Trustees. Annual Report for the period
Period start date
01
| Period end date
31
12024
2025
From
Section A
Reference and administration details
Charity nam8
Trinket Box Pre4chool Ltd
Other names charlty18 known by
Reglstered charity number (if any)
1145468
Charity's principal address
clo Thorpe Gr8enways Schools
Greenways
Soulhend on Sea
Essex
Postcodo
SS13BS
Names of the charfty trustees who manage the charity
Date8 act•d Sf not for wholfr
ear
Tru8t•• name
Office lif aryi
Namè of pgrson lor bodyl •ntltled
to a olnt tru$t¢e
Committeerrrinket Box
Members at AGM
Commrttee
Mrs H Wright
Miss C Bowman
Mr K Lockhart
Appointed 17.10.24
Resigned 17.6.25
committee￿rinket Box
Members at AGM
Committeerrrinket Box
Members at AGM
Committee
Mr A Robinson
Treasurer
Mts Hannah
Reddihough
Miss S L Campbell
Appointed 28.11.24
Chair
committee￿rinket Box
Members at AGM
Committeerrrinket Box
Members at AGM
Committeerfrinket Box
Members at AGM
COMMIttee￿rinket Box
Members at AGM
Mrs S M Rivers
Resigned 2.6.25
Mrs E Scott
Secretary
Mrs J D8lley
10
12
13
14
15
16
17
18
TAR
March 2012

20
Names of th• trustees for tho charity, if anyi (for example, any custodlan trustee$)
Name
Dates acted If not for whole
Names and addresses of advisers (Optional inforniation)
of adviser
Name
Address
Name of chlef executNO or names of senlor staff members (Oplonal Infonnatlonl
Section B
Structure,
overnance and mana
ement
Descrlptlon of the charlty's trusts
Trust Deed (Articles of Association)
Type of governing document
How the charity is constituted
Limited Company
Trustee selection methods
Elected and appointed
Addftlonal governance Issues (Optlonal Inlomiatlon)
The charity recruits and appoints new committee members from the
school communrty and the commrttee has adopted procedures to ensure
the suiiabiltiy of the candidates. Appropriate training is given to develop
their awareness of the charities aims and objectNes together wrth an
awareness of child safeguarding. In regard to risk management the
twstees have a duty to identify the risks to which the charty is exposed
and to ensure appropriate controls are in place to provide reasonable
assurance against fraud and error.
You may choose to include
additional infomation, where
relevant, about:
policies and procedures
adopted for the induction and
training of trustees.,
the charity's organisational
stfudure and any wider
nefviork with which the charity
relationship with any related
parties.,
trustees, consideration of
major risks and the syslem
and procedures to manage
thern.
TAR
March 2012

Section C
Ob"ectives and activities
To enhance the development and education of children primarily under
statLrtory school age by encouraging parents to understand and provide
the needs of their children through community groups and by offering
appropriate play, education and care facilities. By offering family leaming
and extended group hours to allow parents to have the option of returning
to work if required. We also adhere to and further the aims of the Early
Years Alliano.
Summary of the objects of the
charity set out In fts
governing document
The Charity operates a pr&school which is open to all the children from
th8 communrty betsveen the ages of 2 and 5 years. The pre-school
a¢tively engages wtth the children's parents and carers through regular
ommunication and feedback on their child's development and progress.
Income received is reinvested in the pre-school to improve the facilities,
resources and outcomes for the children.
Summary of the main
acttvities undertaken for the
public benefit in relation to
these objects (include wfthln
thls seGtlon the statutory
declaration that trustees have
had régard to the guldance
issued by the Charity
Commission on publlc
beneflt)
Additional details of objectlves and actlvlties (Optional infomiation)
TAR
March 2012

You may cho¢YJe to indude
further statements, wher8
relevant, about..
policy on grantmaking.,
policy programme related
investment:
contribution made by
volunteers.
We re￿iVed charitable donations totalling £5509.00.
Section D
Achievements and performance
TAR
Ma￿h 2012

Section D
Achievements and performance
Summary ofthe main
achievements of the charlty
during the year
The charity has carried out fundraising events Including..
'Present$ under the tree fundraiser, at Christmas
Photography Events (commission based)
Easter Lucky Dip
Raffle & Sports Day cake sale
Adventure Island ticket fundraising scheme
School leavers t-shirts
Easyfundraising scheme
Halloween scavenger hunt fundraiser
Christmas Cupcake fundraiser
We look at our resources on an annual basis, togelher with the needs of
our cohort of children.
We pur¢hased some toys to fulfil the sensory needs of our children as
this was higher than in previous years. We also purchased outdoor
resources to help the children meet their daily active goal, plus tools and
equipment to help the runnin9 of our Forest School. We also bought
resources to support our children with additional needs as this was higher
than in previous years. Throughout the year we replao our broken toys
and look at new stimulating Challenges for the children.
We widen the children's18aming opportunities by having educational
visitors in the setting. This year we signed up for'Gemmas Mobile Farm,
and we had other visitors like Tiny Tales stO￿allers, Junior Jurassics,
JKG Karate and party entertainers for our children's Christmas party and
leavers Prom.
The charity maintained the Breakfast and After School Club, set up the
previous year to meet the childcare needs for working parents.
TAR
Marth 2012

Section E
Financial review
The committee retain sufficient reserves to protect the charity from
fluduation in incoming resources. The reserves held equates to at least
3 months operating costs.
Brief statement of the
charity's poll¢y on reserva8
Detalls ol any funds materlally
in deficit
There are no funds in deficit,
Further financial roview details (Optlonal Inforniatlon)
The charities principal Sour￿ of funds is from the local govemment for
hildren who attend that are in receipt of'Govemment Funding,.
Parents also have the oplion to pay for sessions if they are not in receipt
of funding arKI anyone Can purchase additional sessions or lengthen the
school day by paying a wrap around, breakfast or after school club fee.
The charity operates various fundraising adivities throughout the year.
The charty has a monthly income and 8xpenditure plan. This ensures all
operating costs are controlled and allows expenditure for the children's
resources to grow to Cater for the curr&nt cohort's needs.
You may choose to include
additional infomiation, where
relevant about..
the charity's principal
80urGe5 of funds (including
any fundraising),.
how expenditure h8S
supported the key obje¢tive$
of the charty,.
investment policy and
objectives induding any
ethical investment policy
adopted.
Section F
Other optional information
Section G
Declaration
The Irustees declare Ihat they have approvpd the trustees, report above.
Slgned on behalf of the charlty's trustses
Signaturels
Full name(s)
Position (eg Secretary. Chalr,
etc)
AMPBELL
ANDREW ROBINSON
CHAIR
TREASURER
Date
13 05 aoJ£
TAR
Mgrch 2012

Charity registration numbor 1145468 (England and Wales)
Company registratlon number 07767384
TRINKET BOX PRE SCHOOL LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

TRINKET BOX PRE SCHOOL LIMITED
LEGALAND ADMINISTRATIVE INFORMATION
Trust•es
C Bowman
S Campbell
J Dalley
H W￿h1
H Reddihough
(Appointed 17 October 2024)
(Appointed 28 November
20241
A Robinwn
E Scott
S•¢retary
E Scott
Charlty number (England and Wal6$1
1145468
Company number
07767384
R•glsterad r)ffi¢e
Thorpe Greenways Schools
Greenways
Southend on Sea
Essgx
SS13BS
Independont examiner
S W Lescoll- FCCA
Chartered Certified Accountants
Cumbedand House
24-28 B8XterAvenue
South$nd on Sea
Essex
SS2 6HZ

TRINKET BOX PRE SCHOOL LIMITED
CONTENTS
Page
Trustees, report
Independent examiners reFQrt
Statement of finanaal activities
Balance Sheet
Notss to the financial statements
6-13

TRINKET BOX PRE SCHOOL LIMITED
TRUSTEES, REPORT (INCLUDING DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 AUGUST2025
The Iruslees present their annual report and financial statements for the year ended 31 August 2025.
The fjn8na81 stal8ments have been prepared in accordance with the accounting policies set out in note 1 to the
financial statements and comply with the charity's goveming doujmenl. the Companies Ad 2006, FRS 102 'The
Financial Reporting Standard applicable in the UK and Republic of [￿land. and the Charities SORP 'A£counling
and Reporting by Charities-. Ststement ol Recommended Practice applicable to eharities preparing their accounts in
accordance wlh the Financial Reporting Standard applicable in the UK and Repubtic of Irelan¢J (FRS 1021"
Oblectives and activities
To enhance the development and education of children primarily under statutory school age by enmuraging parents
lo understand and provide for the needs of their children through community oroups and by.. {A) offering appropriate
play, education and Care facilib"es, family leaming and extended hours groups. together the right of paranls to
take responsibility for and to become involved in the activities of such groups, ensuring that such groups offer
opportunities for all children whatever their race, culture, religion, means or ability. {B) encouraging the study of the
needs of such thildren and their families and promoting public interest in and recognitson of such needs in the local
areas. (C) instigating and adhering to and ftjrthering the aims and objects of the pre-school leaming alliance.
Publr benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what actrvities the
charity should urKlertake.
The charity operates a pre school which is open lo all the children from the communlty be￿¥een the ages of 2-5
years. The pre school ac<ively engages with the children's. parènts and carers through regular communication and
feedback on their child's development and progress. Income received is reinvested in the pre school to improve the
facilities and resources for the children.
Voluntee
The charity encourages the involvement of parents which can tske the fcffli of committee membership or
fundraising acbvitl8S.
Achlevements and perforniance
Sign￿l¢8n1 activities and a¢hievements eg8insI obiedAves
The charity has increased il's intake of children which in tum hos meant it has been able lo empby more stsff. The
gcod reputats.on of the charity has assisted in this and as the charity has grown. this h88 benefited the communlty by
th8re being less parents awaiting a pre school place for their children.
Flnanclal revlow
The Charity achieved a mcrfjesl surplus of £6.601 for the year ended 31 August 2025 12024 - £3,525}, increasing
unreslri￿ed reserves lo £185.091 12024 £178.4901. This outcome reflects prudent financial management and
effective control of expenditure during a pgriod of rising operational costs. The InJst8es maintain a reserves policy
that ensures at least three months of operating costs are held, and confim that there a￿ no fijnds in deficit.
G￿n9 concem
The Irusteas have reviewed the charity's finaneial position and confimi that il continues to operate as a going
concem. While the financial oudook remains stable, the charity faces ongoing challenges, induding pressure on
funding Streams. the impact of increases in the National Minimum Wage. and growing demands associated with
supporting children with Speaal Educational Needs and Disabilities ISENDI. The trustees ￿11 collkn'nue lo monitor
these factors closely and adapt plans lo safeguard the charity'$ su8tainabilty.
Res8Nes pOI￿Y
The Trustees rthn sufficient reseThes to protect the charity from ￿￿tuationS in incoming resources. The resetves
providg at leasl three r￿nthS operating costs.

TRINKET BOX PRE SCHOOL LIMITED
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED
FOR THE YEAR ENDED 31 AUGUST2025
Principal funding sources
The prinople funding source continues to be from the local authority by way of fvnding for chIldca￿ places.
Structurg. governancfy and management
The charity is controlled by its goveming d0￿Ment. a deed of trust. and ¢onstilut&s a limitsd company, Ilmiled by
guarantee. as defined by the CompaniesAct 2006.
The trustees, who arè also the directors for the purpose of company law, and who served during theyear and up to
the dsle of signature of the financial stalemanls were=
C Bowman
IAppointed 17 October 2024)
S Campbell
J Dalley
H Wright
H Reddihough
A Robinson
E Scott
K Lockhart
S Rivers
(Appoirrted 28 November 20241
(Resigned 17 June 2025)
(Resigned 2 June 20251
Recmitment 8nd appointment oftwstees
The charity recruits and appoints new trustees from the local community with involvement in the sthool. The board
has adopted procedurgs lo ensure an appropriate mix of gander and race. A)propriale training is gw8n to develop
awareness of the charities aims and objectives.
None of the trustees has any benèffcial interest in the ¢ompany. All of the trustees are members of the wmpany and
guarantee to contribute £1 in the event of a wnding up.
The trustees. report was approved by the Board of Truslees.
A Robinson
Trust••
8 January 2026

TRINKET BOX PRE SCHOOL LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF TRINKET BOX PRE SCHOOL LIMITED
I report lo the trustees on my examinab.on of the financial statements of Trinket Box Pre School ￿MIted {Ihe tharity)
for the year ended 31 August 2025.
Responslblllties and basls of report
As the trustees of the eharity land also Its directors for the purposes of company law), you are responsible for the
preparation of the financial statements in accordanee wlh the requirements of the Companies Act 2006.
Having satisfied myself that the financial statements of the charity are not required to be audila under Part 16 of
the Companies Act 2006 and are eligible for independent examination, I report in resped of my examination of the
charity's finanaal stslemenls ￿rried out under section 145 of the Charities 2011. In carying out my 8xaminalion
I have tollowed the Drredions given by the Charity Commission under section 145{5)Ibl of the ChariliesAd 2011.
Indopgndent examinerfs statement
Since the charity's gross income exceeded £250.000, the independ8nl examiner must be 8 member of a body list8d
in section 145 of the Charities Ad 2011. 1 confirm that l am qualified lo undertake the examination because l arn
member of theAssociation of Chartered Certtfied Accountants, whith is one of the listed bodies.
I have ojmpleted my examin8tion. I confim that no matters have come to my attention In ￿nneCtion w71h the
examination giving me cause lo klieve that in any material respect..
accounting records were not kept in respect of the charity as required by Section 386 of the Companigs Act
2006.
the ffinancial Stslemenl$ do not accord with those records.. or
the financial statèments do not comply wlh the accounting requirements of section 396 of the Companies A
2008 other than any requirement that the financi31 slalements give a Irue and fair wow, which is nL* a matter
considered as part of an independent examination., or
the financial statements hav8 not been prepared in accordanee with th8 methods and principles of the
Statemgnl ol Recommended Prn¢t1￿ for a￿OUnting and reporting by charities applicable to charities
preparing their financial statements in 8ccordanc8 with the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 102).
I have no co￿ern3 and have come across no other matters in connection with th8 exarnination to which attention
should be drawn in this report in order lo enabl8 a propel understanding of the finanaal statements to be reached.
S W Lescott {FCCAI
Chartered Cerb'hed Accountsnt
Cumberland House
24-28 BaxterAvenue
Southend on Sea
Essex
SS2 8HZ
8 January 2026

TRINKET BOX PRE SCHOOL LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOMEAND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
unrestrict￿ Unrgstrlctgd
funds
funds
2025
2024
Notes
Income and endowments from:
Donations and legacie8
Charrlable activities
Other trading actiwties
Investments
Oiher income
278,577
64,611
5,816
3,852
1,664
247,229
79.089
9,448
4,646
708
Totsl Income
354,520
341.120
Expenditurn on:
Operating eosls
Charitable activi11gS
39.260
30B,659
39,445
298,150
Totsl expenditure
347,919
337,595
Net income and movement In fund8
6.601
3,S25
Reconclliation of fund$'.
Fund balances al 1 September 2024
178.490
174,965
Fund balances at 31 August 2025
185,091
178,490
The slalemenl of financial activitié$ indudes all gain$ and1088e$ recognised in the year. All income and expendituie
derive fr¢)m continuing activities.

TRINKET BOX PRE SCHOOL LIMITED
BALANCE SHEET
ASAT31AUGUST2025
2025
2024
Notes
Fixed assets
Tangible asse18
15
5,680
5.739
Current assets
Debtors
Cash at bank and in hand
16
3,316
175,269
186,562
186,562
Creditors.. amounts falllng due withln
one year
178,585
17
(7,151}
(5.834)
N8t ¢urrent assets
179.411
172,751
Totsl as$ets less current liabilities
185.091
178.490
The funds of tho chartty
Unrestricted funds
19
185.091
178,490
185,091
178.490
The company is enlilled to the eXernpt￿n from the audit requirement contained in sedion 477 of the Companies Act
2006. for the year ended 31 August 2025.
The directors acknowledge their responsibilibes for Complying with the requirements of thè CompaThes Act 2006
with respect lo accounting re¢ords and the preparation of financial statement5.
The members have not required the company to obtain an audit of its fingncial statements for the year in question in
accordance wlh section 476.
These financial statamenls have bggn prepared in aceordance wth Ihe provFsions appli￿ble to companles subject
lo the small compènies regime.
The financial sktements were approved by the trustees on 8 January 2026
A Robinson
Trustee
Company iegistration number 07767384 (England and Wales)

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST2025
Accounting polleies
Charlty Infomiatlon
Trinket Box Pre School Limited is a private company limited by guarantee incorporated in England and Wales.
The registered office is Thorpe Greenways Schogls. Greenways, Soulhend on Sea, Essex, SS1 38S.
1.1 Basis of preparation
The finaneial statements have been prepared in accordance wlth the charity's goveming document, the
Companies Act 2006. FRS 102 "The Financial Reporting Standard aP￿Icable in the UK and Republic of
Ireland" and the Charities SORP 'Accounting and Reporting by Charili8s." Ststement of Recommended
Practice applicab19 to tharilies preparing their a￿Ounts in a(￿OrdanCe with the Finanaal Reporting Standard
applicable in the UK and R8public of Ireland IFRS 102>" Th charity 1$ a Public Ben8fi1 Entity as defined by
FRS 102.
The charity has taken advantage of the provislon$ in the SORP for charits'es not to prepare a stat￿ent of
cash lows.
The finandal slalements are prepared in steding, ¥thich is the functional curency of the charity. Monstsry
amounts in these financral statements are rounded lo the nearest £.
The finanrial statements have been prepared under the historical cost convention. The prinapal accounting
pOI￿leS adopted are set out below.
1.2 Golng concern
Al the lime of approving th8 financial statements, the trustees have a reasonable expa¢tation Ihal the rharity
ha5 adequate resources lo conts'nue in operational e￿$tence for the foreseeable future. Thus the trustees
continue to adopt the going concern basis of 8¢counting in preparing the financial stalemenls.
1.3 Charitabl• funds
Unieslricled fundg are available for use at tha discrelKJn of the trustees In frJrtherance of their charitable
obJ'8Ctives.
Reslrided funds aro subjed to sperific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are set out in the notes to the finanaal statements.
1.4 Incomè
Income is recognised when the tharity is legally entitled to il after any performance conditions have been me(
the amounts can be measured reliably, and it is probable that income will be received.
Cash donation5 ale recognised on receipt. Other donations are recognised once the charity has been notifEd
of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in
relation trj donth'ons received under GiftMd or deeds of covenant is recogni58d at the time of the donation.
LegacSes are recogniged on re￿ipl or otherwise rf the tharily has been nolfied of an impending distribLrtion,
the amount is known. and receipt is expected. If the amount is not known. the legacy is treated as a
conlingenl asset.

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Accounting pollcles
Icontinugdl
1.5 Expenditure
Expenditure 1$ recognised On￿ there is a legal or eonstructive obligation to transfer economic benefit to
third party, il is probable that a transfer of economic benefits will be required in settlemanl, and the amount of
the obligation can be measured reliably.
Expenditure is classified by actNily. The costs of each activty are made up of the totsl cf dir￿￿ (x)sts and
ghared costs, including support costs involved in undertaking each ach'vity. Direct costs attribulatle to a single
activity are allocated direcdy to that activty. Sha￿d costs which contribute lo mere than one activrty and
support costs which are not attributable to tt single activity are apportioned between those activ((￿S on 8 basis
consistent wlh the use of resOu￿es. Central staff costs are allocated the basis of time spent. and
depreoation charges are allocated on the portion of the asset's use_
1.6 Tanglble fixed assets
Tangible fixed assets are initially measured al cost and subsequendy measured at CDSt or valuation, net of
depreciation and any impairment losses.
Depreaation is recogni$ed so a5 to wrlte off the cost or valuation of assets less their iesidual values over their
usefvl lives on the following bases..
Plant and equipment
Fixtures and fittings
Computers
20Vo straight Ilnè
20Yo slraighl line
33QA straight line
The gain or kjss arising on the disposal of an asset is delemined as the diff8rence between the sale proceeds
and the caryTrg value of the a55et, and is reoognised in the statement of ffinancial activities.
1.7 Impairmont of fixed assets
At each reporting end dale, the charity reviews the c8rrwng amounts of its tangible assets to delem)ine
whether there is any indication that those assets have Suffered an impairment loss. If any such indK*ion
exists, the recoverable amount of the 8ss81 is eslimaled In order to determine thè extent of the impaimienl
loss {if any).
1.8 Cash and cash equivalgnts
Cash and cash equivalents include eash in hand, deposits held al call wth banks. other shOr￿terM liquid
inveslmanls with original maturities of three months or less, and bank overdrafts. Bank overdrafts ore shown
thin borrowing5 in current liabilities.
1.9 Financlal Instruments
The charity has electad lo apply the provisions of Section 11 'Basic Finanaal Instruments, and Section 12
'other Flnanryal Instruments Issua$' of FRS 102 to all of ils financial inslrumenls.
Financial instruments are recognised in the charitys balance sheet when the charity becomes paty to the
ctsntractual provisions of the instwment.
Financial assets and liabilities 8re offset. with the net amounts prosented in the financial ststements. when
there is a *ally enforceable right lo sel off the recognised amounts 8nd there is an irbtention to s&ttle on a net
basis orlo realise the asset 8nd settle the liability simullan80u$Iy.

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2025
A¢¢ounting pollcle8
(Continuedl
Baslc financlal assets
Basic financial assets, which indude debtors and cash and bank balances, are initially rneasU￿d
liansaction price including transaction cgsls and are subsequently carried at amorti$ed cost using the effeetive
interest method unless the arrangement ￿nStItuteS a financing transaction, where the transaction is
measured al the present value of the ftrture receipts discounted al a market rale of interest. Financral assets
classrfied as recoivable wlhin one year are not am0￿sed.
Baslc flnan¢lal Ilabilities
Basic finarrial liabilitie5. induding credf(ors and bank loans are inilialty rgcognised at tr8nsaction price unless
the arrangement constilules a financing transaction. where the debt instrument is measured al the present
value of th8 fvlure payments discounted at a market rate of interest. Financial liabilities dassified as payable
wthin one year are not amortised.
Debt In$lruments are subsgquently c8rrSed al amortiséd cost, using the effective Interest rale method.
Trade creditors are obligations lo pay for goods or services that have been acquir8d in the ordin*y course of
operations from suppliers. Amounts payable are classtfied as current liabilities rf payment is due ￿thIn one
year or loss. If not, they are presented as non-curient liabilities. Trade creditors are remgnised initially al
transaction price and sub58quenlly measured al amortised ¢ost using the effective interest method.
Derecognl¢ion of Iln8ncial liabilities
Finarrial liabilities are derecogni5ed when the (l)arity's Conlraclual obligations expire or are discharged or
ancelled.
1.10 EmpSoype beneftts
The o)st ol any unused holiday enlillement is rewgni8ed in the period in which the employee's services are
received.
Teminab'on benefrts are recoynise(l immediately as an expense when the charity is demonstrably committed
to terminate thè employment of an employee or to provide termination benerts.
1.11 Retlrement boneffts
Payments to defined contribution relir9ment benefit schemes are tharged a$ an expense as they fall due.
Critical accountlng estimates and judgem•nts
In the application of the chaiily's accounting policies, the Iruslees are required to make jLKlgements, estimates
and assumptions about the carying amount of assets and Ikobilitses that are not readi￿ apparent from other
sources. The estimates and associated assumptions are based on historical experiance and other factors that
are ￿nSIdered lo be ielevanl. Actual results may differ from these estimates.
The estim81es and underlying assumptions a￿ rewewed on an ongoing basis. RevI￿on$ to accounting
estimates are recognised in the peri¢xl in which the estimate is rewsed where the revision affects cnly that
period, or in the period of the revision and flrture periods where the revision affects both current and future
riod5.

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Income from donatlons and lega¢los
Unrestricted Unrestrlcted
funds
funds
2025
2024
Donations and gifts
Grants
5,509
273,068
555
246.674
278,577
247.229
Incom8 from Gharitable actlvltles
Unrestrlcted
nds
2025
Unrestrleted
funds
2024
Charitable actlvities
Direct fees
64.611
79.089
Income from othgr tradlng artjvttles
UnreStrI￿0d Unrestrleted
funds
funds
2025
2024
FundraisirKJ ev
5,816
9,448
Income from invgstments
Unrestricted Unrpstrlcted
funds
funds
2025
2024
Interest Teceivable
3,852
4,646

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Other Income
Unrestrlct•d Unrestrfcted
funds
funds
2025
2024
Other income
1,664
Expendlturo on operatlng costs
Llnre$tricted Unrestrlcted
funds
funds
2025
2024
Trading costs
Depreciation ar¢d impairment
Support cos1$
3.205
36.055
2.807
36,638
39,280
39.445
Expenditure on charftable aGtivltles
Charitable
actmties
2025
Charltable
activlties
2024
Dir•ct costs
Staff ￿St8
Purchase of resources
296.676
11,983
279.137
19,013
308,659
298,150
Anatysls by fund
Unrestrided funds
308,659
298.150
10-

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
10 Support costs allocated to activitles
2025
2024
Office costs
Rental costs
8ank change3
Govemancg Costs
3,770
29,400
89
2,796
4,361
29,050
114
3,113
36,055
36,638
Anatys¢d betw•en.'
Fundraising
38.055
36,638
11 Net movement in funds
2025
2024
Th? net movement in funds is ststed after chargingl{(xediting)-'
Fees payable for the independent examination ofthe charity's fina￿la1
statements
Depredatw of owned tangible fixed asset$
1,680
3,205
1,680
2.807
12 Trustees
None of the Irusle88 lor any persons eonnected with them) received any remuneration or beneffts from the
charity during tho year.
13 Employees
The average monlNy number of employees during th6 year was..
2025
Number
2024
Number
Management
Assistants
17
17
Totsl
20
20
Employment c(Ists
2025
2024
èges and salaries
Scrial secuiity costs
Other pension costs
279,264
12,460
4,952
268,246
7,012
3.879
296,676
279,137
There were no employees whose annual remuner8tion was more than £60,000.
11

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
14 Taxation
The charity is exempl from taxation on ils activities becausg all its income is applied for charitable pury)oses.
15 Tangible ftxed assets
Plant and Fottures and Computws
eouipment
flttlngs
Cost
Al 1 September 2024
AdditN)ns
27,C64
13,853
43,001
3,146
3.146
At 31 August 2025
27,064
13,853
5,230
46.147
Depreciation and impalM￿nt
At 1 September 2024
Depreciation eharged in the year
27,064
8.114
2.770
2.084
435
37,262
3,205
At 31 August 2025
27,064
10,884
2,519
40,467
Carrying amount
Al 31 August 2025
2.969
2,711
5,680
At 31 August 2024
5,739
5.739
16 Debtors
Amounts falllng due wlthln one year:
2025
2024
Ttade debtors
3,316
17 Creditors: amounts falllng due wlthin one year
2025
2024
Trade creditors
7.151
5,834
18 Retlremont beneflt gehemey
2025
D•fined contribution schemes
2024
Charge to profit or loss in respgct of defined contribution sehemes
4,952
3,879
The tharity operates a defined contribution p8n$ion $theme for all qualrfying eM￿oyeeS. The assets of thg
schem8 are held separately from those of the ¢harity in an I￿￿ependentlY administered lund.
12-

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
19 Unr¢strlctsd funds
Tha unrestricted funds of the charity comprise the unexpanded balances of donotions and grants which are
not subjèct to speafic conditions by donors and grantors as lo how th8y may be used. These includ8
designated fvnds which have been set aside out of unrestricted ftrnds by the Irust88s for specific purposes.
At1
September
2024
Incomlng Rgsources At 31 August
resources
expended
2025
General funds
178,490
354,520
1347.9191
185.091
Prevlou8 year:
At1
September
2023
Incomlng
rgsources
Resourc88 At 31 August
expended
2024
General fijnds
174.965
341.120
{337,5951
178.490
20 Rèlated party transactions
There were no disd0sa￿e rolated paty transactions during the year {2024- none).
13-

Charity registration numbor 1145468 (England and Wales)
Company registratlon number 07767384
TRINKET BOX PRE SCHOOL LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

TRINKET BOX PRE SCHOOL LIMITED
LEGALAND ADMINISTRATIVE INFORMATION
Trust•es
C Bowman
S Campbell
J Dalley
H W￿h1
H Reddihough
(Appointed 17 October 2024)
(Appointed 28 November
20241
A Robinwn
E Scott
S•¢retary
E Scott
Charlty number (England and Wal6$1
1145468
Company number
07767384
R•glsterad r)ffi¢e
Thorpe Greenways Schools
Greenways
Southend on Sea
Essgx
SS13BS
Independont examiner
S W Lescoll- FCCA
Chartered Certified Accountants
Cumbedand House
24-28 B8XterAvenue
South$nd on Sea
Essex
SS2 6HZ

TRINKET BOX PRE SCHOOL LIMITED
CONTENTS
Page
Trustees, report
Independent examiners reFQrt
Statement of finanaal activities
Balance Sheet
Notss to the financial statements
6-13

TRINKET BOX PRE SCHOOL LIMITED
TRUSTEES, REPORT (INCLUDING DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 AUGUST2025
The Iruslees present their annual report and financial statements for the year ended 31 August 2025.
The fjn8na81 stal8ments have been prepared in accordance with the accounting policies set out in note 1 to the
financial statements and comply with the charity's goveming doujmenl. the Companies Ad 2006, FRS 102 'The
Financial Reporting Standard applicable in the UK and Republic of [￿land. and the Charities SORP 'A£counling
and Reporting by Charities-. Ststement ol Recommended Practice applicable to eharities preparing their accounts in
accordance wlh the Financial Reporting Standard applicable in the UK and Repubtic of Irelan¢J (FRS 1021"
Oblectives and activities
To enhance the development and education of children primarily under statutory school age by enmuraging parents
lo understand and provide for the needs of their children through community oroups and by.. {A) offering appropriate
play, education and Care facilib"es, family leaming and extended hours groups. together the right of paranls to
take responsibility for and to become involved in the activities of such groups, ensuring that such groups offer
opportunities for all children whatever their race, culture, religion, means or ability. {B) encouraging the study of the
needs of such thildren and their families and promoting public interest in and recognitson of such needs in the local
areas. (C) instigating and adhering to and ftjrthering the aims and objects of the pre-school leaming alliance.
Publr benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what actrvities the
charity should urKlertake.
The charity operates a pre school which is open lo all the children from the communlty be￿¥een the ages of 2-5
years. The pre school ac<ively engages with the children's. parènts and carers through regular communication and
feedback on their child's development and progress. Income received is reinvested in the pre school to improve the
facilities and resources for the children.
Voluntee
The charity encourages the involvement of parents which can tske the fcffli of committee membership or
fundraising acbvitl8S.
Achlevements and perforniance
Sign￿l¢8n1 activities and a¢hievements eg8insI obiedAves
The charity has increased il's intake of children which in tum hos meant it has been able lo empby more stsff. The
gcod reputats.on of the charity has assisted in this and as the charity has grown. this h88 benefited the communlty by
th8re being less parents awaiting a pre school place for their children.
Flnanclal revlow
The Charity achieved a mcrfjesl surplus of £6.601 for the year ended 31 August 2025 12024 - £3,525}, increasing
unreslri￿ed reserves lo £185.091 12024 £178.4901. This outcome reflects prudent financial management and
effective control of expenditure during a pgriod of rising operational costs. The InJst8es maintain a reserves policy
that ensures at least three months of operating costs are held, and confim that there a￿ no fijnds in deficit.
G￿n9 concem
The Irusteas have reviewed the charity's finaneial position and confimi that il continues to operate as a going
concem. While the financial oudook remains stable, the charity faces ongoing challenges, induding pressure on
funding Streams. the impact of increases in the National Minimum Wage. and growing demands associated with
supporting children with Speaal Educational Needs and Disabilities ISENDI. The trustees ￿11 collkn'nue lo monitor
these factors closely and adapt plans lo safeguard the charity'$ su8tainabilty.
Res8Nes pOI￿Y
The Trustees rthn sufficient reseThes to protect the charity from ￿￿tuationS in incoming resources. The resetves
providg at leasl three r￿nthS operating costs.

TRINKET BOX PRE SCHOOL LIMITED
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED
FOR THE YEAR ENDED 31 AUGUST2025
Principal funding sources
The prinople funding source continues to be from the local authority by way of fvnding for chIldca￿ places.
Structurg. governancfy and management
The charity is controlled by its goveming d0￿Ment. a deed of trust. and ¢onstilut&s a limitsd company, Ilmiled by
guarantee. as defined by the CompaniesAct 2006.
The trustees, who arè also the directors for the purpose of company law, and who served during theyear and up to
the dsle of signature of the financial stalemanls were=
C Bowman
IAppointed 17 October 2024)
S Campbell
J Dalley
H Wright
H Reddihough
A Robinson
E Scott
K Lockhart
S Rivers
(Appoirrted 28 November 20241
(Resigned 17 June 2025)
(Resigned 2 June 20251
Recmitment 8nd appointment oftwstees
The charity recruits and appoints new trustees from the local community with involvement in the sthool. The board
has adopted procedurgs lo ensure an appropriate mix of gander and race. A)propriale training is gw8n to develop
awareness of the charities aims and objectives.
None of the trustees has any benèffcial interest in the ¢ompany. All of the trustees are members of the wmpany and
guarantee to contribute £1 in the event of a wnding up.
The trustees. report was approved by the Board of Truslees.
A Robinson
Trust••
8 January 2026

TRINKET BOX PRE SCHOOL LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF TRINKET BOX PRE SCHOOL LIMITED
I report lo the trustees on my examinab.on of the financial statements of Trinket Box Pre School ￿MIted {Ihe tharity)
for the year ended 31 August 2025.
Responslblllties and basls of report
As the trustees of the eharity land also Its directors for the purposes of company law), you are responsible for the
preparation of the financial statements in accordanee wlh the requirements of the Companies Act 2006.
Having satisfied myself that the financial statements of the charity are not required to be audila under Part 16 of
the Companies Act 2006 and are eligible for independent examination, I report in resped of my examination of the
charity's finanaal stslemenls ￿rried out under section 145 of the Charities 2011. In carying out my 8xaminalion
I have tollowed the Drredions given by the Charity Commission under section 145{5)Ibl of the ChariliesAd 2011.
Indopgndent examinerfs statement
Since the charity's gross income exceeded £250.000, the independ8nl examiner must be 8 member of a body list8d
in section 145 of the Charities Ad 2011. 1 confirm that l am qualified lo undertake the examination because l arn
member of theAssociation of Chartered Certtfied Accountants, whith is one of the listed bodies.
I have ojmpleted my examin8tion. I confim that no matters have come to my attention In ￿nneCtion w71h the
examination giving me cause lo klieve that in any material respect..
accounting records were not kept in respect of the charity as required by Section 386 of the Companigs Act
2006.
the ffinancial Stslemenl$ do not accord with those records.. or
the financial statèments do not comply wlh the accounting requirements of section 396 of the Companies A
2008 other than any requirement that the financi31 slalements give a Irue and fair wow, which is nL* a matter
considered as part of an independent examination., or
the financial statements hav8 not been prepared in accordanee with th8 methods and principles of the
Statemgnl ol Recommended Prn¢t1￿ for a￿OUnting and reporting by charities applicable to charities
preparing their financial statements in 8ccordanc8 with the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 102).
I have no co￿ern3 and have come across no other matters in connection with th8 exarnination to which attention
should be drawn in this report in order lo enabl8 a propel understanding of the finanaal statements to be reached.
S W Lescott {FCCAI
Chartered Cerb'hed Accountsnt
Cumberland House
24-28 BaxterAvenue
Southend on Sea
Essex
SS2 8HZ
8 January 2026

TRINKET BOX PRE SCHOOL LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOMEAND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
unrestrict￿ Unrgstrlctgd
funds
funds
2025
2024
Notes
Income and endowments from:
Donations and legacie8
Charrlable activities
Other trading actiwties
Investments
Oiher income
278,577
64,611
5,816
3,852
1,664
247,229
79.089
9,448
4,646
708
Totsl Income
354,520
341.120
Expenditurn on:
Operating eosls
Charitable activi11gS
39.260
30B,659
39,445
298,150
Totsl expenditure
347,919
337,595
Net income and movement In fund8
6.601
3,S25
Reconclliation of fund$'.
Fund balances al 1 September 2024
178.490
174,965
Fund balances at 31 August 2025
185,091
178,490
The slalemenl of financial activitié$ indudes all gain$ and1088e$ recognised in the year. All income and expendituie
derive fr¢)m continuing activities.

TRINKET BOX PRE SCHOOL LIMITED
BALANCE SHEET
ASAT31AUGUST2025
2025
2024
Notes
Fixed assets
Tangible asse18
15
5,680
5.739
Current assets
Debtors
Cash at bank and in hand
16
3,316
175,269
186,562
186,562
Creditors.. amounts falllng due withln
one year
178,585
17
(7,151}
(5.834)
N8t ¢urrent assets
179.411
172,751
Totsl as$ets less current liabilities
185.091
178.490
The funds of tho chartty
Unrestricted funds
19
185.091
178,490
185,091
178.490
The company is enlilled to the eXernpt￿n from the audit requirement contained in sedion 477 of the Companies Act
2006. for the year ended 31 August 2025.
The directors acknowledge their responsibilibes for Complying with the requirements of thè CompaThes Act 2006
with respect lo accounting re¢ords and the preparation of financial statement5.
The members have not required the company to obtain an audit of its fingncial statements for the year in question in
accordance wlh section 476.
These financial statamenls have bggn prepared in aceordance wth Ihe provFsions appli￿ble to companles subject
lo the small compènies regime.
The financial sktements were approved by the trustees on 8 January 2026
A Robinson
Trustee
Company iegistration number 07767384 (England and Wales)

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST2025
Accounting polleies
Charlty Infomiatlon
Trinket Box Pre School Limited is a private company limited by guarantee incorporated in England and Wales.
The registered office is Thorpe Greenways Schogls. Greenways, Soulhend on Sea, Essex, SS1 38S.
1.1 Basis of preparation
The finaneial statements have been prepared in accordance wlth the charity's goveming document, the
Companies Act 2006. FRS 102 "The Financial Reporting Standard aP￿Icable in the UK and Republic of
Ireland" and the Charities SORP 'Accounting and Reporting by Charili8s." Ststement of Recommended
Practice applicab19 to tharilies preparing their a￿Ounts in a(￿OrdanCe with the Finanaal Reporting Standard
applicable in the UK and R8public of Ireland IFRS 102>" Th charity 1$ a Public Ben8fi1 Entity as defined by
FRS 102.
The charity has taken advantage of the provislon$ in the SORP for charits'es not to prepare a stat￿ent of
cash lows.
The finandal slalements are prepared in steding, ¥thich is the functional curency of the charity. Monstsry
amounts in these financral statements are rounded lo the nearest £.
The finanrial statements have been prepared under the historical cost convention. The prinapal accounting
pOI￿leS adopted are set out below.
1.2 Golng concern
Al the lime of approving th8 financial statements, the trustees have a reasonable expa¢tation Ihal the rharity
ha5 adequate resources lo conts'nue in operational e￿$tence for the foreseeable future. Thus the trustees
continue to adopt the going concern basis of 8¢counting in preparing the financial stalemenls.
1.3 Charitabl• funds
Unieslricled fundg are available for use at tha discrelKJn of the trustees In frJrtherance of their charitable
obJ'8Ctives.
Reslrided funds aro subjed to sperific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are set out in the notes to the finanaal statements.
1.4 Incomè
Income is recognised when the tharity is legally entitled to il after any performance conditions have been me(
the amounts can be measured reliably, and it is probable that income will be received.
Cash donation5 ale recognised on receipt. Other donations are recognised once the charity has been notifEd
of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in
relation trj donth'ons received under GiftMd or deeds of covenant is recogni58d at the time of the donation.
LegacSes are recogniged on re￿ipl or otherwise rf the tharily has been nolfied of an impending distribLrtion,
the amount is known. and receipt is expected. If the amount is not known. the legacy is treated as a
conlingenl asset.

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Accounting pollcles
Icontinugdl
1.5 Expenditure
Expenditure 1$ recognised On￿ there is a legal or eonstructive obligation to transfer economic benefit to
third party, il is probable that a transfer of economic benefits will be required in settlemanl, and the amount of
the obligation can be measured reliably.
Expenditure is classified by actNily. The costs of each activty are made up of the totsl cf dir￿￿ (x)sts and
ghared costs, including support costs involved in undertaking each ach'vity. Direct costs attribulatle to a single
activity are allocated direcdy to that activty. Sha￿d costs which contribute lo mere than one activrty and
support costs which are not attributable to tt single activity are apportioned between those activ((￿S on 8 basis
consistent wlh the use of resOu￿es. Central staff costs are allocated the basis of time spent. and
depreoation charges are allocated on the portion of the asset's use_
1.6 Tanglble fixed assets
Tangible fixed assets are initially measured al cost and subsequendy measured at CDSt or valuation, net of
depreciation and any impairment losses.
Depreaation is recogni$ed so a5 to wrlte off the cost or valuation of assets less their iesidual values over their
usefvl lives on the following bases..
Plant and equipment
Fixtures and fittings
Computers
20Vo straight Ilnè
20Yo slraighl line
33QA straight line
The gain or kjss arising on the disposal of an asset is delemined as the diff8rence between the sale proceeds
and the caryTrg value of the a55et, and is reoognised in the statement of ffinancial activities.
1.7 Impairmont of fixed assets
At each reporting end dale, the charity reviews the c8rrwng amounts of its tangible assets to delem)ine
whether there is any indication that those assets have Suffered an impairment loss. If any such indK*ion
exists, the recoverable amount of the 8ss81 is eslimaled In order to determine thè extent of the impaimienl
loss {if any).
1.8 Cash and cash equivalgnts
Cash and cash equivalents include eash in hand, deposits held al call wth banks. other shOr￿terM liquid
inveslmanls with original maturities of three months or less, and bank overdrafts. Bank overdrafts ore shown
thin borrowing5 in current liabilities.
1.9 Financlal Instruments
The charity has electad lo apply the provisions of Section 11 'Basic Finanaal Instruments, and Section 12
'other Flnanryal Instruments Issua$' of FRS 102 to all of ils financial inslrumenls.
Financial instruments are recognised in the charitys balance sheet when the charity becomes paty to the
ctsntractual provisions of the instwment.
Financial assets and liabilities 8re offset. with the net amounts prosented in the financial ststements. when
there is a *ally enforceable right lo sel off the recognised amounts 8nd there is an irbtention to s&ttle on a net
basis orlo realise the asset 8nd settle the liability simullan80u$Iy.

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2025
A¢¢ounting pollcle8
(Continuedl
Baslc financlal assets
Basic financial assets, which indude debtors and cash and bank balances, are initially rneasU￿d
liansaction price including transaction cgsls and are subsequently carried at amorti$ed cost using the effeetive
interest method unless the arrangement ￿nStItuteS a financing transaction, where the transaction is
measured al the present value of the ftrture receipts discounted al a market rale of interest. Financral assets
classrfied as recoivable wlhin one year are not am0￿sed.
Baslc flnan¢lal Ilabilities
Basic finarrial liabilitie5. induding credf(ors and bank loans are inilialty rgcognised at tr8nsaction price unless
the arrangement constilules a financing transaction. where the debt instrument is measured al the present
value of th8 fvlure payments discounted at a market rate of interest. Financial liabilities dassified as payable
wthin one year are not amortised.
Debt In$lruments are subsgquently c8rrSed al amortiséd cost, using the effective Interest rale method.
Trade creditors are obligations lo pay for goods or services that have been acquir8d in the ordin*y course of
operations from suppliers. Amounts payable are classtfied as current liabilities rf payment is due ￿thIn one
year or loss. If not, they are presented as non-curient liabilities. Trade creditors are remgnised initially al
transaction price and sub58quenlly measured al amortised ¢ost using the effective interest method.
Derecognl¢ion of Iln8ncial liabilities
Finarrial liabilities are derecogni5ed when the (l)arity's Conlraclual obligations expire or are discharged or
ancelled.
1.10 EmpSoype beneftts
The o)st ol any unused holiday enlillement is rewgni8ed in the period in which the employee's services are
received.
Teminab'on benefrts are recoynise(l immediately as an expense when the charity is demonstrably committed
to terminate thè employment of an employee or to provide termination benerts.
1.11 Retlrement boneffts
Payments to defined contribution relir9ment benefit schemes are tharged a$ an expense as they fall due.
Critical accountlng estimates and judgem•nts
In the application of the chaiily's accounting policies, the Iruslees are required to make jLKlgements, estimates
and assumptions about the carying amount of assets and Ikobilitses that are not readi￿ apparent from other
sources. The estimates and associated assumptions are based on historical experiance and other factors that
are ￿nSIdered lo be ielevanl. Actual results may differ from these estimates.
The estim81es and underlying assumptions a￿ rewewed on an ongoing basis. RevI￿on$ to accounting
estimates are recognised in the peri¢xl in which the estimate is rewsed where the revision affects cnly that
period, or in the period of the revision and flrture periods where the revision affects both current and future
riod5.

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Income from donatlons and lega¢los
Unrestricted Unrestrlcted
funds
funds
2025
2024
Donations and gifts
Grants
5,509
273,068
555
246.674
278,577
247.229
Incom8 from Gharitable actlvltles
Unrestrlcted
nds
2025
Unrestrleted
funds
2024
Charitable actlvities
Direct fees
64.611
79.089
Income from othgr tradlng artjvttles
UnreStrI￿0d Unrestrleted
funds
funds
2025
2024
FundraisirKJ ev
5,816
9,448
Income from invgstments
Unrestricted Unrpstrlcted
funds
funds
2025
2024
Interest Teceivable
3,852
4,646

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Other Income
Unrestrlct•d Unrestrfcted
funds
funds
2025
2024
Other income
1,664
Expendlturo on operatlng costs
Llnre$tricted Unrestrlcted
funds
funds
2025
2024
Trading costs
Depreciation ar¢d impairment
Support cos1$
3.205
36.055
2.807
36,638
39,280
39.445
Expenditure on charftable aGtivltles
Charitable
actmties
2025
Charltable
activlties
2024
Dir•ct costs
Staff ￿St8
Purchase of resources
296.676
11,983
279.137
19,013
308,659
298,150
Anatysls by fund
Unrestrided funds
308,659
298.150
10-

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
10 Support costs allocated to activitles
2025
2024
Office costs
Rental costs
8ank change3
Govemancg Costs
3,770
29,400
89
2,796
4,361
29,050
114
3,113
36,055
36,638
Anatys¢d betw•en.'
Fundraising
38.055
36,638
11 Net movement in funds
2025
2024
Th? net movement in funds is ststed after chargingl{(xediting)-'
Fees payable for the independent examination ofthe charity's fina￿la1
statements
Depredatw of owned tangible fixed asset$
1,680
3,205
1,680
2.807
12 Trustees
None of the Irusle88 lor any persons eonnected with them) received any remuneration or beneffts from the
charity during tho year.
13 Employees
The average monlNy number of employees during th6 year was..
2025
Number
2024
Number
Management
Assistants
17
17
Totsl
20
20
Employment c(Ists
2025
2024
èges and salaries
Scrial secuiity costs
Other pension costs
279,264
12,460
4,952
268,246
7,012
3.879
296,676
279,137
There were no employees whose annual remuner8tion was more than £60,000.
11

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
14 Taxation
The charity is exempl from taxation on ils activities becausg all its income is applied for charitable pury)oses.
15 Tangible ftxed assets
Plant and Fottures and Computws
eouipment
flttlngs
Cost
Al 1 September 2024
AdditN)ns
27,C64
13,853
43,001
3,146
3.146
At 31 August 2025
27,064
13,853
5,230
46.147
Depreciation and impalM￿nt
At 1 September 2024
Depreciation eharged in the year
27,064
8.114
2.770
2.084
435
37,262
3,205
At 31 August 2025
27,064
10,884
2,519
40,467
Carrying amount
Al 31 August 2025
2.969
2,711
5,680
At 31 August 2024
5,739
5.739
16 Debtors
Amounts falllng due wlthln one year:
2025
2024
Ttade debtors
3,316
17 Creditors: amounts falllng due wlthin one year
2025
2024
Trade creditors
7.151
5,834
18 Retlremont beneflt gehemey
2025
D•fined contribution schemes
2024
Charge to profit or loss in respgct of defined contribution sehemes
4,952
3,879
The tharity operates a defined contribution p8n$ion $theme for all qualrfying eM￿oyeeS. The assets of thg
schem8 are held separately from those of the ¢harity in an I￿￿ependentlY administered lund.
12-

TRINKET BOX PRE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
19 Unr¢strlctsd funds
Tha unrestricted funds of the charity comprise the unexpanded balances of donotions and grants which are
not subjèct to speafic conditions by donors and grantors as lo how th8y may be used. These includ8
designated fvnds which have been set aside out of unrestricted ftrnds by the Irust88s for specific purposes.
At1
September
2024
Incomlng Rgsources At 31 August
resources
expended
2025
General funds
178,490
354,520
1347.9191
185.091
Prevlou8 year:
At1
September
2023
Incomlng
rgsources
Resourc88 At 31 August
expended
2024
General fijnds
174.965
341.120
{337,5951
178.490
20 Rèlated party transactions
There were no disd0sa￿e rolated paty transactions during the year {2024- none).
13-