OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Unrestdcted Unrestricted
funds funds
Notes 2023 2022f
Income and endowments from:
Donations
and
legacies 118,824 126,671
Other income 165 12
Total income 118,989 126,683
Charitable
activities
5 131,807 118,742
Net income/(expenditure) and movement in funds (12,818) 7,941
Reconciliation offunds:
Fund balances at 1 September 2022 50,482 42,541
Fund balances at 31August 2023 37,664 50,482

Notes f 2023 f 2022
Current assets
Cash at bank and in hand 45,246 59,435
Creditors: amounts falling due within
one year 7,582 8,953
Net current assets 37,664 50,482
The funds ofthe charity
Unrestricted funds 37,664 50,482
37,664 50,482

2023 2022
Fees 28,989 33,920
Grants 89,835 92,751
118,824 126,671
Grants
Grants from East Sussex County Coundl 88,335 90,251
Apprentice grant 1,500 2,500
89,835 92,751
4 Other income
2023 2022
Sundry 165 12
5 Charitable activities
2023 2022
6
Staff costs 109,247 97,615
Training
costs
799 887
Utihties 9,648 9,648
Insurance 807 784
Equipment and consumables 7,957 6,700
Stationery and telephone 1,020 944
Uniforms 226 569
Ofsted fees 35 35
DBSchecks 166 75
Secretarial expenses and bookkeeping 1,440 1,035
Independent examiner's fee 462 450
131,807 118,742
131,807 118,742

The averag e monthly
number
employees
dudng the
year was.
2023 2022
Number Number
Charitable work
Employment costs 2023 2022
9
Wages and salaries 109,247 97,615

Creditors: amounts falling due within one year
2023 2022
9
Payments received on account 7,120 8,083
Other creditors 462 870
7,582 8,953

At 1 Incoming Resources At 31August
September resources expended 2023
2022
General funds 50,482 118,989 (131,807) 37,664

10 Unrestricted funds (Continued) (Continued)
Previous year: At 1 incoming Resources At 31August
September resources expended 2022
2021
6
General funds 42,541 126,683 (118,742) 50,482