This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-08-31-accounts
|
|
|
|
|
Unrestdcted |
Unrestricted |
|
|
|
|
|
funds |
funds |
|
|
|
|
Notes |
2023 |
2022f |
| Income and endowments |
|
from: |
|
|
|
|
Donations and |
legacies |
|
|
|
118,824 |
126,671 |
| Other income |
|
|
|
|
165 |
12 |
| Total income |
|
|
|
|
118,989 |
126,683 |
Charitable activities |
|
|
|
5 |
131,807 |
118,742 |
| Net income/(expenditure) |
|
and movement |
in funds |
|
(12,818) |
7,941 |
| Reconciliation |
offunds: |
|
|
|
|
|
| Fund balances |
at 1 September 2022 |
|
|
|
50,482 |
42,541 |
| Fund balances |
at 31August 2023 |
|
|
|
37,664 |
50,482 |
|
|
|
|
Notes |
f |
2023 |
|
f |
2022 |
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
| Cash at bank and |
|
in |
hand |
|
45,246 |
|
|
59,435 |
|
|
| Creditors: |
amounts |
|
falling due within |
|
|
|
|
|
|
|
| one year |
|
|
|
|
7,582 |
|
|
8,953 |
|
|
| Net current |
assets |
|
|
|
|
|
37,664 |
|
|
50,482 |
| The funds |
ofthe |
charity |
|
|
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
|
|
37,664 |
|
|
50,482 |
|
|
|
|
|
|
|
37,664 |
|
|
50,482 |
|
|
|
|
|
2023 |
2022 |
|
Fees |
|
|
|
28,989 |
33,920 |
|
Grants |
|
|
|
89,835 |
92,751 |
|
|
|
|
|
118,824 |
126,671 |
|
Grants |
|
|
|
|
|
|
Grants from |
|
East Sussex County Coundl |
|
88,335 |
90,251 |
|
Apprentice |
|
grant |
|
1,500 |
2,500 |
|
|
|
|
|
89,835 |
92,751 |
| 4 |
Other income |
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
Sundry |
|
|
|
165 |
12 |
| 5 |
Charitable |
|
activities |
|
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
|
|
6 |
|
Staff costs |
|
|
|
109,247 |
97,615 |
|
Training costs |
|
|
|
799 |
887 |
|
Utihties |
|
|
|
9,648 |
9,648 |
|
Insurance |
|
|
|
807 |
784 |
|
Equipment |
and consumables |
|
|
7,957 |
6,700 |
|
Stationery |
and telephone |
|
|
1,020 |
944 |
|
Uniforms |
|
|
|
226 |
569 |
|
Ofsted fees |
|
|
|
35 |
35 |
|
DBSchecks |
|
|
|
166 |
75 |
|
Secretarial |
expenses and bookkeeping |
|
|
1,440 |
1,035 |
|
Independent |
|
examiner's |
fee |
462 |
450 |
|
|
|
|
|
131,807 |
118,742 |
|
|
|
|
|
131,807 |
118,742 |
| The averag |
e |
monthly number employees dudng the |
year was. |
|
|
|
|
2023 |
2022 |
|
|
|
Number |
Number |
| Charitable |
work |
|
|
|
| Employment |
|
costs |
2023 |
2022 |
|
|
|
|
9 |
| Wages and |
|
salaries |
109,247 |
97,615 |
| Creditors: |
amounts |
falling due within one year |
|
|
|
|
|
2023 |
2022 |
|
|
|
9 |
|
| Payments |
received |
on account |
7,120 |
8,083 |
| Other creditors |
|
|
462 |
870 |
|
|
|
7,582 |
8,953 |
|
|
At 1 |
Incoming |
Resources |
At 31August |
|
|
September |
resources |
expended |
2023 |
|
|
2022 |
|
|
|
| General |
funds |
50,482 |
118,989 |
(131,807) |
37,664 |
| 10 |
Unrestricted |
funds |
|
|
|
(Continued) |
(Continued) |
|
Previous year: |
|
At 1 |
incoming |
Resources |
At |
31August |
|
|
|
September |
resources |
expended |
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
6 |
|
|
|
|
General funds |
|
42,541 |
126,683 |
(118,742) |
|
50,482 |