OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Contents
Report ofthe Trustees 2to 16
Statement of Financial Activities 17to 18
Independent Examiner's Report 19to 20

Consilidated Consilidated Statement of Finacial Affairs for the year
(————
—2021/22
Finacial Affairs for the year
(————
—2021/22
ending 31st March 2021
e------
ending 31st March 2021
e------
2020121
Unmstricted Restricted uniesntuted Restnsted Total
Notes Funds Funds Funds Funds
RECEIPTS AND PAYMENTS ACCOUNT
Reciepts
Church
Offerings,
GiRs and Donations
23,921 5,160 29,081 19171 7228 26399
Income Tax recovered 4,723 0 4,723 5,882 0 5,882
Pre-school Grants, Fess &Subscriptions 0 119,048 119,048 0 ID9213 109213
Receipt from Hire ofpremises 1,315 0 1,315 0 0 D
Receipts from church activities &events 745 0 745 5,031 0 5,031
Other Activities
& reciepts
0 0 0 0 0 0
Investment
Income
4 0 4 0 22 22
30,708 124,208 154,916 30,084 116,ai3 146.547
Payments
Ministerial
costs, pensions
&expenses
6,507 6,507 6442 6,442
Visting Speakers
Pastoral expenses
0
389
0
389
0
490
0
490
Mission Suppoh
Insurance
0
2,753
7,824 7,824
2,753
0
2,734
7,645 7,645
2,734
Utility Costs 3,426 3,426 5246 5,246
Telephone,
Printing
&Ststionaty
999 999 1,705 1,705
Maintenance
&Secunty
2,282 2,282 3,895 3,895
Little Angels Pre-school Wages 0 95,165 95,165 0 65,759 65,759
Little Angels Pre-school other Op Costs 0 17,468 17,468 0 9,397 9,397
Other (Church) Activity Expenses 3,297 3,297 4,772 0 4,772
Resources and Equipment 789 789 923 923
Building Development
Expenses
0 61 61 0 117 117
20,442 120,518 140,960 26,2DT 82918 109,125
Excess ofReciepts over (Payments) 10,266 3,690 13,956 387T 33545 37422
Transfers
between
Funds
10,266 3,690 13,956 9.0ta 33.545 37,422
Bank and cash balances at 1st April 37,585 104,016 141,601 33,192 70,987 104,179
Bank snd cash balances at 31st March 47,851 107,706 155,557 42,201 104,532 141,601
STATEMENT OF ASSETSAND LIABILITIES
Cash Funds
Cash at Bank and
in hand
47,851 107,706 155,557 33,192 70,867 104,059
47,851 107,706 155,557 33,192 70,867 1D4,D59
Other Monetary Assets
Liabilities
Assets retained,
Church use
5 116,971 2,033,404 2,150,375 1,837,120 1,937,120
2021/22 2020/21
Note Unrsstncted
Funds
Restricted
Funds
Tcisi R hrlrer rd
1 Reciepts from hire ofpremises
Elections 100D 1000
Other 315 315
1315 1315
Due to the parldemic, no external hire
took place in 2020/21 accounbng period.
2 Mission Support
BMS World Mission 1200 1200
9 MS Home Mission 1200 1200 Imo
WEC 3000 3000 2450
MAF 600 600
Leporosy Mission
Msslh Das 2,Sarila
104
0
104
0
05
2lrlc
55
Bamabus
Fund
600 600
Wycliff Transistors 750 750
Other 370 370 150
7824 7824 rw5
Balance at Balance at
3 Funds Movement 1stApril Reciepta Payments Tmhsfels 31stMarch
General
Fund
37,585 28,892 18,414 -2,115 45,948
Building
Fund
30,144 5,238 61 35,321
Misslonmthe Fund 92D 141 7,824 7,515 752
Little Angels /current account) 35,037 119,048 112,533 -5,400 35,152
Litae Angels /saver account) 35,477 4 35,481
Girls' Brigade 1,609 840 2,019 430
Holiday
Fund
50 25 75
Oasis 779 101 109 771
Light &Life 0 627 627
141,801 154,916 140,960 0 155,557