OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 10
Statement ofTrustees' Responsibilities
lndependeat
Examiner's
Report
12
Statement ofFinaacial Activities 13
Balance Sheet 14 to 15
Notes to the Financial Stateraents 16 to 22
DetaUed Statement of Financial Activities 23

31/3/22 31/3/21
Unrestricted Restricted Total Total
Notes fundI fundI funds
f.
funds
f
CsICOMP AND ENDOWMENTS FROM
Donstiocs snd legacies 151 151 61
Charitable
activities
Local AmhoritiesVublic
Sector
National
Lcttery
Tmsts dt pcundanons
Govemrus
g Cultaral
Recovery Fund
:ovid- LoGovernment
Support
9,000
1,500
19,427
1,020
67,966
28,427
1,020
1,500
67,966
43,324
52,141
22,109
67,639
16,599 16,599
Cther trading activities
Investme»
mcomc
3,909
10
3,909
10
45
29
Fatal 31 169 88413 119582 185348
EXPENIXITURE ON
Charitable
activities
Co tsoftali
ering Charitable
Prunises 4 other costs
Governance
costs
Activities 24,956
2,288
~3763
73,102
15,311
98,058
17,599
~3763
133,901
18,542
3 750
Tonal ~31007 88413 ~119420 ~156 193
NET INCOME 162 162 29,155
RECONCIIJATION OF FUNDS
Total funds brought forward 38,941 38,941 9,786
TOTAL FUNDS CARRIED FORWARD ~39 103 - ~39 103 ~38 941

31/3/22 31/3/21
Unrestricted Restricted Total Total
FIXEDASSETS Notes fundf fund funds
f
fundsf
Tangibl
assets
416 416 583
CURRENT ASSETS
Stocks
Debtors
Cash at beak and
m band 10
11
338
15,593
94527
338
15,593
94 527
911
24,196
117680
110,458 110,458 142,787
CREDtTt3RS
Amounts:ailing due «ithin one year 12 (71,771) (71,771) (104,429)
NET CUi31ENT ASSETS 38687 ~38687 38358
TOTAL ASSETSLESSCURRENT
LIABILITIES 39,103 39,103 38,941
NET ASSETS ~39 103 39 103 38 941
FUNDS 13
Unrestricted
funds:
General
firn 5
39 103 38941
TOTAL FLNDS 39 103 ~38 941

31/3/22 31/3/21
f f
Sundry Income
Earned Income
3909 45
3909 45
4. INhMTMENT
INCOME
31/3/22 31/3/21
Bsrdt deposit interest f
10
f
29
5. NETlNCOMK/(EXPENDITURE)
Net iccome/(expenditure) is stated after charging/(crediting):
31/3/22 31/3/21
f f
Depreciation
-owned
assets 167 84
Independent
examiner
Dcfstcd contribution
pension 3,750
~1771
3,750
1 823

All 5~Ifare employed in a combination
of
Charita ble
Activity and Support Staff
roles and total costs are:
31/03/2022 31/03/2021
f
Wages dt Salaries
Socng security costs
Pensi sr.costs
60,794
3,185
777
62,508
764
7623
65756 65695
The average monthly number ofemployees during the year was as follows:
31/3/22 31/3/21
Tots. 2 2

hTAFF COSTS-continued
Notes
to the Financial Statements -
for the year ended 31March
coatlnued
2022
yco employees
received emoluments
in excess off60,000.
COhIPARATIVKS FOR THK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
INCOME AND ENDOWMENTS FROM fundf fundf fundsf
Durxtdors
and legacies
61 61
Charttat le activities
Local Authorities/Public
Sector
National
Lottery
:utsts dt Foundations
Govemmmt
Cultural
Recovery Fund
28,859
22,205
14,465
52,141
22,110
45,434
43,324
52,141
22,110
67,639
Other trading
activities
Is estment income
45
29
45
29
51 199 134 150 ~185349
EXPEND ITURK ON
Charitable
activities
Cbstn ofdelivering
Charitable
Activities
Prem:ses dt other costs
Governance
costs
17,618
675
3750
116,283
17,867
133,901
18,542
3 750
Totaf ~22 043 134 150 156 193
NET INCOME/(EXPENDITURE) 29,156 29,156
RECONCILLATION
OF FUNDS
Total funds brought forward 9,786 9,786
TOTAL FUNDS CARRIED FORWARD 38942 38 942


for the year ended 31March 2022
9. TAIVGIBLE FIXEDASSETS
Plant and
CMT machinery
f
A. ' april 2021 and 31 March 2022 ~6908
DEPRECIATION
At I Agril 2021
Cha.ge fory~
6,325
167
At 31 March 2022 ~6492
NET BOOK VALUE
Ar3: March 2022 416
At 31March 2021 583
10. STOCKS
31/3/22 31/3/21
Stocks f
338
f
911
11. DEBTDRSr ASIOUNTS FALLING DUE WITHIN ONE YEAR
31/3/22 31/3/21
f f
Trade dchtors
VAT
Accrual income
15593 18,197
1,544
~4455
15593 ~24 196

31/3/22 31/3/21
f f
11,968 16,429
120
55,933 64,041
3 750 23 959
~71 771 104429
31/3/22
f
31/3/21
Trade liters
VAT
Deferr. d income
Acnmed expenses
11,968
120
55,933
3 750
f
16,429
64,041
23 959
~71 771 104429
13. MCt4rRMKNT
IN FUNDS
Net
movement At
Uarsstrlaed
funds
At I/4/21
f
in funds
f
31/3/22
f
Gcuba 1fund 38,941 162 39,103
TOTAL FUNDS 38 941 162 39 103
Net movnnent
in funds, included
in the above are as follows:
Incoming Resources Movement
Unrenricted
funds
resources expended
f
in funds
f
Geo~I fuad 31,169 (31,007) 162
Restri'cted
fuads
Restrctcd 88,413 (88,413)
TOTAL FUNDS 119582 ~119420) 162
Compsrndves
for movement
ln funds
Net
movement At
At I/4/20
f
in funds
f
31/3/21
f
Unrestxlctnc
funds
General fund 9,786 29,155 38,941
TOTAL. FUNDS 9786 29 155 ~38 941

Incoming Resources Movement
Unrestricted funds fcsoufccs
f
expended
f
in funds
f.
General
fund
51,198 (22,043) 29,155
Restt1cted fuads
Restricted 134,150 (134,150)
TOTAL FUNDS ~185348 156 193 ~29 155
Net
movement At
Unrestricted funds At I/4/20
f
in funds
f
31/3/22
f
Qen ral fur.d 9,786 29,317 39,103
TOTAL FUNDS 9786 ~29 317 39 103
A current year 12 months
cllows:
and prior year 12 months combined net movement
in funds,
included in the above are
Incoming Resources Movement
Vnrcsrrictcd funds fcsoufccs
f
expended
f
in funds
f
General
fund.
82,367 (53,050) 29,317
Restricted funds
Restricted 222,563 (222,563)
TOTAL FL3sTIS 304930 275 613 29 317

Pro'ect Area/ Fundln Pro'ect Area/ Fundln Pro'ect Area/ Fundln Bod Bod I~acomia ~Out
oln
Transfer
Resources Resources U/R Funds
Pendle Radicals
Pendle Hill Landscape Partnership 19,427 (19,427)
Spodden Valley Revealed
National Lottery Heritage Fund - Project Grant 1,020 (1,020)
Strategic - general
DCMS - Cultural Recovery Fund 34,193 (34,193)
Core Ctsus
DCMS - Cultural Recovery Fund 33,773 (33,773)
8841 88413

Detailed Statement ofFiaancial ActiviNes
for the year ended 31March 2022
31/3/22 31/3/21
f f
K%COME AhD ENDOWMENTS
Donatizns
and legacies
Donatitats 151 61
Other rrading
actgvtNes
Sundry
ncsro
Earned ircorac
~3909 45
3,909 45
investlu enl 1acoule
Bank dopant iatere t 10 29
Charitable
asgvfdcs
Gnmts 115512 185213
Total incensing resources 119,582 185,348
EXPENgtlTLRE
Charttahte
scnvtdtn
Staffcosts
Premise. 6r Ecuipmcnt
rogranurm
tk lvfarkedng
Otser Costs
65,750
17,183
32,108
65,372
17,867
68,529
500
115,041 152,268
Supportcasts
Finance
Sundries
Other
Other Coun 416 175
Goverrsauce
casts
A~nub~ 3 763 3750
Total reso xrcesexperded 119420 156 193
Iet income 162 29 155