| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fund F |
fundf | funds | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Investment income |
186,046 | 186,046 | 178,025 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 72,577 | 72,577 | 34,629 | ||||
| Charitable activities |
|||||||
| Grants payable | 91,800 | 91,800 | 99,147 | ||||
| Other | 3 | 16598 | 16598 | 12726 | |||
| Total | 180,975 | 1&0,975 | 146,502 | ||||
| NET INCOME/(EXPENDITURE) | 5,071 | 5,071 | 31,523 | ||||
| RECONCIUATION | OF FUNDS | ||||||
| Total funds brought forward | 336,785 | 2,464,999 | 2,801,784 | 2,770,261 | |||
| TOTAL FUNDS CARRIED FORWARD | 341856 | 24649$$28$6855 | 2,801,784 |
| Trustees' expenses Trustees expenses totalling f55(2019:f250)were paid in the year. |
Trustees' expenses Trustees expenses totalling f55(2019:f250)were paid in the year. |
Trustees' expenses Trustees expenses totalling f55(2019:f250)were paid in the year. |
Trustees' expenses Trustees expenses totalling f55(2019:f250)were paid in the year. |
||
|---|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| fundf | fundf | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
178,025 | 178,025 | |||
| EXPENDITURE ON | |||||
| Raising funds | 34,629 | 34,629 | |||
| Charitable activities |
|||||
| Grants payable | 99,147 | 99,147 | |||
| Other | 12,726 | 12,726 | |||
| Total | 146,502 | 146,502 | |||
| NET INCOME | 31,523 | 31,523 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 305,262 | 2,464,999 | 2,770,261 | ||
| TOTAL FUNDS CARRIED FORWARD | 336,785 | 2,464,099 | 2,801,784 |
| MARKET VALUE | |||||
|---|---|---|---|---|---|
| At 1 January 2020 and 31 December 2020 |
2644,377 | ||||
| NET BOOK VALUE | |||||
| At 31 December 2020 | 2644 377 | ||||
| At 31 December 2019 | 2 644,377 | ||||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2020 f |
2019 | ||||
| Other debtors | 61,195 | 18,291 | |||
| Capital fund balance due Prepayments and accrued |
income | 9,257 | 179,378 7,218 |
||
| 70,452 | 191,533 | ||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2020 f |
2019 f |
||||
| Other creditors | 4,500 | 2,250 | |||
| Income fund balance | 179,378 | ||||
| Overpaid rentals Accrued expenses |
29,685 2750 |
3,900 | |||
| 36,935 | 191,271 | ||||
| MOVEMENT IN FUNDS |
|||||
| Net | |||||
| movement | At | ||||
| At 1/1/20 f |
in funds f |
31/12/20 f |
|||
| Unrestricted funds |
|||||
| General fund | 336,785 | 5,071 | 341,856 | ||
| Restricted funds | |||||
| Capital Fund | 2,464,999 | 2,464,999 | |||
| TOTAL FUNDS | 2,801,784 | 5,071 | 2,806,855 |
| MOVEMENT | IN FUNDS | - continu | - continu | - continu | ed | ||||
|---|---|---|---|---|---|---|---|---|---|
| Net movement | in funds, | included | in | the above | are as follows: | ||||
| Incoming | Resources | Movement | |||||||
| resources f |
expended f |
in funds f |
|||||||
| Unrestricted | funds | ||||||||
| General fund | 186,046 | {180,975) | 5,071 | ||||||
| TOTAL FUNDS | 186046 | ~18D875) | 5 071 | ||||||
| Cornparatlves | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1/1/19 f |
in funds | 31/12/19 f. |
|||||||
| Unrestricted | funds | ||||||||
| General fund | 305,262 | 31,523 | 336,785 | ||||||
| Restricted funds | |||||||||
| Capital Fund | 2,464,999 | 2,464,999 | |||||||
| TOTAL FUNDS | 2,770,261 | 31,523 | 2,801,784 | ||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||||
| resources f |
expended f |
in funds f |
|||||||
| Unrestricted | funds | ||||||||
| General fund | 178,025 | (146,502) | 31,523 | ||||||
| TOTAL FUNDS | 178,D25 | t146,502) | 31,523 |
| A current yea | r 12months and prior year 12 |
months combined position is as follow |
s: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1/1/19 f |
in funds f |
31/12/20 f |
||
| Unrestricted | funds | |||
| General fund | 305,262 | 36,594 | 341,856 | |
| Restricted funds | ||||
| Capital Fund | 2,464,999 | 2,464,999 | ||
| TOTAL FUNDS | 2,770,261 | 36,594 | 2,806,855 |
| A current yea as follows: |
r 12 months and prior year 12 |
months combined net movement in f |
unds, included i |
n the above a |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended | in funds E |
||
| Unrestricted | funds | |||
| General fund | 364,071 | (327,477) | 36,594 | |
| TOTAL FUNDS | 364 071 | ~327,477) | 36,594 |