| Page | |||
|---|---|---|---|
| Contents | |||
| Report ofthe | Trustees | 2to 16 | |
| Statement of | Financial | Activities | 17to 18 |
| Independent | Examiner's | Report | 19to 20 |
| Consilidated | Consilidated | Statement of | Finacial Affairs for the year (———— —2021/22 |
Finacial Affairs for the year (———— —2021/22 |
ending 31st March 2021 e------ |
ending 31st March 2021 e------ |
2020121 | |
|---|---|---|---|---|---|---|---|---|
| Unmstricted | Restricted | uniesntuted | Restnsted | Total | ||||
| Notes | Funds | Funds | Funds | Funds | ||||
| RECEIPTS AND PAYMENTS ACCOUNT | ||||||||
| Reciepts Church Offerings, GiRs and Donations |
23,921 | 5,160 | 29,081 | 19171 | 7228 | 26399 | ||
| Income Tax recovered | 4,723 | 0 | 4,723 | 5,882 | 0 | 5,882 | ||
| Pre-school Grants, Fess &Subscriptions | 0 | 119,048 | 119,048 | 0 | ID9213 | 109213 | ||
| Receipt from Hire ofpremises | 1,315 | 0 | 1,315 | 0 | 0 | D | ||
| Receipts from church activities | &events | 745 | 0 | 745 | 5,031 | 0 | 5,031 | |
| Other Activities & reciepts |
0 | 0 | 0 | 0 | 0 | 0 | ||
| Investment Income |
4 | 0 | 4 | 0 | 22 | 22 | ||
| 30,708 | 124,208 | 154,916 | 30,084 | 116,ai3 | 146.547 | |||
| Payments Ministerial costs, pensions &expenses |
6,507 | 6,507 | 6442 | 6,442 | ||||
| Visting Speakers Pastoral expenses |
0 389 |
0 389 |
0 490 |
0 490 |
||||
| Mission Suppoh Insurance |
0 2,753 |
7,824 | 7,824 2,753 |
0 2,734 |
7,645 | 7,645 2,734 |
||
| Utility Costs | 3,426 | 3,426 | 5246 | 5,246 | ||||
| Telephone, Printing &Ststionaty |
999 | 999 | 1,705 | 1,705 | ||||
| Maintenance &Secunty |
2,282 | 2,282 | 3,895 | 3,895 | ||||
| Little Angels Pre-school Wages | 0 | 95,165 | 95,165 | 0 | 65,759 | 65,759 | ||
| Little Angels Pre-school other Op Costs | 0 | 17,468 | 17,468 | 0 | 9,397 | 9,397 | ||
| Other (Church) Activity Expenses | 3,297 | 3,297 | 4,772 | 0 | 4,772 | |||
| Resources and Equipment | 789 | 789 | 923 | 923 | ||||
| Building Development Expenses |
0 | 61 | 61 | 0 | 117 | 117 | ||
| 20,442 | 120,518 | 140,960 | 26,2DT | 82918 | 109,125 | |||
| Excess ofReciepts over (Payments) | 10,266 | 3,690 | 13,956 | 387T | 33545 | 37422 | ||
| Transfers between Funds |
||||||||
| 10,266 | 3,690 | 13,956 | 9.0ta | 33.545 | 37,422 | |||
| Bank and cash balances at 1st | April | 37,585 | 104,016 | 141,601 | 33,192 | 70,987 | 104,179 | |
| Bank snd cash balances at 31st March | 47,851 | 107,706 | 155,557 | 42,201 | 104,532 | 141,601 | ||
| STATEMENT OF ASSETSAND LIABILITIES | ||||||||
| Cash Funds | ||||||||
| Cash at Bank and in hand |
47,851 | 107,706 | 155,557 | 33,192 | 70,867 | 104,059 | ||
| 47,851 | 107,706 | 155,557 | 33,192 | 70,867 | 1D4,D59 | |||
| Other Monetary Assets | ||||||||
| Liabilities | ||||||||
| Assets retained, Church use |
5 | 116,971 | 2,033,404 | 2,150,375 | 1,837,120 | 1,937,120 |
| 2021/22 | 2020/21 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Note | Unrsstncted Funds |
Restricted Funds |
Tcisi | R hrlrer | rd | ||||||
| 1 | Reciepts from hire | ofpremises | |||||||||
| Elections | 100D | 1000 | |||||||||
| Other | 315 | 315 | |||||||||
| 1315 | 1315 | ||||||||||
| Due to the parldemic, | no external | hire | |||||||||
| took place in | 2020/21 | accounbng | period. | ||||||||
| 2 | Mission Support | ||||||||||
| BMS World Mission | 1200 | 1200 | |||||||||
| 9 MS Home Mission | 1200 | 1200 | Imo | ||||||||
| WEC | 3000 | 3000 | 2450 | ||||||||
| MAF | 600 | 600 | |||||||||
| Leporosy Mission Msslh Das 2,Sarila |
104 0 |
104 0 |
05 2lrlc |
55 | |||||||
| Bamabus Fund |
600 | 600 | |||||||||
| Wycliff Transistors | 750 | 750 | |||||||||
| Other | 370 | 370 | 150 | ||||||||
| 7824 | 7824 | rw5 | |||||||||
| Balance at | Balance | at | |||||||||
| 3 | Funds Movement | 1stApril | Reciepta | Payments | Tmhsfels | 31stMarch | |||||
| General Fund |
37,585 | 28,892 | 18,414 | -2,115 | 45,948 | ||||||
| Building Fund |
30,144 | 5,238 | 61 | 35,321 | |||||||
| Misslonmthe | Fund | 92D | 141 | 7,824 | 7,515 | 752 | |||||
| Little Angels /current | account) | 35,037 | 119,048 | 112,533 | -5,400 | 35,152 | |||||
| Litae Angels | /saver account) | 35,477 | 4 | 35,481 | |||||||
| Girls' Brigade | 1,609 | 840 | 2,019 | 430 | |||||||
| Holiday Fund |
50 | 25 | 75 | ||||||||
| Oasis | 779 | 101 | 109 | 771 | |||||||
| Light &Life | 0 | 627 | 627 | ||||||||
| 141,801 | 154,916 | 140,960 | 0 | 155,557 |