**Charity registration number 1145664 (England and Wales) Company registration number 07530223** ## **Y SERVICES FOR YOUNG PEOPLE** ## **Y SERVICES** **ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES LEGAL AND ADMINISTRATIVE INFORMATION** |**Trustees**|Mr A J Kennedy| |---|---| ||Mr G Thomas| ||Mrs K A Donnelly| ||Mrs N A Staveley| ||Mr J R A Dear| |**Charity number (England and Wales)**|1145664| |**Company number**|07530223| |**Registered office**|42 Wallis Road| ||Waterlooville| ||Hampshire| ||England| ||PO7 7RX| |**Independent examiner**|Abi Aiyegbayo| ||BIMTEX Accounting Limited| ||19-21 Albion Place| ||Maidstone| ||Kent| ||England| ||ME14 5EG| **Y SERVICES FOR YOUNG PEOPLE Y SERVICES CONTENTS** ||**Page**| |---|---| |Trustees' report|1 - 5| |Independent examiner's report|6| |Statement of financial activities|7| |Balance sheet|8| |Statement of cash flows|9| |Notes to the financial statements|10 - 21| ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ The Trustees present their annual report and financial statements for the year ended 31 March 2025. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". ## **Objectives and activities** The Charity’s objects as set out on incorporation were updated by Written Resolution on 3rd December, 2011 and are specifically restricted to the following: - a. To advance in life and help young people primarily between the ages of 11 and 19 in Hampshire and adjoining counties through - - i. the provision of recreational and leisure time activities provided in the interest of social welfare, designed to improve their condition of life, - ii. providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals. - b. To advance education for the public benefit in the professional practice of youth work - c. To develop the capacity and skills of socially and economically disadvantaged young people primarily between the ages of 11 and 19 in Hampshire and adjoining counties in such a way that they are able to identify, and help meet, their needs and to participate more fully in society. We review our aims, objectives and activities each year. This review looks at what we have achieved and the outcomes of our work in the previous 12 months. The review looks at the success of each key activity and the benefits they have brought to those groups of people we are set up to help. ## _Public benefit_ The Charity is a public benefit entity. The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charity should undertake. ## _Activities_ The focus of our work for the year continued to be the development of youth work within the South of Hampshire. The strategies used to meet these objectives included: - Recruiting trained and experienced youth and workers - Working in partnership with communities and partners, thus increasing capacity and opportunity for young people - Working in partnership with other agencies to raise the profile of the organisation and - contribute to the local and county councils agreed "Children and Young People's plan" priorities. - 1 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **Achievements and performance** _Significant activities and achievements against objectives_ The Charity has progressed in obtaining funding from a number of sources to deliver focused youth work opportunities. This has included a special needs youth club, two rural youth club provisions in partnership with community organisations and detached provision funded by the Office of the Police and Crime Commissioner. The Charity’s successful partnership work with other youth work charities and local authorities continues to provide funding and delivery in many areas. The many commissioned projects are given in note 17 to the accounts and include these successes: ## **Crofton** Y Services are working with Crofton Youth Project, a local charity that provides youth facilities for young people from Stubbington and the surrounding areas. The youth work is funded by the Crofton Youth Project Management Committee. ## **Fratton** Y Services deliver youth work and development work in the Fratton area of Portsmouth. This provision is based at Fratton Community Centre. ## **Frosthole / Scrapstore** Y Services have been given use of a building in North West Fareham to use as a scrap store. Work has been undertaken to renovate the building and the scrap store has registered several schools and community groups. ## **Genesis Youth Centre** Y Services operates the Genesis Youth Centre on behalf of Fareham Borough Council. The charity delivers 3 sessions of youth work per week and also attracts user groups to the centre and operates fund raising initiatives such as “Y Parties” to raise funds and increase community provision. ## **LGBT+** Y Services deliver 1 to 1 and group support to LGBT+ young people. Innovative work by the project has included a pivotal role in the development of an LGBT+ youth charter and the delivery of an oral history project. This work is delivered in Winchester, Fareham, Gosport and Havant. ## **HAF** Y Services continue to successfully deliver Health and Food Programmes in 3 districts of South East Hampshire. The funding comes from Hampshire County Council. Our practice has been shared nationally as examples of good practice. ## **Oasis** Y Services works to deliver youth work to young people in Titchfield at Oasis Youth Project. The project is delivered in partnership with Titchfield Community Centre. ## **Elson** Y Services works to deliver youth work to young people in the Elson ward of Gosport. The project is delivered in partnership with Freedom Church. ## **Wecock** Y Services works to deliver youth work to young people in the Wecock area of Havant. The project is delivered in partnership with the Acorn Centre. ## **Detached** Y Services works with vulnerable young people who are on the streets. These are young people who choose to meet in community spaces rather than visit building-based projects. The Charity continues to work towards a Charter Mark via the National Youth Agency. We expect that this work will come to fruition in the next financial year.” - 2 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **Financial review** The Charity had a deficit of £32,349 [2024: deficit £52,608] in the period, leaving total funds of £7,360 [2024: £39,709]. The Charity had increased activities for generating funds from charitable activities at £68,926 [2024: £49,773] but reduced income from grants and donations £199,788 [2024: £227,570] . This charitable activity income is achieved through the provision of youth worker and mentoring services for many community based initiatives. These are unrestricted funds and contribute towards the Charity in achieving our reserves policy. ## _Reserves policy_ The total reserves of the Charity at the year-end is £7,360 [2024: £39,709]. After making transfers between funds of £55,521 [2024: £121,793] the total funds consisted of £3,646 [2024: £1,050] restricted funds and £3,714 [2024: £38,659] general funds. The Charity’s stated aim to maintain general reserves to help ensure continuity of services, by providing for a period of at least three months cover of wages and salaries for both its service support staff and administrative staff and core overheads, came under severe pressure this year. As many of the projects undertaken are funded by specific donations, there is limited opportunity to build upon these reserves, other than through the unrestricted charitable income. Additionally unrestricted funds are required to meet commitments of projects funded by restricted funds. The Charity has an estimated monthly payroll of £23,400 [2024: £22,400] and other monthly core overheads of £2,000 [2024: £3,600]. The current unrestricted reserves represents approximately ¾ months’ cover [2024: 1 ½ months]. ## Funds in deficit Any restricted fund in deficit is made good by a transfer of funds from available unrestricted funds. ## _Major risks_ The Management Committee has conducted its own review of major risks to which the Charity is exposed and these are reviewed at least annually. Where appropriate, systems and procedures have been established to mitigate those risks. Significant external risks to funding have led to the development of a strategic plan which will allow for the diversification of funding and activities. Internal risks are minimised by the implementation of procedures for authorisation of all transactions and projects and to ensure consistent quality of delivery for all operational aspects of the charitable Company. These procedures are periodically reviewed to ensure that they still meet the needs of the Charity. ## **Structure, governance and management** The organisation is a charitable Company, limited by guarantee and not having a share capital, incorporated on 15 February, 2011 and registered as a Charity on 27 January, 2012. The Company was established under a Memorandum of Association which established the objects and powers of the charitable Company and is governed under its Articles of Association, as amended by written resolution passed on 3 December, 2011 and registered with Companies House on 24 January, 2012. In the event of the Company being wound up, the Trustees of the Charity are liable to contribute an amount not exceeding £10 to the assets of the Charity. At 31 March, 2025 there were five Trustees of the Charity. The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were: Mr A J Kennedy Mr G Thomas Mrs K A Donnelly Mrs N A Staveley Mr J R A Dear - 3 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## _Recruitment and appointment of trustees_ As set out in the Articles of Association, the Management Committee members are elected on an annual basis and shall consist of not less than three, unless otherwise determined by ordinary resolution, and not subject to any maximum number of members. Any member appointed by resolution by the other directors must retire at the next AGM. One third of members stand down from office at the Annual General Meeting, but are eligible for re-election for the forthcoming year. The members to retire by rotation shall be those who have been longest in their office since their last appointment. ## _How decisions are made_ Y Services for Young People has a team of Trustees who meet bi monthly and are responsible for the strategic direction and policy of the Charity. During the year the Committee had members from a variety of professional backgrounds relevant to the work of the Charity. Staff recruitment is the responsibility of the Management Committee. A scheme of delegation is in place and day to day responsibility for the provision of the services rest with the WIC (worker in charge) role along with the Finance Administrator. Budgetary expenditure limits are in place for the specified services based on the funding available. These are approved at the beginning of a project for the year. This lead team of professional practitioners are responsible for ensuring that the Charity delivers the services specified and that key performance indicators are met. Individual supervision of the staff team is undertaken by a professional youth and community worker thus ensuring that the team continue to develop their skills and working practices in line with good practice. ## _Induction and training of trustees_ Most Trustees are already familiar with the practical work of the Charity having been encouraged to visit relevant projects and meet informally with other Trustees. Additionally new trustees have been encouraged to familiarise themselves with the Charity and the context within which it operates and given relevant national policies and code of conduct for youth work. ## Trustees are provided with: - The obligations of Management Committee members. - The main documents which set out the operational framework for the Charity including the Memorandum - and Articles - Information on local Voluntary Services training opportunities for new trustees ## _Relationship with related parties_ In so far as it is complimentary to the Charity’s objects, the Charity is guided by both local and national policy. At a national level youth work is steered by the Governments ‘Positive for youth’ strategy. Local partnerships also have the responsibility for delivering "children and young people’s plan" (CYPP) and commissioning services at the local level and includes representatives from amongst others, the local authority, health and voluntary sector agencies. ## **Funds held as custodian trustee** The Charity operates the Genesis Centre on behalf of their Management Committee and in turn Fareham Borough Council. Income and expenditure in relation to the Centre is identified by its own project cost centre and periodically confirmed with Statements to their Management Committee. - 4 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ The Trustees' report was approved by the Board of Trustees. Andy Kennedy (Dec 14, 2025 11:00:20 GMT) Mr A J Kennedy **Chair of Trustees** 8 November 2025 - 5 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES INDEPENDENT EXAMINER'S REPORT** ## **TO THE TRUSTEES OF Y SERVICES FOR YOUNG PEOPLE** I report to the Trustees on my examination of the financial statements of Y Services for Young People (the Charity) for the year ended 31 March 2025. ## **Responsibilities and basis of report** As the Trustees of the Charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006. Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011. ## **Independent examiner's statement** Since the Charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of Chartered Institute of Management Accountants, which is one of the listed bodies. I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: - 1 accounting records were not kept in respect of the Charity as required by section 386 of the Companies Act 2006. - 2 the financial statements do not accord with those records; or - 3 the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or - 4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. Bimtex (Dec 15, 2025 08:00:10 GMT) ## **Abi Aiyegbayo** Chartered Management Accountant BIMTEX Accounting Limited 19-21 Albion Place Maidstone Kent ME14 5EG England 1 December 2025 - 6 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT** ## _**FOR THE YEAR ENDED 31 MARCH 2025**_ |**Unrestricted**
**Restricted**
**funds**
**funds**
**2025**
**2025**
**Notes**
**£**
**£**
**Income from:**
Donations and legacies
**3**
70,761
129,027
Charitable activities
**4**
67,466
1,460
Other trading activities
**5**
7,745
5,527
Investments
**6**
137
-
**Total income**
146,109
136,014
**Expenditure on:**
Charitable activities
**7**
125,533
188,939
**Total expenditure**
125,533
188,939
**Net income/(expenditure)**
20,576
(52,925)
Transfers between
funds
(55,521)
55,521
**Net movement in**
**funds**
**9**
(34,945)
2,596
**Reconciliation of funds:**
Fund balances at 1 April 2024
38,659
1,050
**Fund balances at 31 March**
**2025**
3,714
3,646|**Total**
**Unrestricted**
**Restricted**
**funds**
**funds**
**2025**
**2024**
**2024**
**£**
**£**
**£**
199,788
168,988
58,582
68,926
31,035
18,738
13,272
6,937
5,834
137
238
-
282,123
207,198
83,154
314,472
128,617
214,343
314,472
128,617
214,343
(32,349)
78,581
(131,189)
-
(121,793)
121,793
(32,349)
(43,212)
(9,396)
39,709
81,871
10,446
7,360
38,659
1,050|**Total**
**2024**
**£**
227,570
49,773
12,771
238
290,352
342,960
342,960
(52,608)
-
(52,608)
92,317
39,709| |---|---|---| The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities. - 7 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES BALANCE SHEET** ## _**AS AT 31 MARCH 2025**_ |**Notes**
**Current assets**
Debtors
**13**
Cash at bank and in hand
**Creditors: amounts falling due within**
**one year**
**14**
**Net current assets**
**The funds of the Charity**
Restricted income funds
**17**
Unrestricted funds
**18**|**2025**
**£**
14,101
70,701
84,802
(77,442)|**£**
7,360
3,646
3,714
7,360|**2024**
**£**
19,022
87,279
106,301
(66,592)|**£**
39,709| |---|---|---|---|---| |||||1,050
38,659| |||||39,709| The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476. These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The financial statements were approved by the Trustees on 8 November 2025 Andy Kennedy (Dec 14, 2025 11:00:20 GMT) Mr A J Kennedy **Chair of Trustees** Company registration number 07530223 (England and Wales) - 8 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES STATEMENT OF CASH FLOWS** ## _**FOR THE YEAR ENDED 31 MARCH 2025**_ |**Notes**
**Cash flows from operating activities**
Cash absorbed by operations
**21**
**Investing activities**
Investment income received
**Net cash generated from investing activities**
**Net cash generated from financing activities**
**Net decrease in cash and cash equivalents**
Cash and cash equivalents at beginning of year
**Cash and cash equivalents at end of year**|**2025**
**£**
137|**£**
(16,715)
137
-
(16,578)
87,279
70,701|**2024**
**£**
238|**£**
(77,694)
238
-
(77,456)
164,735
87,279| |---|---|---|---|---| - 9 - **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **1 Accounting policies** ## **Charity information** Y Services for Young People is a private company limited by guarantee incorporated in England and Wales. The registered office is 42 Wallis Road, Waterlooville, Hampshire, PO7 7RX, England. ## **1.1 Accounting convention** The financial statements have been prepared in accordance with the Charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The Charity is a Public Benefit Entity as defined by FRS 102. The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £. The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below. ## **1.2 Going concern** At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements. ## **1.3 Charitable funds** Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives. Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements. Endowment funds are subject to specific conditions by donors that the capital must be maintained by the Charity. ## **1.4 Income** Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation. Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset. - 10 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **1 Accounting policies** ## **(Continued)** ## **1.5 Expenditure** Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use. ## **1.6 Cash and cash equivalents** Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. ## **1.7 Financial instruments** The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. ## _**Basic financial assets**_ Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. ## _**Basic financial liabilities**_ Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. ## _**Derecognition of financial liabilities**_ Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled. - 11 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **1 Accounting policies** ## **(Continued)** ## **1.8 Employee benefits** The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits. ## **1.9 Retirement benefits** Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. ## **2 Critical accounting estimates and judgements** In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. ## **3 Income from donations and legacies** |**Unrestricted**
**Restricted**
**funds**
**funds**
**2025**
**2025**
**£**
**£**
Donations and gifts
11,558
891
Grants
59,203
128,136
70,761
129,027
**Income from charitable activities**
**Unrestricted**
**Restricted**
**funds**
**funds**
**2025**
**2025**
**£**
**£**
**Provision of Youth Workers**
Services provided under
contract
67,466
1,460|**Total**
**Unrestricted**
**Restricted**
**funds**
**funds**
**2025**
**2024**
**2024**
**£**
**£**
**£**
12,449
884
2,152
187,339
168,104
56,430
199,788
168,988
58,582
**Total**
**Unrestricted**
**Restricted**
**funds**
**funds**
**2025**
**2024**
**2024**
**£**
**£**
**£**
68,926
31,035
18,738|**Total**
**2024**
**£**
3,036
224,534| |---|---|---| |||227,570| |||**Total**
**2024**
**£**
49,773| ## **4 Income from charitable activities** - 12 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** ## _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **5 Income from other trading activities** |**Unrestricted**
**Restricted**
**funds**
**funds**
**2025**
**2025**
**£**
**£**
Membership
subscriptions and
sponsorships
878
5,478
Shop income
6,867
49
Other income
-
-
Other trading activities
7,745
5,527
**6**
**Income from investments**
Interest receivable
**7**
**Expenditure on charitable activities**
**Direct costs**
Staff costs
Other direct costs
**Share of support and governance costs (see note 8)**
Support
**Analysis by fund**
Unrestricted funds
Restricted funds|**Total**
**Unrestricted**
**Restricted**
**Total**
**funds**
**funds**
**2025**
**2024**
**2024**
**2024**
**£**
**£**
**£**
**£**
6,356
798
5,241
6,039
6,916
4,447
593
5,040
-
1,692
-
1,692
13,272
6,937
5,834
12,771
**Unrestricted**
**Unrestricted**
**funds**
**funds**
**2025**
**2024**
**£**
**£**
137
238
**Activities**
**Activities**
**2025**
**2024**
**£**
**£**
260,217
268,859
30,617
40,991
290,834
309,850
23,638
33,110
314,472
342,960
125,533
128,617
188,939
214,343
314,472
342,960|**Total**
**2024**
**£**
6,039
5,040
1,692| |---|---|---| |||12,771| |||309,850
33,110| |||342,960| |||128,617
214,343| |||342,960| - 13 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** ## _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **8 Support costs allocated to activities** |**2025**
**£**
Staff costs
5,357
Light and heat
2,179
Rates
499
Safety and security
9,771
Household and cleaning
66
Computer and software
1,126
Insurances
2,494
Printing and stationery
(198)
Advertising
16
Governance costs
2,328
23,638
**Analysed between:**
Activities
23,638
**9**
**Net movement in funds**
**2025**
**£**
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial
statements
420
**10**
**Trustees**
None of the Trustees (or any persons connected with them) received any remuneration or benefits
Charity during the year.
**11**
**Employees**
The average monthly number of employees during the year was:
**2025**
**Number**
Staff
29
**Employment costs**
**2025**
**£**
Wages and salaries
249,984
Social security costs
9,809
Other pension costs
5,781
265,574|**2024**
**£**
5,766
2,707
1,323
527
78
1,343
2,368
12,603
-
6,395| |---|---| ||33,110| ||33,110| ||**2024**
**£**
360| ||from the
**2024**
**Number**
31| ||**2024**
**£**
257,924
11,178
5,523| ||274,625| None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year. - 14 - **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **11 Employees** ## **(Continued)** There were no employees whose annual remuneration was more than £60,000. ## **Remuneration of key management personnel** The remuneration of key management personnel was as follows: ## **12 Taxation** Y Services for Young People is a charity within the meaning of the Charities Act 2011 and as such is a charity within the meaning of Part 11, Corporation Tax Act 2010. Accordingly, the Charity, which is a registered with the Charity Commission, is potentially exempt from taxation in respect of income or gains received within Part 11, Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that such income or gains are applied exclusively to its charitable purposes. During the year its income and chargeable gains were applicable and only applied for charitable purposes. The Charity is also registered with HMRC for Corporation tax and gift aid purposes. ## **13 Debtors** |**Amounts falling due within one year:**
Trade debtors
Prepayments and accrued income|**2025**
**£**
13,313
788
14,101|**2024**
**£**
19,022
-| |---|---|---| |||19,022| ## **14 Creditors: amounts falling due within one year** |**Notes**
Deferred income
**15**
Trade creditors
Other creditors
Accruals
**Deferred income**
Arising from government grants
Other deferred income|**2025**
**£**
74,224
1,457
921
840
77,442
**2025**
**£**
9,651
64,573
74,224|**2024**
**£**
46,750
6,501
12,681
660| |---|---|---| |||66,592| |||**2024**
**£**
-
46,750| |||46,750| ## **15 Deferred income** - 15 - **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **15 Deferred income** **(Continued)** ## **Government Grants** Government grants are accounted for in accordance with the Charities SORP (FRS 102): **- Performance-related grants:** Recognised on the performance method, i.e. when the charity is entitled to the funding having met the specified conditions. **- Non-performance-related grants:** Although FRS 102 permits recognition on the accruals method (systematic recognition over the period of related costs), the Charities SORP does not permit this. Accordingly, such grants are recognised when the charity has a contractual entitlement to the funds. - Deferred income: Included in the financial statements where the charity has a contractual entitlement to funds but is obliged to apply those funds in a future reporting period. This typically occurs when: - Performance conditions are attached to the funding agreement. - Time restrictions are specified by the donor on when resources may be expended. - Multi-period grants are approved and released against agreed annual budgets. Income from government grants is therefore recognised using the performance method, i.e. when the performance conditions attached to the grant have been satisfied. ## **Non-Government Grants** Non-government grants are accounted for in accordance with the Charities SORP (FRS 102): - Recognition basis: Income is recognised using the completion method, i.e. when the specified conditions or stages of activity have been met. - Deferred income: Recognised where the charity has entitlement to funds but is obliged to apply those funds in a future reporting period, typically due to donor-imposed conditions or staged activity requirements. |||**2025**|**2024**| |---|---|---|---| |||**£**|**£**| ||Deferred income is included within:||| ||Current liabilities|74,224|46,750| ||Movements in the year:||| ||Deferred income at 1 April 2024|46,750|28,954| ||Released from previous periods|(46,750)|(28,954)| ||Resources deferred in the year|74,224|46,750| ||Deferred income at 31 March 2025|74,224|46,750| |**16**|**Retirement benefit schemes**||| |||**2025**|**2024**| ||**Defined contribution schemes**|**£**|**£**| ||Charge to profit or loss in respect of defined contribution schemes|5,781|5,523| The Charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Charity in an independently administered fund. - 16 - **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **17 Restricted funds** The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used. ||**At 1 April**|**Incoming**|**Resources**|**Transfers**|**At 31 March**| |---|---|---|---|---|---| ||**2024**|**resources**|**expended**||**2025**| ||**£**|**£**|**£**|**£**|**£**| |Fareham Detached|-|15,000|(17,709)|2,709|-| |Fareham LGBT|-|9,345|(10,716)|1,371|-| |Fareham NW|-|1,060|(2,870)|1,810|-| |Focus|-|7,577|(4,981)|-|2,596| |Fratton Youth|-|2,529|(7,383)|4,854|-| |Genesis Youth|-|12,296|(14,765)|2,469|-| |Gosport Detached|-|6,000|(6,528)|528|-| |Gosport LGBT|-|10,027|(11,805)|1,778|-| |HAF|-|36,934|(37,915)|981|-| |Havant Detached|-|7,000|(8,717)|1,717|-| |Havant LGBT|-|12,169|(14,751)|2,582|-| |HCC 121|-|-|(9,667)|9,667|-| |Heath and Wellbeing|-|-|(3,071)|3,071|-| |Odyssey|-|2,258|(6,188)|3,930|-| |Playrangers|-|-|(2,849)|2,849|-| |Southern Parishes Detached|-|10,000|(11,586)|1,586|-| |Wecock Youth|-|1,460|(3,605)|2,145|-| |XP|-|2,359|(8,231)|5,872|-| |Y B Arty|1,050|-|-|-|1,050| |Youth Music|-|-|(5,602)|5,602|-| ||1,050|136,014|(188,939)|55,521|3,646| - 17 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ |**17**|**Restricted funds**|||||**(Continued)**| |---|---|---|---|---|---|---| ||**Previous year:**|**At 1 April**|**Incoming**|**Resources**|**Transfers**|**At 31 March**| |||**2023**|**resources**|**expended**||**2024**| |||**£**|**£**|**£**|**£**|**£**| ||ESF|-|9,485|(16,597)|7,112|-| ||ESF(P)|-|5,779|(19,436)|13,657|-| ||Fareham Detached|-|3,333|(16,938)|13,605|-| ||Fareham LGBT|-|769|(7,370)|6,601|-| ||Fareham NW|94|1,790|(4,721)|2,837|-| ||Focus|-|3,869|(4,529)|660|-| ||Fratton Youth|-|5,369|(8,164)|2,795|-| ||Genesis Youth|-|2,398|(12,097)|9,699|-| ||Gosport Detached|-|-|(8,468)|8,468|-| ||HAF|5,236|16,846|(33,353)|11,271|-| ||Havant Detached|1,839|8,022|(12,889)|3,028|-| ||Havant LGBT|-|148|(10,802)|10,654|-| ||HCC 121|-|-|(5,394)|5,394|-| ||Health and Wellbeing|-|-|(2,896)|2,896|-| ||LGBT sold services|-|13,238|(14,729)|1,491|-| ||Odyssey|-|919|(5,497)|4,578|-| ||Playrangers|3,239|1,200|(4,600)|161|-| ||Southern Parishes Detached|-|-|(4,833)|4,833|-| ||Troubled Families|-|-|(903)|903|-| ||Wecock Youth|-|5,500|(5,776)|276|-| ||XP|-|456|(8,421)|7,965|-| ||Y B Arty|-|1,062|(12)|-|1,050| ||Youth Music|-|2,971|(5,918)|2,947|-| ||LGBT Events|38|-|-|(38)|-| |||10,446|83,154|(214,343)|121,793|1,050| - 18 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **18 Unrestricted funds** The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes. ||**At 1 April**|**Incoming**|**Resources**|**Transfers**|**Gains and**|**At 31 March**| |---|---|---|---|---|---|---| ||**2024**|**resources**|**expended**||**losses**|**2025**| ||**£**|**£**|**£**|**£**|**£**|**£**| |Core|38,659|48,426|(7,278)|(76,093)|-|3,714| |AQA|-|-|(5,428)|5,428|-|-| |Broadlaw|-|6,159|(3,009)|(3,150)|-|-| |Crofton|-|10,155|(10,873)|718|-|-| |Crofton 121|-|6,630|(5,996)|(634)|-|-| |Detached sold||||||| |service|-|-|(2,164)|2,164|-|-| |Elson Youth|-|10,947|(12,977)|2,030|-|-| |Genesis Clay|-|10|-|(10)|-|-| |Genesis other|-|1,807|(10,307)|8,500|-|-| |Hart Plain 121|-|2,730|(2,005)|(725)|-|-| |LGBT Events|-|96|(166)|70|-|-| |LGBT sold||||||| |services|-|13,395|(14,504)|1,109|-|-| |Oasis|-|12,560|(13,841)|1,281|-|-| |Rowner Youth|-|5,559|(3,293)|(2,266)|-|-| |Scrapstore|-|3,159|(6,359)|3,200|-|-| |Waterloocille||||||| |Youth|-|2,121|(5,705)|3,584|-|-| |Whiteley|-|4,392|(1,373)|(3,019)|-|-| |Y Aspire||||||| |Fareham|-|3,118|(5,322)|2,204|-|-| |Y Aspire Havant|-|-|(6,582)|6,582|-|-| |Y B Crafty|-|45|-|(45)|-|-| |Y Bus|-|14,000|(8,221)|(5,779)|-|-| |Y Parties|-|800|(130)|(670)|-|-| ||38,659|146,109|(125,533)|(55,521)|-|3,714| - 19 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** ## _**FOR THE YEAR ENDED 31 MARCH 2025**_ ## **18 Unrestricted funds** ## **(Continued)** |**Previous year:**|**At 1 April**|**Incoming**|**Resources**|**Transfers**|**Gains and**|**At**|**31 March**| |---|---|---|---|---|---|---|---| ||**2023**|**resources**|**expended**||**losses**||**2024**| ||**£**|**£**|**£**|**£**|**£**||**£**| |Core|81,871|162,394|(51,994)|(153,612)|-||38,659| |Broadlaw|-|1,240|(583)|(657)|-||-| |Crofton|-|9,863|(14,610)|4,747|-||-| |Crofton 121|-|6,545|(7,265)|720|-||-| |Elson Youth|-|428|(12,337)|11,909|-||-| |Genesis Clay|-|765|(851)|86|-||-| |Gosport Art|||||||| |Project|-|1,083|(1,412)|329|-||-| |Gosport LGBT|-|1,383|(8,984)|7,601|-||-| |Hart Plain 121|-|600|(1,345)|745|-||-| |LGBT Events|-|133|(137)|4|-||-| |General funds|-|22,764|(29,099)|6,335|-||-| ||81,871|207,198|(128,617)|(121,793)|-||38,659| ## **19 Analysis of net assets between funds** |**Unrestricted**
**Restricted**
**funds**
**funds**
**2025**
**2025**
**£**
**£**
**At 31 March 2025:**
Current assets/(liabilities)
3,714
3,646
3,714
3,646
**Unrestricted**
**Restricted**
**funds**
**funds**
**2024**
**2024**
**£**
**£**
**At 31 March 2024:**
Current assets/(liabilities)
38,659
1,050
38,659
1,050|**Total**
**2025**
**£**
7,360| |---|---| ||7,360| ||**Total**
**2024**
**£**
39,709| ||39,709| ## **20 Related party transactions** There were no disclosable related party transactions during the year (2024 - none). - 20 - ## **Y SERVICES FOR YOUNG PEOPLE Y SERVICES NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 MARCH 2025**_ |**21**|**Cash absorbed by operations**|**2025**|**2024**| |---|---|---|---| |||**£**|**£**| ||Deficit for the year|(32,349)|(52,608)| ||**Adjustments for:**||| ||Investment income recognised in statement of financial activities|(137)|(238)| ||**Movements in working capital:**||| ||Decrease/(increase) in debtors|4,921|(8,176)| ||(Decrease) in creditors|(16,624)|(34,468)| ||Increase in deferred income|27,474|17,796| ||**Cash absorbed by operations**|(16,715)|(77,694)| |**22**|**Analysis of changes in net funds**||| The Charity had no material debt during the year. - 21 - **Document Sent** ## **Document Activity Report** Fri, 19 Dec 2025 13:50:14 GMT ## **Document Activity History** Document history shows most recent activity first **Date Activity** Tue, 23 Dec 2025 12:10:41 GMT Andrew Kennedy viewed the document Tue, 23 Dec 2025 12:10:23 GMT Andrew Kennedy viewed the document You can verify that this is a genuine Portal document by uploading it to the following secure web page: **http://daybookslimited.accountantspace.co.uk/messages/VerifyDocument**