy which is reviewed every year. 

## **Statement of trustees’ responsibilities** 

The trustees (who are also directors of Promise Works Limited for the purposes of company law) are responsible for preparing the Trustees’ Report (incorporating the strategic report and directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Accepted Accounting Practice). 

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgments and accounting estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

**- 13 -** 



## **Promise Works Limited** 

## **Company Limited by Guarantee** 

## **Trustees' Annual Report (Incorporating the Directors’ Report)** _**(continued)**_ 

## **Year ended 30 November 2024** 

The trustees' annual report was approved on 18 March 2025 and signed on behalf of the board of trustees by: 


K A O'Donnell Trustee 

**- 14 -** 



**Promise Works Limited Company Limited by Guarantee** 

## **Independent Examiner's Report to the Trustees of Promise Works Limited** 

## **Year ended 30 November 2024** 

I report to the charity trustees on my examination of the financial statements of Promise Works Limited ('the charity') for the year ended 30 November 2024. 

## **Responsibilities and basis of report** 

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner’s statement** 

Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


Joshua Kingston BSc. ACA Burton Sweet Limited The Clock Tower 5 Farleigh Court Old Weston Road Flax Bourton Bristol BS48 1UR 

Date: 18 March 2025 

**- 15 -** 



## **Promise Works Limited** 

## **Statement of Financial Activities (Including Income and Expenditure Account) Year ended 30 November 2024** 

|**Note**<br>**Income from:**<br>Grants, donations and legacies<br>**2**<br>Other trading activities<br>**3**<br>Investments<br>**4**<br>**Total income**<br>**Expenditure on:**<br>Raising funds<br>**5**<br>Charitable activities<br>**6**<br>**Total expenditure**<br>**Net income/(expenditure) and**<br>**9**<br>**net movement in funds**<br>**Total funds at start of year**<br>**16**<br>**Total funds at end of year**<br>**16**|**Unrestricted**<br>**Funds**<br>**£**<br>201,175<br>13,598<br>9,819<br>224,592<br>1,349<br>157,551<br>158,900<br>65,692<br>261,835<br>327,527|**Restricted**<br>**Funds**<br>**£**<br>217,265<br>4,339<br>-<br>221,604<br>-<br>216,669<br>216,669<br>4,935<br>59,122<br>64,057|**Total Funds**<br>**2024**<br>**£**<br>418,440<br>17,937<br>9,819<br>446,196<br>1,349<br>374,220<br>375,569<br>70,627<br>320,957<br>391,584|Total Funds<br>2023<br>£<br>357,775<br>10,177<br>6,412<br>374,364<br>1,216<br>316,687<br>317,903<br>56,461<br>264,496<br>320,957|
|---|---|---|---|---|



The Charity has no recognised gains or losses other than the results for the year as set out above. 

All of the activities of the charity are classed as continuing. 

**The notes on pages 18 to 28 form part of these financial statements See note 11 for fund-accounting comparative figures** 

**16** 



**As at 30 November 2024** 

## **Promise Works Limited** 

## **Balance Sheet** 

## **Company number: 07665606** 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>**12**<br>**Current assets**<br>Debtors<br>**13**<br>Cash at bank and in hand<br>**Liabilities**<br>Creditors : amounts falling<br>due within one year<br>**14**<br>**Net current assets**<br>**Total assets less current liabilities**<br>**Net assets**<br>**FUNDS**<br>**Unrestricted funds**<br>General funds<br>**17**<br>Designated funds<br>**17**<br>**Restricted funds**<br>**17**<br>**Total funds**|**2024**<br>**£**<br>2,977<br>2,977<br>3,780<br>419,423<br>423,203<br>(34,596)<br>388,607<br>391,584<br>391,584<br>167,430<br>160,097<br>64,057<br>391,584|2023<br>£<br>2,215<br>2,215<br>6,602<br>343,970<br>350,572<br>(31,830)<br>318,742<br>320,957<br>320,957<br>84,851<br>176,984<br>59,122<br>320,957|
|---|---|---|



For the year ending 30 November 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. 

Directors' responsibilities: 

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; 

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements. 

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime. 

These financial statements were approved by the Trustees on 18 March 2025 and are signed on their behalf by: 


T Knight Trustee 

**The notes on pages 18 to 28 form part of these financial statements** 

**17** 



**Promise Works Limited** 

**Notes To The Financial Statements** 

## **Year ended 30 November 2024** 

## **1 Accounting policies** 

## **Accounting convention** 

The financial statements have been prepared under the historical cost convention, and in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2019. 

The Trustees have chosen to prepare the financial statements on a going concern basis given the free reserves held by the charity and the careful planning of the Trustees. 

## **Income** 

Income from donations is included in income when these are receivable, except as follows: 

I. When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods; 

II. When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-conditions have been met. 

Legacies are included on a receivable basis where charity is entitled to the income, it can be measured reliably and receipt is probable. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is not included in income but is treated as a contingent asset and disclosed if material. 

Investment income is included on a receivable basis. 

Donations in kind comprise donated services where the costs are measurable and the services would otherwise have to be paid for to maintain operational effectiveness. 

## **Expenditure** 

Expenditure is recognised in the period in which it is incurred. Expenditure includes attributable VAT which cannot be recovered. 

## _**Raising funds**_ 

Raising funds expenditure include those costs incurred in seeking voluntary contributions, costs of goods sold and other costs which include the costs of running and participating in fundraising events and collections and cost of goods purchased for resale. 

## _**Charitable Activities**_ 

Grants awarded are allocated to charitable activities. Grants awarded are treated as expenditure and a liability in the accounts as soon as they become legal or constructive obligations. In the case of multi-year grant awards, the funding for all years is immediately recognised unless there are conditions which need to be met by the recipient to enable the release of subsequent years’ funding. 

## _**Governance costs**_ 

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity. Governance costs are included within support costs. 

**18** 



**Promise Works Limited** 

**Notes To The Financial Statements** 

## **Year ended 30 November 2024** 

## **1 Accounting policies** _**(continued)**_ 

## _**Allocation and apportionment costs**_ 

Certain expenditure is directly attributable to specific activities and this has been included in those cost categories. Other costs, which are attributable to more than one category, are apportioned across cost categories on the basis of an assessment of workload carried out from time to time. 

Overhead support costs have been allocated between fundraising and publicity costs, fundraising trading and charitable activities. The apportionment has been allocated on the basis of usage and is analysed in note 7. 

## **Pension costs and other post-retirement benefits** 

The charity contributes to defined contribution pension schemes. Contributions payable to the charity's pension schemes are charged to the Statement of Financial Activities in the period to which they relate. 

## **Tangible fixed assets** 

Fixed assets are held at cost less accumulated depreciation. Depreciation is calculated so as to write off the cost of an asset, less its estimated ultimate residual value, over the useful life of that asset as follows: 

Plant and machinery - over 3 years; straight line Equipment - over 3 years; straight line 

## **Debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any discounts due. 

## **Cash and cash equivalents** 

Cash at the bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

## **Creditors** 

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any discounts due. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objects at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Designated funds form part of unrestricted funds and have been identified as being for particular purposes by the Trustees. They are not restricted and can be transferred to general funds at any time at the discretion of the Trustees. 

Further explanation of the nature and purpose of each fund is included in note 16 of the financial statements. 

**19** 



## **Promise Works Limited** 

## **Notes To The Financial Statements** 

## **Year ended 30 November 2024** 

## **2 Income from grants, donations and legacies** 

|**Donations**<br>Personal donations<br>Corporate donations<br>**Grants received**<br>Bruton Town Council<br>Cyril & Eve Jumbo Trust<br>Enterprise RAC UK<br>Groundwork UK<br>Ninesquare Trust<br>Prudent Trust<br>Sherborne Castle Country Fair<br>Sherborne Classic Cars<br>Somerset Community Foundation<br>The National Lottery<br>The Worshipful Company of Grocers<br>The Perivoli Found<br>Young Somerset<br>**Prior year comparatives**<br>**Donations**<br>Personal donations<br>Corporate donations<br>**Grants received**<br>Cyril & Eve Jumbo Trust<br>Groundwork UK<br>Hedley FDN<br>Mendip Early Help (SCF)<br>Ninesquare Trust<br>Somerset Community Foundation<br>The National Lottery<br>The Perivoli Found<br>Anonymous donor<br>Whitehill Chase Fundation<br>Young Somerset|**Unrestricted**<br>**Funds**<br>**£**<br>41,440<br>62,378<br>800<br>10,000<br>2,500<br>2,125<br>30,000<br>30,000<br>2,300<br>2,000<br>7,500<br>-<br>-<br>10,000<br>132<br>201,175<br>**Unrestricted**<br>**Funds**<br>**£**<br>31,102<br>89,238<br>30,000<br>3,500<br>2,000<br>-<br>7,500<br>10,000<br>-<br>10,000<br>2,000<br>-<br>622<br>185,962|**Restricted**<br>**Funds**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>56,142<br>157,363<br>3,760<br>-<br>-<br>217,265<br>**Restricted**<br>**Funds**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>34,526<br>-<br>-<br>132,787<br>-<br>-<br>4,500<br>-<br>171,813|**Total Funds**<br>**2024**<br>**£**<br>41,440<br>62,378<br>800<br>10,000<br>2,500<br>2,125<br>30,000<br>30,000<br>2,300<br>2,000<br>63,642<br>157,363<br>3,760<br>10,000<br>132<br>418,440<br>**Total Funds**<br>**2023**<br>**£**<br>31,102<br>89,238<br>30,000<br>3,500<br>2,000<br>34,526<br>7,500<br>10,000<br>132,787<br>10,000<br>2,000<br>4,500<br>622<br>357,775|
|---|---|---|---|



**20** 



## **Promise Works Limited** 

## **Notes To The Financial Statements** 

## **Year ended 30 November 2024** 

## **3 Income from: Other trading activities** 

|Fundraising activities<br>Other income|**Unrestricted**<br>**Funds**<br>**£**<br>13,557<br>41<br>13,598|**Restricted**<br>**Funds**<br>**£**<br>-<br>4,339<br>4,339|**Total Funds**<br>**2024**<br>**£**<br>13,557<br>4,380<br>17,937|Total Funds<br>2023<br>£<br>9,769<br>408<br>10,177|
|---|---|---|---|---|



All prior year income from other trading activities was unrestricted, except for other income totalling £358 which was restricted. 

## **4 Income from: Investments** 

|Interest received|**Unrestricted**<br>**Funds**<br>**£**<br>9,819<br>9,819|**Restricted**<br>**Funds**<br>**£**<br>-<br>-|**Total Funds**<br>**2024**<br>**£**<br>9,819<br>9,819|Total Funds<br>2023<br>£<br>6,412<br>6,412|
|---|---|---|---|---|



All prior year income from Investments was unrestricted. 

## **5 Expenditure on: Raising funds** 

|Fundraising costs|**Total Funds**<br>**2024**<br>**£**<br>1,349<br>1,349|Total Funds<br>2023<br>£<br>1,216<br>1,216|
|---|---|---|



All prior year expenditure on raising funds was unrestricted. 

## **6 Expenditure on: Charitable activities** 

|Assisting vulnerable young people<br>Support costs<br>(Note 7)<br>**Prior year comparatives**<br>Assisting vulnerable young people<br>Support costs<br>(Note 7)|**Unrestricted**<br>**Funds**<br>**£**<br>131,929<br>25,622<br>157,551<br>**Unrestricted**<br>**Funds**<br>**£**<br>113,326<br>22,613<br>135,939|**Restricted**<br>**Funds**<br>**£**<br>204,285<br>12,384<br>216,669<br>**Restricted**<br>**Funds**<br>**£**<br>168,232<br>12,516<br>180,748|**Total Funds**<br>**2024**<br>**£**<br>336,214<br>38,006<br>374,220<br>**Total Funds**<br>**2023**<br>**£**<br>281,558<br>35,129<br>316,687|
|---|---|---|---|



**21** 



## **Promise Works Limited** 

## **Notes To The Financial Statements** 

## **Year ended 30 November 2024** 

## **7 Support costs** 


**----- Start of picture text -----**<br>
||||
|---|---|---|
|Total Funds|Total Funds|
|2024|2023|
|£|£|
|Training costs|6,697|7,039|
|Communication and IT|17,849|15,753|
|General Office|3,010|2,471|
|Professional services|6,649|6,314|
|Governance costs|2,490|2,328|
|Loss on disposal of fixed assets|31|-|
|Depreciation|1,280|1,224|
|38,006|35,129|
|Staff costs and numbers|
|The aggregate payroll costs were:|
|2024|2023|
|£|£|
|Wages & salaries|251,728|211,115|
|Social security costs|18,441|14,216|
|Pension contributions|12,197|10,124|
|282,366|235,455|

**----- End of picture text -----**<br>


## **8 Staff costs and numbers** 

No employee received emoluments of more than £60,000. 

The average weekly number of employees during the year was 9 (2023: 8), calculated on the basis of average headcount. 

The key management personnel are considered to be the trustees and members of senior management. The total employment benefits received by key management personnel in the year were £46,543 (2023: £43,854). 

One trustee (2023: Two) has been reimbursed for their out of pocket travel and subsistence expenses totalling £358 (2023: £621). No Trustee received any remuneration during the year. 

The total aggregate donations received in the year from Trustess, Key Management and related parties are £3,860 (2023: £1,168). 

## **9 Net income/(expenditure) for the year** 

This is stated after charging: 


**----- Start of picture text -----**<br>
||||
|---|---|---|
|2024|2023|
|£|£|
|Fees payable to the independent examiner for:|
|Independent examination fee|2,490|2,328|
|Depreciation|1,280|1,224|

**----- End of picture text -----**<br>


## **10 Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

**22** 



## **Promise Works Limited** 

## **Notes To The Financial Statements** 

## **Year ended 30 November 2024** 


**----- Start of picture text -----**<br>
11 Statement of Financial Activities comparative figures<br>Unrestricted  Restricted  Total Funds<br>For the year ended 30 November 2023 Funds Funds 2023<br>Income from:<br>Donations and legacies  185,962 171,813 357,775<br>Other trading activities  9,819 358 10,177<br>Investments  6,412 - 6,412<br>Total income 202,193 172,171 374,364<br>Expenditure on:<br>-<br>Raising funds 1,216 1,216<br>Charitable activities 135,939 180,748 316,687<br>Total expenditure 137,155 180,748 317,903<br>Net income/(expenditure) for the year 65,038 (8,577) 56,461<br>Transfers between funds - - -<br>Net movement in funds 65,038 (8,577) 56,461<br>Total funds at start of year 196,797 67,699 264,496<br>Total funds at end of year 261,835 59,122 320,957<br>12 Tangible fixed assets<br>Plant &<br>machinery  Equipment  Total<br>£ £ £<br>Cost or valuation<br>At 1 December 2023 1,206 6,209 7,415<br>Additions - 2,073 2,073<br>-<br>Disposals (3,414) (3,414)<br>At 30 November 2024 1,206 4,868 6,074<br>Depreciation<br>At 1 December 2023 1,206 3,994 5,200<br>-<br>Charge for the year 1,280 1,280<br>-<br>Disposals (3,383) (3,383)<br>At 30 November 2024 1,206 1,891 3,097<br>Net book value<br>At 30 November 2024 - 2,977 2,977<br>At 30 November 2023 - 2,215 2,215<br>**----- End of picture text -----**<br>


**23** 



## **Promise Works Limited** 

## **Notes To The Financial Statements** 

## **Year ended 30 November 2024** 

|**13 Debtors**<br>**Due in less than one year:**<br>Prepayments and accrued income<br>**14 Creditors: amounts falling due within one year**<br>Trade creditors<br>Other creditors<br>Accruals and deferred income|**2024**<br>3,780<br>3,780<br>**2024**<br>**£**<br>29,387<br>1,830<br>3,379<br>34,596|2023<br>6,602<br>6,602<br>2023<br>£<br>3,214<br>11,062<br>17,554<br>31,830|
|---|---|---|



## **15 Related party transactions** 

There are no transactions with trustees or other related parties other than those disclosed as required by the Statement of Recommended Practice elsewhere in the financial statements. 

**24** 



## **Promise Works Limited** 

## **Notes To The Financial Statements** 

## **Year ended 30 November 2024** 

## **16 Movement in funds** 

## **For the year ended 30 November 2024** 

|**Restricted funds**<br>Business Development (SCF)<br>Mental Health Fund<br>SCF Early Help Mendip Fund<br>Whitehill Chase Foundation<br>**Unrestricted funds**<br>General funds<br>**Designated funds:**<br>Hardship fund<br>Mental health<br>Closedown costs<br>Complete Promises<br>**Total Designated funds**<br>**Total Unrestricted funds**<br>**Total funds**<br>The Worshipful Company of<br>Grocers<br>National Lottery Reaching<br>Communities Fund<br>Hinkley Point C Community Fund<br>(SCF)|**At 1 Dec**<br>**2023**<br>**£**<br>8,146<br>1,611<br>1,136<br>36,741<br>6,988<br>4,500<br>-<br>59,122<br>84,851<br>4,000<br>1,000<br>83,200<br>88,784<br>176,984<br>261,835<br>320,957<br>|**Income**<br>**£**<br>56,142<br>4,339<br>157,363<br>-<br>-<br>3,760<br>221,604<br>224,086<br>506<br>-<br>-<br>-<br>506<br>224,592<br>446,196|**Expenditure**<br>**£**<br>(6,185)<br>(57,753)<br>(1,040)<br>(136,443)<br>(6,988)<br>(4,500)<br>(3,760)<br>(216,669)<br>(158,632)<br>(268)<br>-<br>-<br>-<br>(268)<br>(158,900)<br>(375,569)|**Transfers**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>17,125<br>-<br>-<br>3,459<br>(20,584)<br>(17,125)<br>-<br>-|**At 30 Nov**<br>**2024**<br>**£**<br>1,961<br>-<br>4,435<br>57,661<br>-<br>-<br>-<br>64,057<br>167,430<br>4,238<br>1,000<br>86,659<br>68,200<br>160,097<br>327,527<br>391,584|
|---|---|---|---|---|---|



## **Transfer of funds** 

The fund transfers between general funds and the designated funds are to reflect changes during the year in respect of reserve targets for Complete Promises and Closedown Costs. 

**25** 



## **Promise Works Limited** 

## **Notes To The Financial Statements** 

## **Year ended 30 November 2024** 

## **16 Movement in funds (continued)** 

## **Prior year comparatives** 

|**At 1 Dec**<br>**2022**<br>**£**<br>**Restricted funds**<br>Business Development (SCF)<br>14,352<br>Gooch Charitable Trust<br>157<br>32,979<br>Mental Health Fund<br>1,845<br>12,910<br>SCF Early Help Mendip Fund<br>5,304<br>Street Parish Council - SPC Grant<br>152<br>Whitehill Chase Foundation<br>-<br>67,699<br>**Unrestricted funds**<br>General funds<br>59,828<br>Designated funds:<br>Hardship fund<br>4,000<br>Mental health<br>1,000<br>Closedown costs<br>76,869<br>Complete Promises<br>55,100<br>**Total Designated funds**<br>136,969<br>**Total Unrestricted funds**<br>196,797<br>**Total funds**<br>264,496<br>Hinkley Point C Community Fund<br>(SCF)<br>National Lottery Reaching|**Income**<br>**£**<br>-<br>-<br>-<br>358<br>132,787<br>34,526<br>-<br>4,500<br>172,171<br>201,699<br>494<br>-<br>-<br>-<br>494<br>202,193<br>374,364|**Expenditure**<br>**£**<br>(6,206)<br>(157)<br>(31,368)<br>(1,067)<br>(108,956)<br>(32,842)<br>(152)<br>-<br>(180,748)<br>(136,184)<br>(971)<br>-<br>-<br>-<br>(971)<br>(137,155)<br>(317,903)|**Transfers**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>(40,492)<br>477<br>-<br>6,331<br>33,684<br>40,492<br>-<br>-|**At 30 Nov**<br>**2023**<br>**£**<br>8,146<br>-<br>1,611<br>1,136<br>36,741<br>6,988<br>-<br>4,500<br>59,122<br>84,851<br>4,000<br>1,000<br>83,200<br>88,784<br>176,984<br>261,835<br>320,957|
|---|---|---|---|---|



## **Restricted funds** 

**Business Development (SCF)** provided a grant to support our fundraising by obtaining and developing a CRM system and to strengthen our team and our offering by providing training in clinical supervision. 

**The Gooch Charitable Trust** issued a grant which was restricted to supporting the mentoring of young people in the Ilminster area. 

**Hinkley Point C Community fund** is a grant that supports the establishment of a mentoring services in the Bridgwater/Sedgemoor region of the county. 

**The Mental Health Fund** relates to two funds received in the year from the Pixel Fund and My Brain Books (A. Hart), not the designated fund of the same name. This funding is restricted to providing counselling services to vulnerable children and young people. 

**26** 



**Promise Works Limited** 

**Notes To The Financial Statements** 

**Year ended 30 November 2024** 

## **16 Movement in funds (continued)** 

**The National Lottery Reaching Communities Fund** provided a grant via the RC South West Region Programme. This grant is restricted to covering specific employment costs with a view to increasing mentoring across Somerset. 

**The SCF Early Help Mendip Fund** is a grant from Somerset County Council via the Somerset Community Foundation.  The grant is restricted to the establishment of mentoring services in the Mendip area of the county. 

**The Street Parish Council - SPC Grant** is restricted to providing mentoring services in Street. 

**The Whitehill Chase Fundation** donated to cover the first three mentor training sessions for the 2023-24 financial year. 

**The Worshipful Company of Grocers** issued a grant to help cover the cost of activities for our mentees. This fund was exhausted in the year. 

## **Designated funds** 

**The Hardship Fund** is for the benefit of children and young people living in poverty and to help fund their immediate short-term needs for food, shelter, clothing, heat, light & power and other basic and essential needs. 

**The Mental Health Fund** is to cover the costs of occasional therapeutic counselling sessions arranged to help some of our young people cope with various issues in their lives. This designated fund represents the Trustees commitment to maintaining a minimum level of funding in this area, should the restricted funds provided for this purpose by donors be exhausted. 

**The Closedown Costs** designated fund reflects a prudent estimate of the costs that would be incurred over the six months following any decision to close the mentoring service. Some of the charity’s own staff would be retained during this period to manage the closure and to support the ongoing mentoring relationships. 

**The Complete Promises** designated fund reflects an estimate of the costs that would be incurred by the charity in funding a third-party organisation to support those mentoring relationships that still had some of their two-year promise to complete at the end of the six-month Closedown period. 

**27** 



## **Promise Works Limited** 

## **Notes To The Financial Statements** 

## **Year ended 30 November 2024** 

## **17 Analysis of net assets between funds** 

|**As at 30 November 2024**<br>Tangible fixed assets<br>Other net assets<br>**As at 30 November 2023**<br>Tangible fixed assets<br>Other net assets|**General**<br>**Funds**<br>**£**<br>2,977<br>164,453<br>167,430<br>**General**<br>**Funds**<br>**£**<br>2,215<br>82,636<br>84,851|**Designated**<br>**Funds**<br>**£**<br>-<br>160,097<br>160,097<br>**Designated**<br>**Funds**<br>**£**<br>-<br>176,984<br>176,984|**Restricted**<br>**Funds**<br>**£**<br>-<br>64,057<br>64,057<br>**Restricted**<br>**Funds**<br>**£**<br>-<br>59,122<br>59,122|**Total**<br>**£**<br>2,977<br>388,607<br>391,584<br>**Total**<br>**£**<br>2,215<br>318,742<br>320,957|
|---|---|---|---|---|



## **18 Limited by guarantee** 

The Charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding-up is limited to £10. 

**28** 



Audit Trail 


## **Document Details** 

|**Title**<br>Accounts for signature|**Title**<br>Accounts for signature||
|---|---|---|
|**File Name**<br>Final|Accounts 2024 - 20.03.2024 (ID 241536).pdf||
|**Document ID**<br>fc23d3932ecc46d4810c1e017b7010a7|||
|**Fingerprint**<br>53061edd62791947823b3c6c9d8fb394|||
|**Status**<br>Completed|||
|**Document History**|||
|**Document Created**|Document Created by Karen Chelton (karen@burton-sweet.co.uk)<br>Fingerprint: e676c3261f7c3c901cf38655e96f0d0a|Mar 20 2025<br>11:19AM UTC|
|**Document Sent**|Document Sent to Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)|Mar 20 2025<br>11:19AM UTC|
|**Document Viewed**|Document Viewed by Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)<br>IP: 104.47.51.190|Mar 20 2025<br>11:27AM UTC|
|**Document Viewed**|Document Viewed by Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)<br>IP: 81.156.39.177|Mar 20 2025<br>11:27AM UTC|
|**Document Viewed**|Document Viewed by Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)<br>IP: 172.166.104.241|Mar 20 2025<br>11:27AM UTC|
|**Document Viewed**|Document Viewed by Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)<br>IP: 104.47.51.254|Mar 20 2025<br>12:04PM UTC|
|**Document Viewed**|Document Viewed by Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)<br>IP: 81.156.39.177|Mar 20 2025<br>12:04PM UTC|
|**Document Viewed**|Document Viewed by Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)<br>IP: 172.166.104.241|Mar 20 2025<br>12:04PM UTC|
|**Document Viewed**|Document Viewed by Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)<br>IP: 104.47.30.126|Mar 20 2025<br>02:43PM UTC|
|**Document Viewed**|Document Viewed by Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)<br>IP: 81.156.39.177|Mar 20 2025<br>02:43PM UTC|





|**Document Viewed**|Document Viewed by Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)<br>IP: 51.145.47.103|Mar 20 2025<br>02:44PM UTC|
|---|---|---|
||Document Signed by Kevin O'Donnell (kev.odonnell@promiseworks.org.uk)||
||IP: 81.156.39.177||
|**Document Signed**||Mar 20 2025<br>02:53PM UTC|
|**Document Sent**|Document Sent to Tula Knight (tula.knight@promiseworks.org.uk)|Mar 20 2025<br>02:53PM UTC|
|**Document Viewed**|Document Viewed by Tula Knight (tula.knight@promiseworks.org.uk)<br>IP: 104.47.51.254|Mar 22 2025<br>11:31AM UTC|
|**Document Viewed**|Document Viewed by Tula Knight (tula.knight@promiseworks.org.uk)<br>IP: 92.17.154.4|Mar 22 2025<br>11:31AM UTC|
|**Document Viewed**|Document Viewed by Tula Knight (tula.knight@promiseworks.org.uk)<br>IP: 51.141.81.232|Mar 22 2025<br>11:31AM UTC|
||Document Signed by Tula Knight (tula.knight@promiseworks.org.uk)||
||IP: 92.17.154.4||
|**Document Signed**||Mar 22 2025<br>11:33AM UTC|
|**Document Sent**|Document Sent to Joshua Kingston (josh.kingston@burton-sweet.co.uk)|Mar 22 2025<br>11:33AM UTC|
|**Document Viewed**|Document Viewed by Joshua Kingston (josh.kingston@burton-sweet.co.uk)<br>IP: 193.37.83.74|Mar 26 2025<br>09:59AM UTC|
||Document Signed by Joshua Kingston (josh.kingston@burton-sweet.co.uk)||
||IP: 193.37.83.74||
|**Document Signed**||Mar 26 2025<br>10:00AM UTC|
|**Document**|This document has been completed.|Mar 26 2025|
|**Completed**|Fingerprint: 53061edd62791947823b3c6c9d8fb394|10:00AM UTC|
||||



