OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Unrestricted Restricted Total Total
Notes fund
F
fundf funds funds
INCOME AND ENDOWMENTS FROM
Investment
income
186,046 186,046 178,025
EXPENDITURE ON
Raising funds 72,577 72,577 34,629
Charitable
activities
Grants payable 91,800 91,800 99,147
Other 3 16598 16598 12726
Total 180,975 1&0,975 146,502
NET INCOME/(EXPENDITURE) 5,071 5,071 31,523
RECONCIUATION OF FUNDS
Total funds brought forward 336,785 2,464,999 2,801,784 2,770,261
TOTAL FUNDS CARRIED FORWARD 341856 24649$$28$6855 2,801,784

Trustees' expenses
Trustees expenses
totalling f55(2019:f250)were paid
in the year.
Trustees' expenses
Trustees expenses
totalling f55(2019:f250)were paid
in the year.
Trustees' expenses
Trustees expenses
totalling f55(2019:f250)were paid
in the year.
Trustees' expenses
Trustees expenses
totalling f55(2019:f250)were paid
in the year.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fundf fundf funds
INCOME AND ENDOWMENTS FROM
Investment
income
178,025 178,025
EXPENDITURE ON
Raising funds 34,629 34,629
Charitable
activities
Grants payable 99,147 99,147
Other 12,726 12,726
Total 146,502 146,502
NET INCOME 31,523 31,523
RECONCILIATION OF FUNDS
Total funds brought forward 305,262 2,464,999 2,770,261
TOTAL FUNDS CARRIED FORWARD 336,785 2,464,099 2,801,784

MARKET VALUE
At 1 January 2020
and 31 December 2020
2644,377
NET BOOK VALUE
At 31 December 2020 2644 377
At 31 December 2019 2 644,377
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
f
2019
Other debtors 61,195 18,291
Capital fund balance due
Prepayments
and accrued
income 9,257 179,378
7,218
70,452 191,533
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
f
2019
f
Other creditors 4,500 2,250
Income fund balance 179,378
Overpaid
rentals
Accrued expenses
29,685
2750
3,900
36,935 191,271
MOVEMENT
IN FUNDS
Net
movement At
At 1/1/20
f
in funds
f
31/12/20
f
Unrestricted
funds
General fund 336,785 5,071 341,856
Restricted funds
Capital Fund 2,464,999 2,464,999
TOTAL FUNDS 2,801,784 5,071 2,806,855

MOVEMENT IN FUNDS - continu - continu - continu ed
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 186,046 {180,975) 5,071
TOTAL FUNDS 186046 ~18D875) 5 071
Cornparatlves for movement in funds
Net
movement At
At 1/1/19
f
in funds 31/12/19
f.
Unrestricted funds
General fund 305,262 31,523 336,785
Restricted funds
Capital Fund 2,464,999 2,464,999
TOTAL FUNDS 2,770,261 31,523 2,801,784
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 178,025 (146,502) 31,523
TOTAL FUNDS 178,D25 t146,502) 31,523
A current yea r 12months
and prior year 12
months
combined
position
is as follow
s:
Net
movement At
At 1/1/19
f
in funds
f
31/12/20
f
Unrestricted funds
General fund 305,262 36,594 341,856
Restricted funds
Capital Fund 2,464,999 2,464,999
TOTAL FUNDS 2,770,261 36,594 2,806,855

A current yea
as follows:
r 12 months
and prior year 12
months
combined
net movement
in f
unds,
included
i
n the above a
Incoming Resources Movement
resources
f
expended in funds
E
Unrestricted funds
General fund 364,071 (327,477) 36,594
TOTAL FUNDS 364 071 ~327,477) 36,594