| Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2023 | 2022 | |||||||
| Notes | ||||||||
| Income and endowments | fronr. | |||||||
| Donations and |
legacies | 1,030,729 | 287,323 | |||||
| Other trading | activities | 36,328 | 2,911 | |||||
| Investments | 2,144 | 150 | ||||||
| Other income | 6,010 | |||||||
| Total income | 1,07(,2D | 290,384 | ||||||
| Expenditure | on: | |||||||
| Raising funds | 38,983 | 3,029 | ||||||
| Charitable activities |
163,311 | 242,418 | ||||||
| Total expenditure | 202,294 | 245.447 | ||||||
| Net income | 872,917 | 44,937 | ||||||
| Other recognised | gains | and losses: | ||||||
| Other losses | 12 | (26,803) | ||||||
| Net movement | in | funds | 846,114 | 44,937 | ||||
| Reconciliation | offunds: | |||||||
| Fund balances | at | 1 December 2022 | 456,996 | 412,059 | ||||
| Fund balances | at 30 November | 2023 | 1,303,110 | 456,996 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | ||||||
| Fixed assets | |||||||
| Intangible assets |
13 | 1,256 | |||||
| Tangible assets | 14 | 1,140 | 1,856 | ||||
| Investment property |
15 | 813,952 | |||||
| 816,348 | 1,856 | ||||||
| Current assets | |||||||
| Debtors | 16 | 8,836 | 7,208 | ||||
| Cash at bank and in | hand | 500,068 | 449,884 | ||||
| 508,904 | 457,092 | ||||||
| I'reditors: amounts | falling due within | one | 17 | ||||
| year | (22,142) | (1,952) | |||||
| Net current assets |
486,762 | 455,140 | |||||
| Total assets less current liabilities | 1,303,110 | 456,996 | |||||
| Net assets excludiag | pension liability | 1,303,110 | 456,996 | ||||
| The funds ofthe charity | |||||||
| ihvcstiirtcd foods |
1,303,110 | 456,996 | |||||
| 1,303,110 | 456,996 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| general | general | ||||
| 2023 | 2022 | ||||
| Donations | and | gifts | 953,229 | 149,323 | |
| Donated | goods | and | seivices | 77,500 | 138,000 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Fundraising | events | 36,328 | 2,911 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Interest receivable | 2,144 | 150 | ||
| 5 | Other income | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2023 | 2022 | |||
| 2 | ||||
| Net gain on disposal oftangible | fixed assets | 6,010 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Raising donations | and legacies | |||
| Fundraising | events | 3,337 | 3,029 | |
| Costs associated with donations | 28,005 | |||
| Advertising | 7,641 | |||
| 38,983 | 3,029 |
| Charitable | Charitable | Oftice | Total | Charitable | Office | Total | ||
|---|---|---|---|---|---|---|---|---|
| activitiessupportcosts | activities support costs | |||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
| Direct costs | ||||||||
| Depreciation | and | |||||||
| impairment | 716 | 716 | 462 | 462 | ||||
| Working with | children | |||||||
| with life-threatening | ||||||||
| illness | 154,250 | 6,139 | 160,389 | 232,093 | 7,895 | 239,988 | ||
| 154,966 | 6 13ic | 161,10S | 737,SSS | 7,89S | 740,4Sn | |||
| Share ofsupport and | governance | costs (see | note ) | |||||
| Support | 222 | 222 | ||||||
| Governance | 1,984 | 1,984 | 1,968 | 1,968 | ||||
| 1SS,IRR | R,123 | 163S11 | 232,S55 | 9,863 | 242,418 | |||
| Analysis by |
fund | |||||||
| Unrestricted | funds | 155,188 | 8, 123 | 163,311 | 232,555 | 9,863 | 242,418 |
| Net movement in funds |
2023 | 2022 | |||
|---|---|---|---|---|---|
| The net movement in funds is stated atter charging/(crediting): |
|||||
| Fees payable for the independent examination |
ofthe charity's | financial | statements | 1,984 | 1,968 |
| Depreciation ofowned tangible fixed assets | 716 | 462 | |||
| Profit on disposal oftangible fixed assets | (6,010) | ||||
| Amortisation ofintangible assets |
222 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| Unrestricted | Iinrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| Gains/(losses) upon: |
|||||
| forcign cxdiseac | (26803) | ||||
| 13 | Intangible fixed |
assets | |||
| Website costs | |||||
| Cost | |||||
| At I December 2022 | |||||
| Additions - separately | acquired | 1,478 | |||
| At 30November | 2023 | 1,478 | |||
| Amoi tlsatlon and impairment |
|||||
| At I December 2022 | |||||
| Amonisat(on chaiged |
for the year | 222 | |||
| At 30November | 2023 | 222 | |||
| Csrr3dng amount | |||||
| At 30November | 2023 | 1,286 | |||
| At 30November | 2022 |
| 14 | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Plant and | Computers | Total | |||
| equipment | |||||
| Cast | |||||
| At 1 December 2022 |
1,750 | 847 | 2,597 | ||
| At 30November 2023 |
1,750 | 847 | 2,597 | ||
| Depreciation and impairment |
|||||
| At 1 December 2022 |
182 | 559 | 741 | ||
| Depreciation charged |
in the year | 437 | 279 | 716 | |
| At 30Nuvcurbcr 2023 |
619 | 1,457 | |||
| Carrying amount |
|||||
| At 30November 2023 |
1,131 | 9 | 1,140 | ||
| At 30November 2022 |
1,568 | 288 | 1,856 | ||
| 15 | Investment property |
||||
| 2023 | |||||
| Fair value | |||||
| At 1 Dcccmbcr 2022 | |||||
| Additions through external acquisition |
840,755 | ||||
| Foreign currency adjustments |
(26,803) | ||||
| At 30November 2023 |
813,952 |
| 16 | Debtetn | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Amounts | falling | due within | one year: | f. | |||
| Prepayments | and | accmed income | 8,836 | 7,208 |
| Creditor | s: amounts falling due within one year |
||
|---|---|---|---|
| 2023 | 2022 | ||
| f. | |||
| Other creditors | 380 | ||
| Accruals | and deferred income | 21,762 | 1,952 |
| 22,142 | 1,952 |
| At I December | Incoming | Resources | Gains and | At 30 | |||
|---|---|---|---|---|---|---|---|
| 2022 | resources | expended | losses | November | |||
| 2023 | |||||||
| General | funds | 456,996 | 1,075,211 | (202,294) | (26,803) | 1,303,110 | |
| Previous | year: | At I December | Incoming | Resources | Gains and | At 30 | |
| 2021 | resources | expended | losses | November | |||
| 2022 | |||||||
| General | funds | 412,059 | 290,384 | (245,447) | 456,996 | ||
| Analysis | ofnet assets between | funds | |||||
| Unrestricted | |||||||
| funds | |||||||
| 2023 | |||||||
| At 30November 2023: | |||||||
| Intangible | fixed assets | 1,256 | |||||
| Tangible | assets | 1,140 | |||||
| Investment | properties | 813,952 | |||||
| Current assets/(liabilities) | 486,762 | ||||||
| 1,303,110 |