OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

SAVERA UK LTD

Charity number 1145564

A Company limited by guarantee number 07564891

Annual Report and Financial Statements

for the year ended 31 March 2021

SAVERA UK LTD

Annual Report and Financial Statements

for the year ended 31 March 2021

Contents Page
Trustees' Annual Report 2 to 9
Independent Examiner's Report 10
Statement of financial activities 11
Balance sheet 12
Statement of Cash Flows 13
Notes to the accounts 14 to 20

Prepared by the Greater Merseyside Community Accountancy Service

1

SAVERA UK LTD

Trustees' report

Chairperson’s Report:

Welcome to our annual report for the financial year 2020-2021. This report usually provides us with an opportunity to share, with our many stakeholders, the achievements and successes of Savera UK, over the last year. For Savera UK, much like to rest of the world, 2020 was been an unforgettable year, for reasons both bad and good. Plans that came to nothing, challenges we could never have anticipated and painful physical separation from colleagues and family. It did, however, also give us the opportunity to reflect on what was important- developing new ways of keeping our clients safe; understanding the real meaning of community, embracing new technologies and recognising the resilience of the team, and the huge range of skills, that they possess.

Despite the challenges, colleagues and partners along with our clients and communities came together, during the Pandemic, to support some of the most vulnerable people in our communities. The pandemic not only highlighted the huge inequalities in our society, but the disproportionate impact COVID-19 had on Black, Asian and Minority Ethnic groups. Many of our clients come from within these communities, so our focus had to be even sharper, and the effort even greater.

As we celebrate 10 years of Savera UK, it seems a good time to reflect, as well as to look to the future. As we started the National lockdown, we had to move quickly to ensure our clients were safe, and had the means to stay in touch with us, remotely. The Savera UK team, had to quickly adapt to working from home, and communicating in different ways, but always with the client’s health and safety clearly in their minds.

In May 2021, we appointed our first Chief Executive Officer, Afrah Qassim. What a time to start a new job!! As you will see, from the CEO’s report, she was not held back by COVID-19. While maintaining team morale and focus, Afrah worked tirelessly to increase our income and partnerships, both with great success. She extended our work to an International Community; increased the range of funders and projects we were able to deliver, and developed new local partnerships. She engaged with Savera UK Youth, and even managed to get our regular calendar of events online.

We thank all those who supported us during this difficult year. We look forward to ongoing relationships with you all, as we move out of the pandemic, and to the next 10 years of Savera UK.

We look forward to meeting our clients again, in person, and thanking them personally for their forbearance as we adapted our services, to meet their needs. We want to embrace the learning from the pandemic, and we will do this in partnership, with others.

Finally, I want to publically thank all our staff for the hard work and dedication they have shown, and continue to show, as we respond and adapt to the demands of COVID-19, and beyond. The Board is incredibly proud of you all. I wish to thank all the Board members for their positive contributions in steering us through this difficult year. I very much look forward to meeting again, in person, and for us to collectively take Savera UK from strength to strength.

Thank you, Savera UK Team.

Aislinn O’Dwyer Chair Savera UK

2

SAVERA UK LTD

Trustees' report continued

Achievements and Performance:

This year Savera UK has been celebrating its 10 year anniversary. It’s unimaginable to think that 10 years ago this work, and service provision, was non-existent within Liverpool City Region where it was first established.

This last year has been challenging to us all with Covid-19, but more so to those who are at risk/threat of ‘honour’-based abuse and harmful practices. Lockdown has made it impossible for many to escape their abusive environment and they have been confined to an environment where there was no way out. We have also seen an increase in previous clients coming back for support, because they felt very isolated and had no one to communicate with, or to ask for help due to their situation and fear of their safety being compromised.

However, despite all the challenges faced by us, and many other charities similar to us, Savera UK has been able to adapt to the changes needed and to add new developments into the new norm and way of working.

Savera UK appointed its first Chief Executive Officer (CEO), in May 2020. This was a further stepping stone for the organisation, in terms of its strategic development and growth. There has also been an increase in staff recruitment and creating new roles and opportunities within our organisational structure.

We have been able to improve our outcome and monitoring system, in terms of collecting better and improved data.

One to One Support Service:

In the last 12 months Savera UK has worked with, and supported, over 140 clients. Referral numbers have been unpredictable as a result of the pandemic, mainly because of restrictions and closures of services that could be a way out for those at risk. We have also seen an increase in previous clients requesting support from Savera UK. One of the main reasons for this is isolation, and also fear of their identity and safety being compromised if they go to mainstream services. For example, Food Banks that our clients used to go to for support moved to providing services online. This led to clients having concerns about their safety, and many did not have the digital support to access these services.

Savera UK safeguarding was central to our considerations when adapting to the online world of engagement, particularly with our clients. This is to ensure safety and protection to the best of our ability. We are now able to utilise online services in running drop-in sessions and to deliver a range of activities and projects to engage our clients and their families. For example, if the activity requires materials/resources then the team will deliver these the day before, so that everyone can participate and is not left behind.

Savera UK’s support team has been under strain knowing the vulnerability of clients being on their own and with no other support links outside our service. We have also seen an increase in the emergency support required, particular for those who were required to isolate because of Covid-19.

3

SAVERA UK LTD

Trustees' report continued

Engagement & Education:

Despite everything moving online over the last year, we have not been able to engage our community as we would have liked, and we have also had a loss of income generated via our training sessions. We were still able to engage with a wide range of professionals and to explore ways of reaching our communities where online is not a possible method for them to use. For example we used community radio stations and developed a free magazine.

A positive impact of the pandemic is that we have been able to reach out and connect nationally and internationally, which normally we would not have been able to do due to limitations of travel and financial requirements. With online facilities we have been able to reach, for example, the students of Queen Mary’s Justice Society. We also worked with the London School of Economics’ African and Caribbean Society, this was over Instagram and over 50 Instagram users engaged in the discussion on ‘honour’-based abuse and harmful practices. Another example is that together with Savera UK Youth, at an international level we took part in the Scarlet Udaan Global Youth ‘Changemaker’ webinar.

We also delivered training and awareness sessions, reaching more than 1,000 professionals. 100% of attendees agreed that they had a better understanding of the problems and impact of ‘honour’-based abuse and/or harmful practices. We also engaged with more than 50 individuals via our community awareness sessions and we reached nearly 600 young people with education sessions on harmful practices and how to prevent them.

Partnerships:

Savera UK has always valued the importance of partnerships and the changes we are able to make in working together. In the last year we have continued working on and strengthening our current partnerships, as well as creating new ones. Over the last year we have been working with SPARK, a community-led organisation which supports charities in accessing information resources to help with Covid-19). This has been essential in providing digital support to our clients to enable them to access support and engage more with services. With Malminder Gill (Award-winning Hypnotherapist, Author and Speaker) we have built a fantastic partnership providing monthly meditation sessions to Savera UK clients, voluntarily. Another partnership is with the international Zonta London (advocating on Women’s and Girl’s Human Rights). We have continued to work together in raising awareness about violence against women and girls using the UN’s ‘Orange the World Campaign’. This has been a great initiative, engaging with the majority of Merseyside and Cheshire Authorities and Police Forces. We have also continued to develop our international partnerships, this year we are liaising with the Director of a Dutch foundation that advocates for women’s rights and we are currently campaigning on Marital Captivity.

We have been successful in attracting funding and partnerships with Barnado’s, Lloyds Bank Foundation, the Merseyside and Police Crime Commissioner, Big Lottery Reaching Community Fund, Eleanor Rathbone Trust, John Moores Foundation, Liverpool City Region and Liverpool City Council.

4

Trustees' report continued

SAVERA UK LTD

Communications and Campaigns:

Savera UK continues to explore ways of communicating to help raise awareness and continues to develop information that will support professionals when working with those at risk or under threat of HBA and harmful practices. This year we developed a Practical Guidelines document to help professionals when working with those at risk of HBA and harmful practices - SAVERA_Guidance-onHBA_2020_v5.pdf (saverauk.co.uk)

We launched our three year evaluation report of a project funded by the Big Lottery (Violence and Girls Initiative) - FINAL-VERSION-REPORT-WEB.pdf (saverauk.co.uk)

Savera UK has continued to campaign and respond to HBA and harmful practices and other relevant issues. This includes the media or wider society, including our response to the media during the drama ‘Honour’ aired on ITV - https://www.itv.com/news/granada/2020-10-01/former-detective-saysmore-needs-to-be-done-to-deal-with-honour-based-abuse

As part of Savera UK’s Youth #I’mSpeakingout campaign, they created a video to help them reach as many people via social media as they could. This is also used at webinars and community engagement sessions - Videos - Savera Youth (saveraukyouth.co.uk)

6th February is International Zero Tolerance of Female Genital Mutilation day. For 2021, we collaborated with the Ifrah Ahmed Foundation and the Liverpool Arab Art Festival in bringing Ifrah Amhed, a global gender-based violence activist, to showcase her life story as a survivor of FGM. This took place as an online webinar which was chaired by our Patron, Nazir Afzal, and included guest speakers Ifrah Ahmed, Mary McGuckian (Director and Writer of the film) and LAAF’s volunteer festival programmer, Professor Anahid Kassabian.

As part of this year’s International Women’s Day (IWD), both Savera UK and Savera UK Youth, were involved in the #ChooseToChallenge campaign to raise awareness about gender-inequality and abuse. We posted #ChooseToChallenge photographs through social media, please see this link - shared posts from Ambassadors, YAB members, staff and supporters on what they choose to challenge . For the first time, Savera UK created a free magazine, ‘The Challenge Daily’, filled with interviews from community activists, guests, advice and other useful information. For our annual event, we held an online webinar celebrating women and highlighting ways we can all choose to challenge daily. Our guests included Savera UK celebrity Ambassador Sunetra Sarker. Maria Malone (Movema), Malminder Gill (Hypnotherapist and Holistic Wellbeing Coach), Savera UK Youth Representative (Izzy Rooke-Ley) and was Chaired by Ngunan Adamu (BBC presenter).

Social Media:

Savera UK’s social media has proved to be affective in more than just to raise awareness about the organisation and its campaign message. The organisation has received networking opportunities through its channels. An example of this would be being contacted by Hashtag Our Stories, a compact that tells global stories about people positively changing the world. Savera UK Youth are hoping to work with them later in the year.

Amount of new Twitter followers in a year: 563 Amount of new Facebook followers in a year: 68 Amount of new Instagram followers in a year (including Savera UK Youth): 264

5

SAVERA UK LTD

Trustees' report continued

Website

Savera UK’s website is now fully functional and we regularly receive feedback for how it looks and ease of use. Savera UK Youth’s webpage was also established as a platform for the young people to post, share projects and news.

Savera UK: New Users: 2,188, New Visitors: 85.1% Returning Visitors: 14.9%

Savera UK Youth: New Users: 735, New Visitors: 88.5% Returning Visitors: 11.5%

Conclusion and Developments:

Despite the difficult year we faced as an organisation, we are proud of what we have achieved. We have shown above a highlight of the work we have done and we are very much excited and looking forward to a number of developments over the coming year as part of our objectives, which will include:

Covid-19 has impacted on Savera UK delivery in a number of ways including our income generating through our training, events and fundraising; our face to face engagement with client, professionals and the community. Therefore it has impacted on the expenditure as to previous year. This will continue with the changes of the current situation and it future and will no doubt have impact on the organisation.

Financial Review:

Total income for the year was £250,050 (2020: £279,198) of which £214,756 (2020: £188,856), related to funding for projects upon which restrictions are placed.

Total expenditure in the year was £230,722 (2020: £174,617) of which £174,908 (2020: £104,581), leaving a surplus on the year of £13,871 (2020: £104,581).

At 31st March 2021 the charitable company's reserves stood at £106,354 (2020: £241,122) of which £ (2020: £114,248) represented restricted funds.

Reserves Policy:

It is the poicy of the charitable company to maintain unrestricted funds, which are free reserves at a level to cover redundancy provision, lease commitments and, with the approval of the board of trustees, the unrestricted reserves will cover the total running costs of six months to ensure the projects/programmes are to continue if funding becomes unavailable, which will then allow a reasonable time to wind-down projects that we are no longer able to fund as the majority of our projects are annually funded.

At the end of the financial year the unrestricted funds totalled £106,354 less designated funds of £15,276 leaves free reserves of £91,078; The charitable company requires £2,583 for redundancy provision and £80,796 for six months' runnning costs and lease committments of £659, total £84,038.

6

SAVERA UK LTD

Trustees' report continued

Risk Management:

The trustees have conducted a review of the major risks to which the charitable company is exposed and where appropriate, systems or procedures have been established to mitigae the risks the charity faces.

External risks to funding have led to the development of a strategic plan which will allow for the diversification of funding and activities, funding strands have become more competitive and reduced in availability. Interal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects.

Procedures are in place to ensure compliance with health and safety of staff, volunteers, service users and visitors to the premises. Standards are monitored both internally and externally to ensure consistent quality of delivery for all operational aspects of the charity.

These procedures are periodically reviewed to ensure that they continue to meet the needs of the charitable company.

Statement of Directors' responsibilities

Company law requires the directors to prepare financial accounts for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure of the charity for that period. In preparing those financial statements, the trustees are required to:

select suitable accounting policies and apply them consistently;

observe the methods and principles in the Charities SORP

make judgements and estimates that are reasonable and prudent;

state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.

prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in business;

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Board on 23rd September 2021 and signed on behalf of the directors by:

A O'Dwyer

A O'Dwyer Chair

7

Reference and Administrative Details

SAVERA UK LTD

Charity number 1145564

A Company limited by guarantee number 07564891

The trustees, who are also the directors of the company for the purposes of company law, are pleased to present their report and financial statements together with the independent examiner's report for the year ended 31 March 2021.

Name Position Dates A O'Dwyer Chair R Bashir Vice-Chair & Safeguarding R Biggs Communications & Marketing M Austin M Wheldon J Purvis appointed 1 June 2020 Anne-Raissa Yace Finance Controller appointed 26 November 2020

Membership

Membership is open to individuals interested in promoting the objectives of the organisation and accepted into membership by the existing Trustees.

Trustees

The company's work is directed by Trustees, who are also the Board of Directors; they approve the policies of the organisation. The Board meets every six weeks. It is comprised of not less than three or more than seven elected Trustees at the Annual General Meeting. One third of Trustees retire each year according to length of service.

Vacancies may be filled until the AGM by ordinary resolution of the members.

The Board oversees the management of the Charity, responsible for running projects, funding and resources. Collectively, they are responsible for the overall management of the operations.

Registered address

151 Dale Street Liverpool L2 2AH

Bankers

Co-operative Bank plc PO Box 250 Skelmersdale WN8 6WT

8

Reference and Administrative Details

SAVERA UK LTD

Charity number 1145564

A Company limited by guarantee number 07564891

Governing document

The organisation is a charitable company limited by guarantee, incorporated 15 March 2011 (company number 07564891) and registered as a charity (charity number 1145564) on 20th January 2012, formally known as Savera Liverpool.

Objects of the organisation

Savera UK operates across the United Kingdom and is a leading specialist organisation providing services to individuals at risk of honour based abuse and harmful practices. The scope of Savera UK's services may vary from area to area dependent on funding available within the specific region.

Savera UK's activities encompass key themes which are detailed below:

Support Services

Training and Raising Awareness Projects and Programmes Research

Independent Examiner Jane Williams Greater Merseyside Community Accountancy Service

St Maries Lugsdale Road Widnes WA8 6DB

Approval

This report, which has been prepared in accordance with the provisions in theCompanies Act 2006 relating to small companies, was approved by the trustees on 23rd September 2021 and signed on their behalf by:

A O'Dwyer

A O'Dwyer Chair

9

Independent Examiner's report to the trustees of SAVERA UK LTD

I report on the accounts of the charity for the year ended 31st March 2021 set out on pages 11 to 20

Respective responsibilities of the Trustees and examiner

The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

q examine the accounts under section 145 of the 2011 Act;

q state whether particular matters have come to my attention.

Basis of Independent examiner's statement

My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

1) which gives me reasonable cause to believe that in any material respect the requirements:

q to keep accounting records in accordance with section 386 of the Companies Act 2006; and

q to prepare accounts which accord with the accounting records and to comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities

have not been met; or

2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Jane Williams

Jane Williams MAAT Greater Merseyside Community Accountancy Service St Maries Lugsdale Road Widnes WA8 6DB

23rd September 2021

10

SAVERA UK LTD

Statement of Financial Activities (Including Income & Expenditure Account) for the year ended 31 March 2021

Notes
2021
Unrestricted
funds
£
Income from:
Income from donations
(4)
10,756
Income from charitable activities
(5)
24,538
Bank interest
-
Total incoming resources
35,294
Resources expended
Charitable activities
(6)
55,814
Net incoming / (outgoing) resources
(20,520)
Transfers between funds
-
Net movement in funds
(20,520)
Reconciliation of funds
Total funds as at 01 April 2020
126,874
Total funds as at 31 March 2021
106,354
2021
Restricted
funds
£
-
214,756
-
214,756
174,908
39,848
-
39,848
114,248
154,096
2021
Total
funds
£
10,756
239,294
-
250,050
230,722
19,328
-
19,328
241,122
260,450
2020
Total
funds
£
68,838
210,360
-
279,198
174,617
104,581
-
104,581
136,541
241,122

The above statement includes all gains and loses recognised during the year. All activities are regarded as continuing.

Comparative figures for the previous year by fund type are shown in Note 15. The Notes on pages 14 to 20 form an integral part of these accounts.

11

SAVERA UK LTD

Charity number 1145564

A Company limited by guarantee number 07564891 Balance sheet

as at 31 March 2021

2021
Unrestricted
Fixed Assets
£
Tangible Assets
(10)
938
Total fixed assets
938
Current Assets
Debtors and prepayments
(11)
-
Cash at bank and in hand
(12)
105,416
Total current assets
105,416
Current liabilities:
amounts falling due within one year
Creditors (due within one year)
(13)
-
Total current liabilities
-
Net Assets
105,416
Funds of the charity
Restricted Funds
-
Unrestricted funds
106,354
Total Funds
106,354
2021
Restricted
£
-
-
-
154,096
154,096
-
-
154,096
154,096
-
154,096
2021
Total
£
938
938
-
259,512
259,512
-
-
260,450
154,096
106,354
260,450
2020
Total
£
1,356
1,356
216
240,616
240,832
1,066
1,066
241,122
114,248
126,874
241,122

The trustees (who are also the directors of the company for the purposes of company law) confirm that for the year ended 31 March 2021

the company was entitled to exemption from audit under section 477 of the Companies Act 2006, and

the members have not required the company to obtain an audit of its accounts for the year in question in . accordance with section 476 of the Act

the trustees acknowledge their responsiblities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts

The notes on pages 14 to 20 form an integral part of these accounts.

These accounts, which have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies, were approved by the trustees on 23rd September 2021 and signed on their behalf by:

R Bashir

A O'Dwyer

R Bashir Director / Trustee

A O'Dwyer Director / Trustee

12

SAVERA UK LTD

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 March 2021

2021
Unrestricted
Cash flows from operating activities:
£
Net income/(expenditure) per SOFA
19,328
Depreciation
418
(Increase)/decrease in debtors
(11)
216
Increase/(decrease) in creditors
(13)
(1,066)
18,896
Cash flows from investing activities
Investment income
-
Net increase/(decrease) in cash:
18,896
Total cash as at 01 April 2020
240,616
Total cash as at 31 March 2021
259,512
2020
Restricted
£
104,581
417
324
(2,244)
103,078
-
103,078
137,538
240,616

The notes on pages 14 to 20 form an integral part of these accounts.

13

SAVERA UK LTD

Notes to the accounts

for the year ended 31 March 2021

1 Basis of preparation

These accounts (financial statements) have been prepared under the historical cost convention,

2 Accounting Policies

2.1 Fund accounting

(a) Unrestricted funds are those that can be expended at the discretion of the trustees in the furtherance of the objects of the charity.

(b) Restricted funds are those that may only be used for specific purposes. Restrictions arise when specified by the donor, or when funds are raised for specific purposes.

(c) The purposes of the funds are shown in Note 7a.

2.2 Income

(b) Where income has related expenditure (e.g. project activities), the income and related expenditure are reported gross in the SOFA.

(c) Bank interest is recognised when credited to the account.

(d) Gift Aid, where appropriate, is recognised in the same accounting period as the donation to which it relates.

(e) Income, which is subject to conditions that the charity has yet to fulfil, or which is specifically for use in a future accounting period, is treated as deferred income.

2.3 Expenditure and liabilities

(b) The charity is not registered for VAT, thus all costs are shown inclusive of VAT charged.

(c) Liabilities are recognised as soon as there is a legal or constructive obligation to pay out resources.

(d) Governance costs include the costs of preparation and examination of the statutory accounts, the cost of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.

14

SAVERA UK LTD

Notes to the accounts

for the year ended 31 March 2021

2.4 Tangible Fixed Assets

(a) Tangible fixed assets are capitalised if they can be used for more than one year and cost at least £250. They are valued at cost or, if gifted, at their value on receipt. Rates of depreciation

Computer Equipment: 20% straight line basis to nil

2.5 Debtors

(a) Debtors are recognised at the settlement amount due.

(b) Prepayments are valued at the amount prepaid.

2.6 Cash

(a) Cash comprises bank deposits repayable on demand and any short-term highly liquid investments with a maturity date of three months or less from the date of acquisition or opening of the deposit or similar account.

2.7 Creditors

(a) Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount, usually the invoice amount.

(b) Accrued charges are normally valued at their settlement amount.

2.8 Taxation

Income and gains are exempt from taxation as they are received and applied for charitable purposes only. The charitable company benefits from various exemptions from taxation afforded by tax legislation and is not liable to corporation tax on income or gains falling within those exemptions.

3 Transactions with trustees and related parties

No trustees received any remuneration or expenses during the accounting period.

Owing to the nature of the charity's activities and the composition of the board of trustees (being drawn from local statutory and voluntary organisation), it is inevitable that transactions will take place with organisations in which a trustee may have an interest. All transactions in which a trustee may have an interest are conducted at arm's length and in accordance with the charity's financial regulations and expenditure procedures. No transactions were indentified which should be disclosed under FRS 102.

15

SAVERA UK LTD

Notes to the accounts

for the year ended 31 March 2021

4
Donations and Legacies
Unrestricted
Restricted
funds
funds
£
£
Donations
10,756
-
10,756
-
5
Charitable activities
2021
2021
Unrestricted
Restricted
funds
funds
£
£
#I Will Fund
-
-
ACC Liverpool Group
-
-
Big Lottery Fund Grant
-
-
City Safe
-
-
Commission Income
-
-
Conference and sponsorship income
-
-
Eleanor Rathbone Charitable Tust
-
4,000
John Moores Foundation
-
5,000
National Lottery - Awards for All
-
-
National Lottery - Community Fund
-
92,983
P H Holt Foundation
-
-
Postcode Lottery Trust
-
-
Police & Crime Commissioners
-
54,505
Garfield Weston
20,000
-
Lloyds Bank
-
23,723
Lloyds Bank: Small Change
-
10,000
LCR - The Metro Fund
-
5,000
Mayor's Inclusive Growth Fund Grant
-
4,320
Award Youth Programme YAB
-
500
Smallwood Trust
-
12,500
Merseytravel
-
1,000
Spark & Co
420
-
Barnados
-
1,225
Training Income
4,118
-
24,538
214,756
6
Expenditure on charitable activities:
Direct
Support &
Charitable
Governance
Expenditure
Costs
£
£
203,233
27,489
Total
funds
£
10,756
10,756
2021
Total
funds
£
-
-
-
-
-
-
4,000
5,000
-
92,983
-
-
54,505
20,000
23,723
10,000
5,000
4,320
500
12,500
1,000
420
1,225
4,118
239,294
Total
2021
£
230,722
Total
funds
£
68,838
68,838
2020
Total
funds
£
4,400
1,000
55,505
17,135
11,280
7,574
4,000
5,000
9,900
69,416
5,000
17,500
-
-
-
-
-
-
-
-
-
-
-
2,650
210,360
Total
2020
£
174,617

16

SAVERA UK LTD

Notes to the accounts

for the year ended 31 March 2021

a. Analysed as follows:

2021
Unrestricted
funds
Direct charitable expenditure
£
Salaries and NICs
(3)
41,571
Sessional staff
-
Room Hire
3,060
Evaluation
150
Training
173
Marketing
2,235
Activities and events
6,342
Support & Governance costs:
Travel and volunteer expenses
228
Running costs
201
Office costs
949
Recruitment
-
Computer costs
-
Sundry expenses
-
Donation
-
Interpreting costs
130
Insurance
-
Professional and legal fees
357
Subscriptions and licenses
-
Payroll fees
-
Governance Costs
-
Depreciation
418
Total expenditure on charitable
55,814
activities
2021
Unrestricted
funds
Direct charitable expenditure
£
Salaries and NICs
(3)
41,571
Sessional staff
-
Room Hire
3,060
Evaluation
150
Training
173
Marketing
2,235
Activities and events
6,342
Support & Governance costs:
Travel and volunteer expenses
228
Running costs
201
Office costs
949
Recruitment
-
Computer costs
-
Sundry expenses
-
Donation
-
Interpreting costs
130
Insurance
-
Professional and legal fees
357
Subscriptions and licenses
-
Payroll fees
-
Governance Costs
-
Depreciation
418
Total expenditure on charitable
55,814
activities
2021
Restricted
funds
2021
Total
funds
2020
Total
funds
£
41,571
-
3,060
150
173
2,235
6,342
228
201
949
-
-
-
-
130
-
357
-
-
-
418
55,814
£
122,215
-
14,722
-
-
12,765
-
-
847
2,684
3,211
1,070
-
3,981
-
2,125
860
8,159
2,269
-
-
-
174,908
£
163,786
-
17,782
150
173
15,000
6,342
203,233
1,075
2,885
4,160
1,070
-
3,981
-
2,255
860
8,516
2,269
-
-
418
27,489
230,722
£
109,661
10,916
1,420
9,823
196
7,497
2,433
141,946
8,447
9,245
3,981
1,272
3,468
793
790
1,657
266
-
1,080
530
725
417
32,671
174,617

17

SAVERA UK LTD

Notes to the accounts

for the year ended 31 March 2021

7a Restricted funds summary
Balance b/f
£
Big Lottery Fund Grant
4,781
City Safe
4,764
Eleanor Rathbone CT
4,000
John Moores Foundation
5,000
National Lottery: A4A
9,826
National Lottery: Com Fund
63,978
P H Holt Foundation
4,803
Police Crime Commissioner
125
Postcode Lottery Trust
16,971
Police Crime Commissioner
-
Lloyds Bank
-
Lloyds Bank: Small Change
-
LCR - The Metro Fund
-
Mayor's Inclusive Growth Fund G
-
Award Youth Programme YAB
-
Smallwood Trust
-
Merseytravel
-
Barnados
-
114,248
Incoming
£
-
-
4,000
5,000
-
92,983
-
-
-
54,505
23,723
10,000
5,000
4,320
500
12,500
1,000
1,225
214,756
Outgoing
£
4,656
4,764
3,993
10,000
465
92,562
4,646
125
4,037
22,063
17,119
-
4,747
2,120
220
3,390
-
-
174,907
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Balance c/f
£
125
-
4,007
-
9,361
64,399
157
-
12,934
32,442
6,604
10,000
253
2,200
280
9,110
1,000
1,225
154,097

Purpose of restricted funds

Big Lottery Fund Grant - (Violence against Women and Girls Initiative) Contributed towards evaluation events and evaluator fees.

City Safe contributed towards support worker salaries.

Eleanor Rathbone Charitable Trust & John Moores Foundation contributed towards salary costs.

National Lottery: Awards for All & Postcode Lottery Trust contributed towards 'Youth' project.

National Lottery: Community Fund contribution towards Savera UK Ltd to continue supporting communities to address honour-based abuse and harmful practices.

P H Holt Foundation contributed towards provision of support services and activities.

8
Governance Costs
Independent Examiners' fee
Administration
9
Staff costs and numbers
Gross salaries
Social security costs
Pensions
2021
£
-
-
-
2021
£
151,627
10,001
2,159
163,786
2020
£
725
-
725
2020
£
101,848
5,840
1,973
109,661

No employee earned £60,000 per annum or more in the current accounting period. (2020: none) The average number of employees during the year was 5 FTE (2020: 5)

The charity operates defined contribution pension schemes in respect of its employees. These contributions are made to externally administered pension schemes. The pension cost represents the contributions payable by the organisation to the fund.

18

SAVERA UK LTD

Notes to the accounts

for the year ended 31 March 2021

10
11
12
**13 **
Tangible assets
Computers &
Equipment
Cost
£
At 1 April 2020
2,087
Additions
-
At 31 March 2021
2,087
Depreciation
At 1 April 2020
731
Charge for year
418
At 31 March 2021
1,149
Net book value
At 31 March 2021
938
At 31 March 2020
1,356
Debtors and prepayments
2021
£
Debtors and prepayments
-
-
Cash at bank and in hand
2021
£
Currant account
259,405
Cash in hand
107
259,512
Creditors and accruals
2021
£
Accruals
-
-
Total
£
2,087
-
2,087
731
418
1,149
938
1,356
2020
£
216
216
2020
£
240,591
25
240,616
2020
£
1,066
1,066

14 Operating Lease Commitments

Operating Lease Commitments
Financial commitments under non-cancellable operating leases relating to rental property lease will result
in the following payments falling due at 31st March 2021, one month's notice.
Within 1 year 2021 2020
£ £
659 659

15 Contingent Liabilities

There were no contingent liabilities as at 31st March 2021 (2020: nil)

16 Related Parties

There were no related party transactions during the year ended 31st March 2021 (2020: none)

17 Guarantees

As at 31st March 2021, 7 members had given a guarantee of £10 each in the event of the company

19

SAVERA UK LTD

Comparative Statement of Financial Activities (Including Income & Expenditure Account) for the year ended 31 March 2021

18 Comparative income and expenditure by fund type

Income from:
Income from donations
Income from charitable activities
Bank interest
Total incoming resources
Expenditure on:
Charitable activities
Net incoming / (outgoing) resources
Transfers between funds
Net movement in funds
Reconciliation of funds
Total funds as at 01 April 2020
Total funds as at 31 March 2021
2021
£
10,756
24,538
-
35,294
55,814
(20,520)
-
(20,520)
126,874
106,354
Unrestricted
2020
£
68,838
21,504
-
90,342
12,551
77,791
-
77,791
49,083
126,874
Funds
2021
2020
£
£
-
-
214,756
188,856
-
-
214,756
188,856
174,908
162,066
39,848
26,790
-
-
39,848
26,790
114,248
87,458
154,096
114,248
Restricted Funds
2021
2020
£
£
-
-
214,756
188,856
-
-
214,756
188,856
174,908
162,066
39,848
26,790
-
-
39,848
26,790
114,248
87,458
154,096
114,248
Restricted Funds
188,856
162,066
26,790
-
26,790
87,458
114,248

20