OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

SharedImpact (Company Limited by Guarantee)

Company Number 07551618 Registered Charity Number 1145471

ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2022

SharedImpact CONTENTS

Page
Trustees' Annual Report 1 - 4
Independent Auditor's Report 5 - 8
Consolidated Statement of Financial Activities 9
Consolidated Balance Sheet 10
Charity Balance Sheet 11
Consolidated Statement of Cash Flows 12
Notes to the Financial Statements 13 - 21

SharedImpact TRUSTEES' ANNUAL REPORT REPORT AND FINANCIAL STATEMENTS

SharedImpact is a charitable company limited by guarantee and incorporated as Company number 07551618, registered in England and Wales, on 4 March 2011 and listed on the Central Register of Charities under registration number Charity number 1145471.

The charity was established under, and is governed by, its Articles of Association. The directors of the charity are its trustees for the purposes of charity law and throughout this report are collectively referred to as 'the trustees'.

As set out in the Articles of Association, the trustees may be appointed for such terms as thought fit by the trustees.

Reference and administrative information

Trustees P Cheng (Resigned 20/01/2023)
R North
Registered Office 9 Appold Street
London
EC2A 2AP
Auditors Moore Kingston Smith LLP
9 Appold Street
London
EC2A 2AP
Bankers Barclays
36/38 Park Royal Road
London
NW10 7JA
Solicitors Charles Russell Speechlys LLP
5 Fleet Place
London
EC4M 7RD
Withers LLP
20 Old Bailey
London
EC4M 7AN

1

SharedImpact TRUSTEES' ANNUAL REPORT (continued) REPORT AND FINANCIAL STATEMENTS

Report of the trustees for the year ended 31 March 2022

The trustees present their report along with the financial statements of the Trust for the year ended 31 March 2022.

The financial statements comply with statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities and have been prepared in accordance with Companies Act 2006 and Charities Act 2011.

Objects, Objectives, Governance and The Objects of the Charity are the promotion of the efficiency and
Management effectiveness of charities and the effective use of resources by charitable
and non charitable bodies for such purposes in any part of the world as
are exclusively charitable in accordance with the laws of England and
Wales, by intervening to help restructure debt accrued to further charitable
purposes, and by helping charities and non charitable bodies pursuing a
charitable purpose to access funding solutions to help them to thrive for
the benefit of the public.
Activities and Achievements The activities in this operational period have continued to focus on
building donor and charity relationships. Impact investment in the
supported living sector is allowing a nascent sector to be nurtured which
can benefit people with learning conditions and potentially transform their
lives.
Public Benefit As required by the Charities Act 2011, the trustees have referred to the
Charity Commission's general guidance on public benefit when setting up
the Trust. In shaping our objectives for the year and planning our
activities, the trustees have considered the Charity Commission’s
guidance on public benefit, including the guidance ‘public benefit: running
a charity (PB2).’
Financial Review Income for the year from donations and investments was £110,696 (2021:
£1,158,779) Total expenditure for the year was £138,781 (2021:
£661,448) and donations and grants totalling £81,242 (2021: £638,999)
were made. It is anticipated that donations will increase significantly in
future as the Charity’s donor-advised fund platform is now fully
operational, which has been demonstrated in the current year.
All funds at the year end are unrestricted and the charity holds no
restricted funds. At the year end the parent's reserves were £917,247
(2021: £918,554) and unrestricted group reserves were £752,529 (2021:
£776,649).
Risk Management The major risks to which the Charity is exposed, as identified by the
trustees, have been reviewed and the trustees are satisfied that the
systems in place mitigate those risks.
▪ There is a risk we will not attract sufficient philanthropic capital.
Mitigation:we are pursing a range of approaches to reach out to
philanthropists to explain the benefits of impact investing and the services
we can provide.
▪ There is a risk that the impact investments we make will not yield
the impact we would like to see.
Mitigation:we are pursing a range of approaches to reach out to
philanthropists to explain the benefits of impact investing and the
services we can provide.

2

SharedImpact TRUSTEES' ANNUAL REPORT (continued) REPORT AND FINANCIAL STATEMENTS

Report of the trustees for the year ended 31 March 2022

Future Plans As the charity continues to build relationships with charities, donors and
their wealth advisors it is looking to further its social investment activities,
focussing primarily in the UK, to provide early-stage strategic support
where alternative funding sources are unavailable. The current focus on
supported living will be continued in partnership with trade and
government agencies to maximise the impact that can be achieved.
Investment Policy and Performance Under the Charity’s Articles of Association, the trustees have wide powers
of investment in respect of the Charity’s assets. In recognition of their
general duty of prudence and the need to have proper regard to the
suitability of investments and the need to consider diversification, the
trustees are, for the time being, holding any income in interest-earning
bank accounts in order to keep the funds highly liquid. The trustees are in
discussions with various fund managers with regards to developing the
Charity's investment policy with a view to building a diversified portfolio.
Going concern The Trustees have assessed whether the use of going concern is
appropriate and made this assessment for a period of at least one year
from the date of the approval of these financial statements. In particular
the trustee has considered the charity's income from donations, which are
ad-hoc in nature. The trustee takes assurance that the charity has no long
term significant liabilities or commitments and the making of grants is at
the discretion of trustees where funds are available for distribution. Having
reviewed forecasts prepared by management the Trustees are confident
that the charity will continue to meet its obligations as they fall due and
that therefore the going concern basis continues to be appropriate.
Reserves Policy The trustees are currently considering the future plans and priorities of the
Charity and will develop a more structured reserves policy in line with
these development plans in the future. In the short term, the charity has
minimal core costs and no staff or premises to support and has targeted a
minimal level of reserves to cover these costs, which for the financial year
ended 31 March 2022 was £20,000.
Key management The trustees are not remunerated and the Trust has no employees.
Grant-Making Policy The trustees assess prospective funding recipients by reference to the
definitions of charitable activity provided by the Charity's regulators.
Appointment of new trustees New trustees may be appointed by the trustees, to fill a vacancy or as an
additional trustee. The Charity shall select appropriate trustees and
provide them with an induction to acquaint them with the governance and
policies of the Charity as well as what is expected of them in their new
role. Additional training and/or information will be provided to the trustees
on an ongoing basis.
The charity acknowledges that the financial statements have been filed
significantly later than anticipated and their actions have fallen below the
required level of governance required from the Trustees. This was due to
a number of exceptional circumstances and the Trustees are confident
that they will be able to get the statutory reporting of the charity and its
subsidiary up to date in the near future with the assistance of their
professional advisors.

3

SharedImpact TRUSTEES' ANNUAL REPORT (continued) REPORT AND FINANCIAL STATEMENTS

Report of the trustees for the year ended 31 March 2022

Auditors

Moore Kingston Smith LLP have indicated their willingness to continue in office and in accordance with the provisions of the Companies Act, it is proposed that they be re-appointed as auditors for the ensuing year.

Statement of Trustees' Responsibilities

The trustees (who are also directors of SharedImpact for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company and of the incoming/outgoing resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

• state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Audit information

So far as each of the trustees at the time the trustee's report is approved is aware:

This report has been prepared in accordance with the special provisions relating to small entities within Part 15 of the Companies Act 2006.

Approved by the Trustees on:

…………………………………… R North

Date ……………….

4

SharedImpact Consolidated Statement of Financial Activities (incorporating the Income and Expenditure account) For the year ended 31st March 2022

Notes
Income from:
Donations and legacies
4
Investment Income
5
Total
Expenditure on:
Charitable activities
Charity support
6
Total
Net gains/(losses) on investments
7,8
Net gains/(losses) on foreign exchange
Net movement in funds
Total funds brought forward
Total funds carried forward
Restricted
Funds
-
-
Unrestricted
Funds
£
85,982
24,714
Total 2022
Funds
£
85,982
24,714
Total 2021
Funds
£
1,144,295
14,484
- 110,696 110,696 1,158,779
- 123,517 123,517 661,448
- 123,517 123,517 661,448
-
-
4,116
(151)
4,116
(151)
7,476
(1,444)
-
-
(8,856)
776,649
(8,856)
776,649
503,363
273,286
- 767,793 767,793 776,649

All income and expenditure derive from continuing activities. The Consolidated Statement of Financial Activities includes all gains and lossed recognised in the year.

The notes on pages 13 to 21 form an integral part of these financial statements.

9

SharedImpact Consolidated Balance Sheet as at 31st March 2022

Note
Fixed assets
Investments
7
Social investments
8
Current assets
Cash at bank and in hand
Debtors
9
Creditors: amounts falling due
within one year
10
Net current liabilities
Total assets less current liabilities
Funds
Unrestricted funds
General Funds
2022
£
13,022
16,595
29,617
(271,715)
2022
£
365,634
628,993
994,627
(242,098)
752,529
767,793
767,793
2021
£
12,787
16,595
29,382
(262,251)
2021
£
361,518
648,000
1,009,518
(232,869)
776,649
776,649
776,649

The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of the financial statements. These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved and authorised for issue by the Board on Signed on their behalf by:

R North Trustee Company Number 07551618

10

SharedImpact Charity Balance Sheet as at 31st March 2022

Note
Non current assets
Investments
7
Social investments
8
Current assets
Cash at bank and in hand
Debtors
9
Creditors: amounts falling due
within one year
10
Net current assets/(liabilities)
Total assets less current liabilities
Funds
Unrestricted funds
General Funds
2022
£
12,734
1,000
13,734
(91,115)
2022
£
365,635
628,993
(77,381)
917,247
917,247
917,247
2021
£
9,037
1,000
10,037
(101,001)
2021
£
361,518
648,000
(90,964)
918,554
918,554
918,554

The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of the financial statements. These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved and authorised for issue by the Board on Signed on their behalf by:

R North Trustee Company Number 07551618

11

SharedImpact Consolidated Statement of Cash Flows for the year ended 31st March 2022

Cash generated from operating activities
Net cash provided by operating activities
Cash flows from investing activities
Repayment of social investments
Impairment of social investments
Conversion of social investments
Repayment/transfer of social investments
Net cash outflow from investing activities
Increase in cash and cash equivalents in the year
Cash and cash equivalents at beginning of the year
Cash and cash equivalents at end of the year
Dividends and Interest from
2022
£
(28,222)
24,714
-
15,265
-
3,742
43,721
15,499
12,787
28,286
2021
£
491,935
14,484
(500,000)
-
(270,013)
270,013
(485,516)
6,419
6,368
12,787
Reconciliation of net income to net cash flow from operating activities
2022
£
Net income for the reporting period
(8,856)
Adjustments for:
(24,714)
(Gain)/Loss on revaluation of investments
(4,116)
Decrease in debtors
-
Increase in creditors
9,464
Net cash provided by operating activities
(28,222)
Dividends and interest from investments
2021
£
503,363
(14,484)
(6,246)
-
9,302
491,935
Analysis of cash and cash equivalents
2022
£
Cash in hand
13,022
13,022
Analysis of changes in net debt
At
Cash
At
01/04/2021
flows
31/03/2022
Cash
12,787
15,499
28,286
Loans falling due within one year
(231,000)
-
(231,000)
(218,213)
15,499
(202,714)
2021
£
12,787
12,787

12

SharedImpact Notes to the Financial Statements For the year ended 31st March 2022

1 Accounting Policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention as modified by the revaluation of investments to market value and in compliance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard 102, "The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland" ("FRS 102") and the Charities Act 2011.

The financial statements are prepared in sterling which is the functional currency of the Group. Monetary amounts in these financial statements are rounded to the nearest pound. SharedImpact is a Public Benefit Entity as defined by FRS 102.

1.2 Basis of consolidation

The consolidated financial statements comprise the financial statements of SharedImpact and its trading subsidiary: SharedImpact Ventures Limited. The year end for SharedImpact and SharedImpact Ventures Limited are coterminous. The total income and expenditure of these entities is shown in the Statement of Financial Activities ("SOFA") and the detailed results of the trading subsidiary are disclosed in note 2 of the financial statements. The statements are consolidated on a line by line basis.

The subsidiary company’s assets and liabilities are consolidated in the Balance Sheet on a line-by-line basis.

1.3 Going concern

The Trustee has assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cause significant doubt on the ability of the charity to continue as a going concern. In particular the trustee has considered the charity's income from donations, which are adhoc in nature. The trustee takes assurance that the charity has no long term significant liabilities or commitments and the making of grants is at the discretion of trustees where funds are available for distribution. There is an unsecured liability that is owed to a former Trustee as disclosed in note 10 which has been requested to be repaid after the year end. The charity has minimal overheads and can liquidate its short term investments if required to settle the amount owed, and if required will come to a short term payment plan arrangement to settle this. The trustee is therefore satisfied the charity has adequate resources to continue in operation for at least twelve months from the approval of the financial statements. The charity continues to adopt the going concern basis in preparing its financial statements.

1.4 Income

All income is included in the Statement of Financial Activities when the charity is entitled to the income, the receipt is probable and the amount can be measured reliably. Income received in advance is deferred where it would be repayable if conditions are not met in the future.

1.5 Fund accounting

Unrestricted funds - these resources arise from grants and donations provided for unrestricted purposes and from accumulated surpluses and deficits in the operations for charitable purposes and are expendable at the discretion of the Trustees.

Restricted funds - these are funds that have restrictions imposed by donors and can only be applied for the particular purposes specified by donors.

1.6 Expenditure

Expenditure is classified under the principal categories of charitable expenditure. Irrecoverable VAT is treated as an expense. Charitable expenditure comprises of direct expenditure attributable to the Foundation. Where costs cannot be directly attributed, they have been allocated to activities on a basis consistent with the use of the resources.

Governance costs represent the audit fee and services provided by the charity’s legal advisors and any other expenditure related to governance or the strategic direction of the charity.

13

SharedImpact Notes to the Financial Statements For the year ended 31st March 2022

1.7 Investments

The Group has equity investments in listed and unlisted entities. Fixed asset investments are a form of basic financial instruments and are initially recognised at their transaction value and subsequently measured at fair value using the closing quoted market price or fair value (if unlisted). The Consolidated SOFA includes the net gains and losses arising on revaluations and disposals throughout the year, as investments are revalued to fair value continuously. The SOFA includes any realised or unrealised gain or loss during the year.

Impairments

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss terms unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

1.8 Social Investments

Programme related investments are included at the value of loans advanced to beneficiaries less any provision against those deemed irrecoverable. Social investments are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the loan, the estimated future cash flows have been affected, The impairment loss is recognised in the statements of financial activities.

These loans are considered to meet the conditions for exemption from the requirement to account for these under FRS 102 at amortised cost, as they meet the definition of public benefit entity concessionary loans; as such they are accounted for and their transaction value less impairment.

1.9 Foreign exchange

SOFA transactions have been converted at the spot rate on the date of transaction. All closing balances have been converted at the year end exchange rates.

1.10 Taxation

The charity has suffered no tax charge, as it is not subject to UK corporation tax on its charitable activities.

1.11 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.12 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

With the exceptions of prepayments and deferred income all other debtor and creditor balances are considered to be basic financial instruments under FRS 102. See notes 9 and 10 for the debtor and creditor notes.

14

SharedImpact Notes to the Financial Statements For the year ended 31st March 2022

1.13 Key estimates and judgements

In preparing financial statements the Trustees are required to make certain judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and assumptions are based on historical experience and other known factors that are considered relevant. Actual results may differ from these estimates. Estimates and assumptions are reviewed on an ongoing basis, with revisions to accounting estimates being recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both periods.

The Trustees consider the key area of judgement deemed to have the most significant effect on values recognised in the financial statements relates to the valuation of social investments and the valuation of financial investments. The charitable company makes an estimate of the recoverable value of social investments as part of an annual impairment review. The charity also makes an estimate of the fair value of unlisted investments based on the informaton it has available to it at the balance sheet date.

A provision is considered against any potential unrecoverable or impaired investments at the financial year end at fair value.

15

SharedImpact Notes to the Financial Statements For the year ended 31st March 2022

2 Operating profit of trading subsidiary

The Charity owns 100% of the issued share capital of SharedImpact Ventures Ltd, a company incorporated in the United Kingdom and registered in England, company number 08154452.

The Company's income is made up of management fees received from the charity to pay for the expenses incurred by running the charitable activities of SharedImpact.

Its trading results for the year ended 31 March 2022 were as follows:

Profit and loss
Turnover
Administrative expenses
Gain/(Loss) on ordinary activities before taxation
Taxation
Profit/(loss) for the year
Balance Sheet
Current assets
Debtors
Cash
Creditors: amounts falling due within one year
Net current liabilities
Capital and reserves
Called up shared capital
profit and loss reserves
Net movement in funds
Consolidated net income for the year is stated after charging:
Audit fees
Accountancy fees
Other non audit fees
Donations and legacies
Donations
2022
£
8,000
(30,813)
(22,813)
-
(22,813)
15,709
287
15,996
(180,714)
(164,718)
1
(164,719)
(164,718)
2022
£
13,806
5,010
1,734
2022
£
85,982
85,982
2021
£
26,000
(22,046)
3,954
-
3,954
25,595
3,750
29,345
(171,250)
(141,905)
1
(141,906)
(141,905)
2021
£
11,040
4,896
1,656
2021
£
1,144,295
1,144,295

3 Net movement in funds

4 Donations and legacies

Included within donations are restricted donations totalling £nil (2021: £300,000).

16

SharedImpact Notes to the Financial Statements For the year ended 31st March 2022

5
Investment income
Dividends, bond interest and social investment income
6
Total expenditure
Charitable Activities
Charity support
Charitable Activities
Charity support
6a
Direct Costs - Grants
Dangerous Dreamers
Street League
Onside Foundation
Hall School
Saatchi Shul
Julias House
Street Invest
Winchester Project
Kisharon
Gareth Neame Foundation
Street League
Founders for Food
Mission Motorsport
Be Well Collective
South Hill Park
British Asian Trust - Elephant Family
International Spinal Research Trust
Specialisterene Foundation
TBLI
Impairment of social investments
Direct
Costs
(note 6a)
£
81,242
2022
£
24,714
24,714
Support
Costs
(note 6b)
£
42,275
42,275
Support
Costs
(note 6b)
£
22,449
22,449
2022
£
-
15,000
-
-
-
5,000
-
-
-
-
-
-
5,000
-
-
20,000
3,000
31,242
2,000
81,242
15,264
96,506
2021
£
14,484
14,484
Total 2022
£
123,517
81,242 123,517
Direct
Costs
(note 6a)
£
638,999
Total 2021
£
661,448
638,999 661,448
2021
£
294,428
25,000
3,000
10,000
7,000
6,000
15,000
3,750
4,000
5,000
25,000
229,165
7,500
656
3,500
-
-
-
-
638,999
-
638,999

17

SharedImpact Notes to the Financial Statements For the year ended 31st March 2022

6a Direct Costs - Grants (continued)

6b Analysis by fund
Unrestricted funds
Restricted funds
Support Costs
Rent
Computer costs
Audit and accountancy fees (see note 3)
Telecommunications
Bank charges
Legal and professional fees
Other costs
81,242
-
638,999
81,242 638,999
2022
£
-
-
20,550
-
415
11,012
10,298
2021
£
732
880
17,592
687
440
2,083
35
42,275 22,449

The total audit fees attributable to the parent entity were £13,806 (2021: £11,040)

18

SharedImpact Notes to the Financial Statements For the year ended 31st March 2022

7

Investments - listed and unlisted

Group and Charity

Investments - listed and unlisted
Group and Charity
Market value at 1 April
Additions
Disposals
Realised gains
Impairment
Movement in cash
Unrealised (losses)/gains
Market value at 31 March
2022
£
361,518
-
-
-
-
-
4,116
2021
£
84,029
270,013
-
-
-
-
7,476
365,634 361,518

Included within investments above are unlisted investments of £270,013 (2021: £270,013). At 31st March 2022, the charity owned all of the issued ordinary share capital, consisting of 100 ordinary shares of £0.01 each, of SharedImpact Ventures Limited, a company registered in the UK, whose purpose is fund management. This investment value is £1 and is not included in the above disclosure. The results of the trading subsidiary, SharedImpact Ventures Ltd, are shown in note 2.

The following investments comprise in excess of 5% of the value of the portfolio:

Value at: 2022 2021
£ £
OikoCredit Bond 50,000 50,000
M&G Charifund 21,468 20,010
Equity Income Trust for Charities A Income Units 24,153 21,494
Beam Up limited 270,013 270,013

8 Social investments

Group and Charity
LGT
Hibiscus
Coral Living
Total
As At 1st
April 2021
£
137,129
10,871
500,000
Repaid
£
(3,742)
-
Impairment
£
(8,136)
(7,129)
-
Transferred
£
-
-
-
As at 31st
March 2022
£
128,993
-
500,000
648,000 (3,742) (15,265) - 628,993

The investment in LGT is an impact investment fund investing in a range of social impact ventures. The investment in oral Living is an impact investment fund investing in a range of social impact ventures.

The trustees have assessed the need for an impairment and have concluded based on the financial position of the beneficiaries to impair these social investments by the amounts shown above.

19

SharedImpact Notes to the Financial Statements For the year ended 31st March 2022

8 Social investments (continued)

As At 1st
April 2020
£
LGT
137,129
Beam up
270,013
Hibiscus
12,101
Coral Living
-
Total
419,243
9
Debtors: Amounts falling due
within one year
Loans
Other debtors
The loan is repayable on demand.
10
Creditors: Amounts falling due
within one year
Other creditors
As At 1st
April 2020
£
137,129
270,013
12,101
-
Purchased in
year
£
-
-
-
500,000
FX gain
£
-
-
(1,230)
-
Impairment
£
-
(270,013)
-
-
As at 31st
March 2021
£
137,129
-
10,871
500,000
419,243 500,000 (1,230) (270,013) 648,000
271,715 262,251 91,115 101,001

Included in other creditors is a balance of £91,000 (2021: £91,000) due to a former trustee. This is repayable on demand, no interest is charged on the loan.

11 Statement of funds

Unrestricted funds
Total funds
Balance at
1 April
2021
£
776,649
Income
£
110,696
Expenditure
£
123,517
Gains/(losses)
Transfers
£
3,965
-
3,965
-
Gains/(losses)
Transfers
£
3,965
-
3,965
-
Balance at
31 March
2022
£
767,793
776,649 110,696 123,517 3,965 - 767,793

20

SharedImpact Notes to the Financial Statements For the year ended 31st March 2022

12 Limited Liability

The company is limited by guarantee and has no share capital. In the event of it winding up the liability of each

13 Related Party Transactions

At the balance sheet date a Trustee was owed £91,000 (2021: £91,000) by the charity. This is repayable on demand, no interest is charged on the loan.

At the balance sheet date SharedImpact Foundation (UK) Limited, a charity registered in England and Wales with common Trustees, owed the charity £1,000 (2021: £1,000). During the year the charity also received donations of £8,000 (2021: £828,245) from SharedImpact Foundation (UK) Limited.

The charity's trading subsidiary, SharedImpact Ventures Limited, incurred all administration and support costs in the year. A management charge of £8,000 (2021: £26,000) was re-charged to the charity to cover all administrative and support costs incurred by the trading subsidiary. At the balance sheet date SharedImpact Ventures Limited was owed £114 (2021: £10,000).

21