| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 10 | |
| Statement ofTrustees' | Responsibilities | |||
| lndependeat Examiner's Report |
12 | |||
| Statement ofFinaacial | Activities | 13 | ||
| Balance Sheet | 14 | to | 15 | |
| Notes to the Financial | Stateraents | 16 | to | 22 |
| DetaUed Statement of | Financial Activities | 23 |
| 31/3/22 | 31/3/21 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Notes | fundI | fundI | funds f. |
funds f |
||||
| CsICOMP AND ENDOWMENTS | FROM | |||||||
| Donstiocs snd legacies | 151 | 151 | 61 | |||||
| Charitable activities |
||||||||
| Local AmhoritiesVublic Sector National Lcttery Tmsts dt pcundanons Govemrus g Cultaral Recovery Fund :ovid- LoGovernment Support |
9,000 1,500 |
19,427 1,020 67,966 |
28,427 1,020 1,500 67,966 |
43,324 52,141 22,109 67,639 |
||||
| 16,599 | 16,599 | |||||||
| Cther trading activities Investme» mcomc |
3,909 10 |
3,909 10 |
45 29 |
|||||
| Fatal | 31 169 | 88413 | 119582 | 185348 | ||||
| EXPENIXITURE ON | ||||||||
| Charitable activities |
||||||||
| Co tsoftali ering Charitable Prunises 4 other costs Governance costs |
Activities | 24,956 2,288 ~3763 |
73,102 15,311 |
98,058 17,599 ~3763 |
133,901 18,542 3 750 |
|||
| Tonal | ~31007 | 88413 | ~119420 | ~156 193 | ||||
| NET INCOME | 162 | 162 | 29,155 | |||||
| RECONCIIJATION | OF FUNDS | |||||||
| Total funds brought forward | 38,941 | 38,941 | 9,786 | |||||
| TOTAL FUNDS CARRIED | FORWARD | ~39 103 | - | ~39 103 | ~38 941 |
| 31/3/22 | 31/3/21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| FIXEDASSETS | Notes | fundf | fund | funds f |
fundsf | |
| Tangibl assets |
416 | 416 | 583 | |||
| CURRENT ASSETS | ||||||
| Stocks Debtors Cash at beak and |
m band | 10 11 |
338 15,593 94527 |
338 15,593 94 527 |
911 24,196 117680 |
|
| 110,458 | 110,458 | 142,787 | ||||
| CREDtTt3RS | ||||||
| Amounts:ailing | due «ithin one year | 12 | (71,771) | (71,771) | (104,429) | |
| NET CUi31ENT ASSETS | 38687 | ~38687 | 38358 | |||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 39,103 | 39,103 | 38,941 | |||
| NET ASSETS | ~39 103 | 39 103 | 38 941 | |||
| FUNDS | 13 | |||||
| Unrestricted funds: |
||||||
| General firn 5 |
39 103 | 38941 | ||||
| TOTAL FLNDS | 39 103 | ~38 941 |
| 31/3/22 | 31/3/21 | ||||
|---|---|---|---|---|---|
| f | f | ||||
| Sundry Income Earned Income |
3909 | 45 | |||
| 3909 | 45 | ||||
| 4. | INhMTMENT INCOME |
||||
| 31/3/22 | 31/3/21 | ||||
| Bsrdt deposit interest | f 10 |
f 29 |
|||
| 5. | NETlNCOMK/(EXPENDITURE) | ||||
| Net iccome/(expenditure) | is stated after charging/(crediting): | ||||
| 31/3/22 | 31/3/21 | ||||
| f | f | ||||
| Depreciation -owned |
assets | 167 | 84 | ||
| Independent examiner Dcfstcd contribution |
pension | 3,750 ~1771 |
3,750 1 823 |
| All 5~Ifare employed | in a combination of |
Charita | ble Activity and Support Staff |
roles and total costs | are: |
|---|---|---|---|---|---|
| 31/03/2022 | 31/03/2021 | ||||
| f | |||||
| Wages dt Salaries Socng security costs Pensi sr.costs |
60,794 3,185 777 |
62,508 764 7623 |
|||
| 65756 | 65695 | ||||
| The average monthly | number ofemployees | during | the year was as follows: | ||
| 31/3/22 | 31/3/21 | ||||
| Tots. | 2 | 2 |
| hTAFF COSTS-continued Notes |
to the Financial Statements - for the year ended 31March |
coatlnued 2022 |
||
|---|---|---|---|---|
| yco employees received emoluments |
in excess off60,000. | |||
| COhIPARATIVKS FOR THK STATEMENT OF FINANCIAL | ACTIVITIES | |||
| Unrestricted | Restricted | Total | ||
| INCOME AND ENDOWMENTS | FROM | fundf | fundf | fundsf |
| Durxtdors and legacies |
61 | 61 | ||
| Charttat le activities | ||||
| Local Authorities/Public Sector National Lottery :utsts dt Foundations Govemmmt Cultural Recovery Fund |
28,859 22,205 |
14,465 52,141 22,110 45,434 |
43,324 52,141 22,110 67,639 |
|
| Other trading activities Is estment income |
45 29 |
45 29 |
||
| 51 199 | 134 150 | ~185349 | ||
| EXPEND ITURK ON | ||||
| Charitable activities |
||||
| Cbstn ofdelivering Charitable Activities Prem:ses dt other costs Governance costs |
17,618 675 3750 |
116,283 17,867 |
133,901 18,542 3 750 |
|
| Totaf | ~22 043 | 134 150 | 156 193 | |
| NET INCOME/(EXPENDITURE) | 29,156 | 29,156 | ||
| RECONCILLATION OF FUNDS |
||||
| Total funds brought forward | 9,786 | 9,786 | ||
| TOTAL FUNDS CARRIED FORWARD | 38942 | 38 942 |
for the year ended 31March 2022 |
|||
|---|---|---|---|
| 9. | TAIVGIBLE FIXEDASSETS | ||
| Plant and | |||
| CMT | machinery f |
||
| A. ' april 2021 and 31 March 2022 | ~6908 | ||
| DEPRECIATION | |||
| At I Agril 2021 Cha.ge fory~ |
6,325 167 |
||
| At 31 March 2022 | ~6492 | ||
| NET BOOK VALUE | |||
| Ar3: March 2022 | 416 | ||
| At 31March 2021 | 583 | ||
| 10. | STOCKS | ||
| 31/3/22 | 31/3/21 | ||
| Stocks | f 338 |
f 911 |
|
| 11. | DEBTDRSr ASIOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 31/3/22 | 31/3/21 | ||
| f | f | ||
| Trade dchtors VAT Accrual income |
15593 | 18,197 1,544 ~4455 |
|
| 15593 | ~24 196 |
| 31/3/22 | 31/3/21 |
|---|---|
| f | f |
| 11,968 | 16,429 |
| 120 | |
| 55,933 | 64,041 |
| 3 750 | 23 959 |
| ~71 771 | 104429 |
| 31/3/22 f |
31/3/21 |
|||||
|---|---|---|---|---|---|---|
| Trade liters VAT Deferr. d income Acnmed expenses |
11,968 120 55,933 3 750 |
f 16,429 64,041 23 959 |
||||
| ~71 771 | 104429 | |||||
| 13. | MCt4rRMKNT IN FUNDS |
|||||
| Net | ||||||
| movement | At | |||||
| Uarsstrlaed funds |
At I/4/21 f |
in funds f |
31/3/22 f |
|||
| Gcuba 1fund | 38,941 | 162 | 39,103 | |||
| TOTAL FUNDS | 38 941 | 162 | 39 103 | |||
| Net movnnent in funds, included |
in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||
| Unrenricted funds |
resources | expended f |
in funds f |
|||
| Geo~I fuad | 31,169 | (31,007) | 162 | |||
| Restri'cted fuads |
||||||
| Restrctcd | 88,413 | (88,413) | ||||
| TOTAL FUNDS | 119582 | ~119420) | 162 | |||
| Compsrndves for movement |
ln | funds | ||||
| Net | ||||||
| movement | At | |||||
| At I/4/20 f |
in funds f |
31/3/21 f |
||||
| Unrestxlctnc funds |
||||||
| General fund | 9,786 | 29,155 | 38,941 | |||
| TOTAL. FUNDS | 9786 | 29 155 | ~38 941 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| Unrestricted | funds | fcsoufccs f |
expended f |
in funds f. |
| General fund |
51,198 | (22,043) | 29,155 | |
| Restt1cted fuads | ||||
| Restricted | 134,150 | (134,150) | ||
| TOTAL FUNDS | ~185348 | 156 193 | ~29 155 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| Unrestricted | funds | At I/4/20 f |
in funds f |
31/3/22 f |
||
| Qen ral fur.d | 9,786 | 29,317 | 39,103 | |||
| TOTAL FUNDS | 9786 | ~29 317 | 39 103 | |||
| A current year 12 months cllows: |
and prior year 12 months | combined | net movement in funds, |
included | in the above are | |
| Incoming | Resources | Movement | ||||
| Vnrcsrrictcd | funds | fcsoufccs f |
expended f |
in funds f |
||
| General fund. |
82,367 | (53,050) | 29,317 | |||
| Restricted funds | ||||||
| Restricted | 222,563 | (222,563) | ||||
| TOTAL FL3sTIS | 304930 | 275 613 | 29 317 |
| Pro'ect Area/ Fundln | Pro'ect Area/ Fundln | Pro'ect Area/ Fundln | Bod | Bod | I~acomia | ~Out oln |
Transfer |
|---|---|---|---|---|---|---|---|
| Resources | Resources | U/R Funds | |||||
| Pendle Radicals | |||||||
| Pendle Hill Landscape | Partnership | 19,427 | (19,427) | ||||
| Spodden Valley Revealed | |||||||
| National | Lottery | Heritage | Fund - Project Grant | 1,020 | (1,020) | ||
| Strategic - | general | ||||||
| DCMS - | Cultural | Recovery Fund | 34,193 | (34,193) | |||
| Core Ctsus | |||||||
| DCMS - | Cultural | Recovery | Fund | 33,773 | (33,773) | ||
| 8841 | 88413 |
| Detailed Statement ofFiaancial ActiviNes | |||
|---|---|---|---|
| for the year ended 31March 2022 | |||
| 31/3/22 | 31/3/21 | ||
| f | f | ||
| K%COME AhD ENDOWMENTS | |||
| Donatizns and legacies |
|||
| Donatitats | 151 | 61 | |
| Other rrading actgvtNes |
|||
| Sundry ncsro Earned ircorac |
~3909 | 45 | |
| 3,909 | 45 | ||
| investlu enl 1acoule | |||
| Bank dopant iatere t | 10 | 29 | |
| Charitable asgvfdcs |
|||
| Gnmts | 115512 | 185213 | |
| Total incensing resources | 119,582 | 185,348 | |
| EXPENgtlTLRE | |||
| Charttahte scnvtdtn |
|||
| Staffcosts Premise. 6r Ecuipmcnt rogranurm tk lvfarkedng Otser Costs |
65,750 17,183 32,108 |
65,372 17,867 68,529 500 |
|
| 115,041 | 152,268 | ||
| Supportcasts | |||
| Finance | |||
| Sundries | |||
| Other | |||
| Other Coun | 416 | 175 | |
| Goverrsauce casts |
|||
| A~nub~ | 3 763 | 3750 | |
| Total reso xrcesexperded | 119420 | 156 193 | |
| Iet income | 162 | 29 155 |