OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-11-30-accounts

Unrestricted Unrestricted
funds funds
2023 2022
Notes
Income and endowments fronr.
Donations
and
legacies 1,030,729 287,323
Other trading activities 36,328 2,911
Investments 2,144 150
Other income 6,010
Total income 1,07(,2D 290,384
Expenditure on:
Raising funds 38,983 3,029
Charitable
activities
163,311 242,418
Total expenditure 202,294 245.447
Net income 872,917 44,937
Other recognised gains and losses:
Other losses 12 (26,803)
Net movement in funds 846,114 44,937
Reconciliation offunds:
Fund balances at 1 December 2022 456,996 412,059
Fund balances at 30 November 2023 1,303,110 456,996

2023 2022
Notes f
Fixed assets
Intangible
assets
13 1,256
Tangible assets 14 1,140 1,856
Investment
property
15 813,952
816,348 1,856
Current assets
Debtors 16 8,836 7,208
Cash at bank and in hand 500,068 449,884
508,904 457,092
I'reditors: amounts falling due within one 17
year (22,142) (1,952)
Net current
assets
486,762 455,140
Total assets less current liabilities 1,303,110 456,996
Net assets excludiag pension liability 1,303,110 456,996
The funds ofthe charity
ihvcstiirtcd
foods
1,303,110 456,996
1,303,110 456,996

Unrestricted Unrestricted
funds funds
general general
2023 2022
Donations and gifts 953,229 149,323
Donated goods and seivices 77,500 138,000

Unrestricted Unrestricted
funds funds
2023 2022
Fundraising events 36,328 2,911

Unrestricted Unrestricted
funds funds
2023 2022
Interest receivable 2,144 150
5 Other income
Unrestricted Unrestricted
funds funds
2023 2022
2
Net gain on disposal oftangible fixed assets 6,010
Unrestricted Unrestricted
funds funds
2023 2022
Raising donations and legacies
Fundraising events 3,337 3,029
Costs associated with donations 28,005
Advertising 7,641
38,983 3,029

Charitable Charitable Oftice Total Charitable Office Total
activitiessupportcosts activities support costs
2023 2023 2023 2022 2022 2022
Direct costs
Depreciation and
impairment 716 716 462 462
Working with children
with life-threatening
illness 154,250 6,139 160,389 232,093 7,895 239,988
154,966 6 13ic 161,10S 737,SSS 7,89S 740,4Sn
Share ofsupport and governance costs (see note )
Support 222 222
Governance 1,984 1,984 1,968 1,968
1SS,IRR R,123 163S11 232,S55 9,863 242,418
Analysis
by
fund
Unrestricted funds 155,188 8, 123 163,311 232,555 9,863 242,418
Net movement
in funds
2023 2022
The net movement
in funds is stated atter charging/(crediting):
Fees payable for the independent
examination
ofthe charity's financial statements 1,984 1,968
Depreciation ofowned tangible fixed assets 716 462
Profit on disposal oftangible fixed assets (6,010)
Amortisation ofintangible
assets
222

2023 2022
Number Number

Unrestricted Iinrestricted
funds funds
2023 2022
Gains/(losses)
upon:
forcign cxdiseac (26803)
13 Intangible
fixed
assets
Website costs
Cost
At I December 2022
Additions - separately acquired 1,478
At 30November 2023 1,478
Amoi tlsatlon
and impairment
At I December 2022
Amonisat(on
chaiged
for the year 222
At 30November 2023 222
Csrr3dng amount
At 30November 2023 1,286
At 30November 2022

14 Tangible fixed assets
Plant and Computers Total
equipment
Cast
At
1 December 2022
1,750 847 2,597
At 30November
2023
1,750 847 2,597
Depreciation
and impairment
At
1 December
2022
182 559 741
Depreciation
charged
in the year 437 279 716
At 30Nuvcurbcr
2023
619 1,457
Carrying
amount
At 30November
2023
1,131 9 1,140
At 30November
2022
1,568 288 1,856
15 Investment
property
2023
Fair value
At 1 Dcccmbcr 2022
Additions
through
external acquisition
840,755
Foreign currency
adjustments
(26,803)
At 30November
2023
813,952
16 Debtetn
2023 2022
Amounts falling due within one year: f.
Prepayments and accmed income 8,836 7,208

Creditor s:
amounts
falling due within
one year
2023 2022
f.
Other creditors 380
Accruals and deferred income 21,762 1,952
22,142 1,952

At I December Incoming Resources Gains and At 30
2022 resources expended losses November
2023
General funds 456,996 1,075,211 (202,294) (26,803) 1,303,110
Previous year: At I December Incoming Resources Gains and At 30
2021 resources expended losses November
2022
General funds 412,059 290,384 (245,447) 456,996
Analysis ofnet assets between funds
Unrestricted
funds
2023
At 30November 2023:
Intangible fixed assets 1,256
Tangible assets 1,140
Investment properties 813,952
Current assets/(liabilities) 486,762
1,303,110