STAK - St Austell Community Kitchen
A Charitable Incorporated Organisation
Charity No. 1145449
Company No. 07875786
Trustees' Report and Unaudited Accounts
31 December 2022
Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall TR15 1LS
STAK - St Austell Community Kitchen CONTENTS
| Pages | ||
|---|---|---|
| Trustees' Annual Report | 2 to 6 | |
| Independent Examiner's Report | 7 | |
| Statement of Financial Activities | 8 | |
| Balance Sheet | 9 | |
| Notes to the Accounts | 10 to | 19 |
Page 1
STAK - St Austell Community Kitchen TRUSTEES ANNUAL REPORT
REFERENCE AND ADMINISTRATIVE DETAILS Company No. 07875786
Charity No. 1145449
Principal Office
8 High Cross Street St. Austell Cornwall PL25 4AB
Registered Office
8 High Cross Street St. Austell Cornwall PL25 4AB
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
A Palmer - Director and Finance Officer B Palmer - Director & Chair C Williams C Woodman - Director and Secretary D Delera F Owen (Resigned 24 June 2022) G Bulled L Parker M Gilbert P Bishop - Vice Chair
Key Management Personnel
Manager David Delera
Accountants
Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall TR15 1LS
Bankers
Lloyds Bank PLC White River Place St. Austell PL25 5AZ
Page 2
STAK - St Austell Community Kitchen TRUSTEES ANNUAL REPORT
The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 December 2022.
OBJECTIVES AND ACTIVITIES
STAK has continued to provide support for all who need it. We have continued to work with people experiencing homelessness, social isolation and food poverty.
Who we are
St Austell Community Kitchen (STAK) is a registered charity limited by guarantee and has been running for over 30 years. First starting as a Soup Kitchen at the Baptist Church in 1988, was then registered as an unincorporated Charity in March 1993 and as an incorporated Charity registered in January 2012. STAK provides a safe and welcoming environment for the vulnerable, needy and homeless within the community. STAK operates out of a leased unit in central St. Austell, within close proximity to the bus and railway station. STAK abides by its articles of associations.
• Within the articles, STAK has two objects:- The prevention or relief of poverty in Cornwall by providing or assisting in the provision of nutritious food, drink and clothing for those in need and by providing education, training and such other support to relieve poverty as the Trustees may determine.
• Such charitable purposes for the public benefit as are exclusively charitable according to the laws of England and Wales as the Trustees may from time to time determine.
Our mission statement still holds true for us as we endeavour to support the local community and our dedicated volunteers and staff.
Mission Statement
‘To raise awareness of, and provide support and services to, the vulnerable, needy and homeless within our community, and to offer them the space and safety to engage with the community at large, improve their lives and maintain independence.’
Public Benefit Statement
In line with the guidance provided by the Charity Commission, STAK is required to demonstrate that our aims are to the “public benefit”. The Trustees confirm that all of our clients, volunteers and the wider community benefit from a combination of one or more of the following purposes:
-
the prevention or relief of poverty
-
the advancement of education
-
the advancement of health or the saving of lives
• the advancement of citizenship or community development through the relief of those in need by reason of youth, age, ill health, disability, financial hardship or other disadvantages.
Page 3
STAK - St Austell Community Kitchen TRUSTEES ANNUAL
What we do
REPORT
STAK respects the individuality and humanity of all who pass through its doors, helping those less fortunate, or who ask for help, by encouraging and supporting people to improve their lives.
The main beneficiaries of STAK are the vulnerable, needy and homeless of our community. The needs and requirements of the client and volunteer base are many, but include physical and mental health issues, as well as social and financial exclusion.
STAK welcomes the opportunity to link up with other agencies and to work in partnership to meet the needs of our client group.
Our Clients and Their Issues
The people who access STAK come from a variety of backgrounds, however all are ‘vulnerable, needy or homeless’. They are more often than not people who are facing challenging times and have complex problems. Client issues include:
-
single homeless people
-
people who are in debt
-
ex-military, who are struggling to adjust after military service
-
people who are in danger of becoming homeless
-
people with substance dependency issues – drugs and alcohol
-
people with physical and/or mental health issues
-
people who are isolated and unable to integrate with the community
-
people who are illiterate or struggle with reading and writing
We continue as a charity to operate from leased premises at 8 High Cross Street in St Austell. Although space continues to be an issue, the charity’s trustees previously made a conscious decision not to seek larger premises until core funding for the charity could be secured, which has to be regarded as our immediate priority, whilst not losing sight of our aspirations to seek larger premises should future funding support that ambition.
ACHIEVEMENTS AND PERFORMANCE
In 2022 Covid restrictions were eased and then lifted entirely. Unfortunately this did not result in a return to our pre-Covid levels of attendance in the café. In common with much of the service sector there continued to be an apparent 'nervousness' about congregating in public. Also our 'reserve' of volunteers simply vanished - again this appears to be a general problem.
However, we continued to be very busy with supplying 'takeaways' to local hotels, funded by Cornwall Council Housing. The new flooring was eventually installed and proved to be both attractive and durable - so far!
Sadly our long service Project Manager, Mike Mellow, resigned in October, for family reasons. After a process of advertising the vacancy and application review Mr David Delera was appointed as Project Manager, initially on a 3 month contract.
Page 4
STAK - St Austell Community Kitchen TRUSTEES ANNUAL REPORT
Support for STAK
Although, financially, times have been hard for people,we have continued to be well supported by individuals and local businesses. The trustees, staff and volunteers have worked hard to ensure STAK’s well-established reputation is maintained.
STAK would not be able to operate without the hard work and dedication of all our volunteers, as well as the very generous donations from the wider community, particularly local business. Food donations, particularly from local supermarkets, have played a very significant role in keeping our running costs down. The Trustees would also like to thank the small but dedicated staff team who constantly go above and beyond. Our great appreciation and heartfelt ‘thank you’ to everyone who has contributed to the work of STAK in 2022.
Debt Advice+
This service had to be discontinued - a decision taken with some reluctance. Due to the lack of a private room in STAK the service could only be provided 'after hours' when the café was closed. This could be rather problematic for both advisers and clients. The cost of registration, licensing and approved training was an increasing drain on our finances.
The final factor in the decision was the fact that other local agencies had started to provide this service, so the needs of potential clients were still being covered.
FINANCIAL REVIEW
STAK has a surplus for the year of £37,399 (2021 £20,282). The reserves carried forward are £120,223 (2021 £82,824) of which unrestricted funds are £110,552 (2021 £72,042).
Reserves Policy
The trustees believe that unrestricted reserves of three months’ worth of operating costs is prudent to ensure the charity can meet its obligations should anything untoward happen that requires closure of operations. Based on the 2022 year this should be at least £15,593 (2021 £14,042). The current balance of £110,552 is well in excess of this.
Page 5
STAK - St Austell Community Kiteben TRUSTEES ANNUAL REPORT PLANS FOR FUTURE PERIODS The Board of Trustees are committed to growing the number of services offered by the charity. For 2023 the TnLSte¢s agre in consultation with volunteers, the following objectives for the charity:. l. In the long terni to pursue the aim of obtaining aLWS to larger premises should fiuKling be realistically acevable 2. Promote the charity at a local and countywide leveL to Sha the work STAK does and to network with likeminded organisations and businesses. 3. Continue to d¢vdop the charity's voluntccr tyogramme by providing ongoing supporL training and opportunities. 4. Develop the s¢rvic¢s STAK offers by sourcmg adth'tional space and exploring outreach services. 5. Improv¢ the governance of the chanty through training and ongoing evaluation agatnst the Charity Commission's six hallmarks of an effective charity. 5. Extend the rdnge of courses offered to cli¢nts and volunteers based on their needs and wants. and the availability of funding. 6. Recnllt additional volunteers (and suitable TTUStees) as a matter of urgency. The Board of Tnet$ will WOTk with the Project Manager to achieve th&8e six aims. STRUCTURE, GOVERNANCE AND MANAGEMENT The charity, known as STAK (SL A1¢11 Community Kitchen) is managed by a board of Trustecs who are appointed at th¢ Annual Genetal Meeting or invited by consensus of the board &8 and when the nced arises to a maximum of12. The chan'ty is g0vend by the Articles of Association which were last reviewed in January 2012. The chan'ty's Independent Examiner, Debbie Rislx)rougM from Cornwall Community Accountancy Service, also provides advice on compliance issues such as HMRC, Companies House and Charity Commission Tequirements. The day-t(Fday operations of STAK are now ov¢rsecn by a part time Project Manager and a part time Assistant Project Manager. The Project Manager reports to the Board of Tntees. Both bring their knowledge and skills to their posts and work well together. Th¢ Trust¢es are resp)nsible for ke4>ll proper accounting records that disclose with reasonable accuracy at any time the financial sitiOn of the chan'ty and to ¢nable them to ensu that the financial statements comply with the Companies Act 2006. The TnLStees are also re5p)nsible for safeguardE the assets of the chanty and hence takn'ng reasonable steps for the prevention and detection of fraud and other wregulantics. The above report h&s been pr¢pared in aLYordance with the provisions applicable to companies subject to the small companxes reglme &s set out in Part 15 of the COMnIeS Act 2006 and in acwrdance with the Charities SORP (FRS 102). Signed on behalf of the B Palmer - Director & Chair Trustee 30 June 2023 Page 6
STAK- St Austell Community Kitchen INDEPENDENT EXAMINERS REPORT
Independent Examiner's Report to the trustees of STAK- St Austell Community Kitchen
I report to the charity trustees on my examination of the accounts of STAK - St Austell Community Kitchen for the year ended 31 December 2022 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the trustees of the charity ( and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145( 5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Debbie Risborough Association of Chartered Certified Accountants Cornwall Community Accountancy Service The Elms, 61 Green Lane
Redruth Cornwall
TR15 lLS 30 June 2023
Page 7
STAK- St Austell Community Kitchen STATEMENT OF FINANCIAL ACTIVITIES
for the year ended 31 December 2022
| Notes Income and endowments fom: Donations and legacies 4 Charitable activities 5 Investments 6 Other 7 Total Expenditure on: Charitable activities 8 Total Net gains on investments Net income 9 Net income befre other gains/(losses) Other gains and losses: Net movement in fnds Reconciliation of fnds: Total fnds brought frward Total funds carried frward |
Unrestricted fnds 2022 £ 14,373 59,781 156 61 |
Restricted fnds 2022 £ 200 25,200 25,400 26,511 |
Total funds 2022 £ 14,573 84,981 156 61 99,771 62,372 |
Total funds 2021 £ 23,350 52,986 30 83 |
|---|---|---|---|---|
| 74,371 35,861 |
76,449 56,167 |
|||
| 35,861 | 26,511 | 62,372 37,399 |
56,167 | |
| 38,510 | (1,111) | 20,282 | ||
| 38,510 | (1,111) | 37,399 | 20,282 20,282 62,542 |
|
| 38,510 72,042 |
(1,111) 10,782 |
37,399 82,824 120,223 |
||
| 110,552 | 9,671 | 82,824 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
Page 8
STAK- St Austell Communlty Kitchen BALANCE SHEET at 31 December 2022 Company 07875786 Notr8 2022 2021 Fixal Tangible &ssets li 210 210 CurreDt Asjets Stocks Debtors C&8h at bank and in 12 13 925 153 119.669 120.747 (596) 120.151 120,223 120.223 120,223 4.425 1,774 77.695 83,894 Credltor•: Amount fajlmg due within one year Net current lets Totsl lem urrenl libilitie• Net a8Jets exdudiD8 pension Auet or liability Total net a8•ets 14 (1280) 82,614 82.824 82.824 82.824 The fund• of tbe charlty Rejtrlcted funds Restricted income fid$ 15 9.671 9.671 10.782 10.782 Unregtrieted fund• 15 109.828 r24 71,533 509 Designat funds 110.552 72,042 Rejerves 15 Tot1 hnd• 120223 82,824 These wxounts have been FYeEwed in x0)rdae with the spxial Frovisions of Part 15 of the Comywlles Act 21J)6 relknng to small ¢omprnes. For the year ended 31 December 2022 the LrnIny entitled to exemption under tion 477 of the Companies Act 2006 relating to small comwiics. The members have not required the company to Obt.n an audit in acwrdance with section 476 of the Companies Act 2006. The directors acknowledge their resN)nsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preFwatson of acLx•unts. Approved by the board on 28 June 2023 And signed on its behalf by: A Palmer. Dtredor and FinanLr Officer 30 June 2023 Page 9
STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS
for the year ended 31 December 2022
1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £. The charity constitutes a public benefit entity as defined by FRS102.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
| Fund accounting | |
|---|---|
| Unrestricted funds | These are available for use at the discretion of the trustees in furtherance of |
| the general objects of the charity. | |
| These are unrestricted funds earmarked by the trustees for particular | |
| Designated funds | purposes. |
| Revaluation funds | These are unrestricted funds which include a revaluation reserve |
| representing the restatement of investment assets at their market values. | |
| Restricted funds | These are available for use subject to restrictions imposed by the donor or |
| through terms of an appeal. |
Page 10
STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS
Income
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the income charity becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included legacies in the the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in and facilities expenditure) where the benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. This includes any gain or loss resulting from revaluing investments to Gains/(losses) on market value at the end of the year. revaluation of fixed assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Expenditure
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any expenditure VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Expenditure on These comprise the costs associated with attracting voluntary income, raising funds fundraising trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its charitable activities activities and services in the furtherance of its objects, including the making of grants and governance costs. Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Page 11
STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Office Equipment
25% Straight Line
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Intangible fixed assets and amortisation
Intangible fixed assets (including purchased goodwill, patents and trademarks) are carried at cost less accumulated amortisation and impairment losses.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Page 12
STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Statement of cash flows
The charity is exempt from preparing a statement of cash flows on the grounds that it is a small charity
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
In the event of the charity being wound up, the liability in respect of the guarantee is limited to £10 per member of the charity. The members of the charity are the trustees named on page 2.
Page 13
STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS
3 Statement of Financial Activities - prior year
| Income and endowments from: Donations and legacies Charitable activities Investments Other Total Expenditure on: Charitable activities Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 4 Income from donations and legacies Appeals & Donations Gift Aid Tax Reclaimed Gifts in Kind - Donated Goods |
Unrestricted £ |
Unrestricted funds 2021 £ 22,621 37,117 30 83 |
Restricted funds 2021 £ 729 15,869 - - |
Total funds 2021 £ 23,350 52,986 30 83 |
|---|---|---|---|---|
| 59,851 30,595 |
16,598 25,572 |
76,449 56,167 |
||
| 30,595 | 25,572 | 56,167 | ||
| 29,256 | (8,974) | 20,282 | ||
| 29,256 | (8,974) | 20,282 | ||
| 29,256 42,786 |
(8,974) 19,756 |
20,282 62,542 |
||
| 72,042 | 10,782 | 82,824 | ||
| Restricted £ |
Total 2022 £ 5,073 163 9,337 |
Total 2021 £ 7,658 218 15,474 |
||
| 4,873 | 200 | |||
| 163 | - | |||
| 9,337 | - | |||
| 14,373 | 200 | 14,573 | 23,350 |
Page 14
STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS
5 Income from charitable activities
| Grant Income Argon Jurgens Charitable Trust ASDA - Christmas Grant Cornwall Council Cornwall Community Fund Government Grants Charities Aid Foundation Gover Community Larder National Lottery Fund Co-Op Local Community Fund Other Grants Primary Purpose Trading Income from Meals 6 Income from investments Interest on cash deposits 7 Other income Other Income |
Unrestricted £ |
Restricted £ - - - 15,000 - - - 10,000 - 200 - |
Total 2022 £ - - - 15,500 - - - 10,000 3,142 934 55,405 |
Total 2021 £ 3,000 600 8,000 11,080 11,909 2,000 977 - - - 15,420 |
|---|---|---|---|---|
| - | ||||
| - | ||||
| - | ||||
| 500 | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| 3,142 | ||||
| 734 | ||||
| 55,405 | ||||
| 59,781 | 25,200 | 84,981 | 52,986 | |
| Unrestricted £ 156 |
Total 2022 £ 156 |
Total 2021 £ 30 |
||
| 156 | 156 | 30 | ||
| Unrestricted £ 61 |
Total 2022 £ 61 |
Total 2021 £ 83 |
||
| 61 | 61 | 83 |
Page 15
STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS
8 Expenditure on charitable activities
| Direct expenditure on charitable activities Food Christmas Events Delivery Charges Waste Disposal Crisis Fund Loans & Donations Gover Valley Larder Support Costs Wages Pensions Staff training Travel and subsistence Rent & rates Light, heat and power Insurance Repairs & renewals Telephone and fax Licences Printing, postage and stationary Equipment Hire sundry expenses Marketing and promotion Legal and professional fees Depreciation Governance costs Accountancy fees Independent examination of the charity's accounts Legal Fees 9 Net income before transfers This is stated after charging: Depreciation of owned fixed assets |
Unrestricted £ 14,791 98 2,139 2,294 291 - 2,803 205 24 162 6,304 1,446 668 2,231 764 - 144 282 100 65 - 0 455 595 - |
Restricted £ - - - - 5,087 - 20,000 - - - - - 387 180 - - 9 30 - - 645 138 - - 35 |
Total 2022 £ 14,791 98 2,139 2,294 5,378 - 22,803 205 24 162 6,304 1,446 1,055 2,411 764 - 153 312 100 65 645 138 455 595 35 |
Total 2021 £ 16,282 26 333 1,382 1,289 977 21,521 452 12 27 5,390 1,248 926 3,268 728 20 24 312 67 65 595 197 396 595 35 |
|---|---|---|---|---|
| 35,861 | 26,511 | 62,372 | 56,167 | |
| 2022 £ 138 |
2021 £ 197 |
Page 16
STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS
| STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS |
munity OUNTS |
||
|---|---|---|---|
| 10 Staff costs 2022 £ Salaries and wages 22,803 Pension costs 205 23,008 No employee received emoluments in excess of £60,000. All paid employees are considered to be key management personnel. The average monthly number of full time equivalent employees during the year was as follows: 2022 Number Food Management - FTE 1 Food Management - per person 2 11 Tangible fixed assets Cost or revaluation At 1 January 2022 At 31 December 2022 Depreciation and impairment At 1 January 2022 Depreciation charge for the year At 31 December 2022 Net book values At 31 December 2022 At 31 December 2021 12 Stocks 2022 £ Raw materials and consumables 925 925 13 Debtors 2022 £ Other debtors 153 Prepayments and accrued income - 153 |
2022 £ 22,803 205 |
Office Equipment £ 1,371 |
2021 £ 21,521 452 |
| 23,008 | 21,973 | ||
| 2021 Number 1 2 |
|||
| 2022 £ 925 |
Total £ 1,371 |
||
| 1,371 | 1,371 | ||
| 1,161 138 |
1,161 138 |
||
| 1,299 | 1,299 | ||
| 72 | 72 | ||
| 210 | 210 | ||
| 2021 £ 4,425 |
|||
| 925 | 4,425 | ||
| 2022 £ 153 - |
2021 £ 179 1,595 |
||
| 153 | 1,774 |
Page 17
STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS
14 Creditors:
amounts falling due within one year
| Other creditors Accruals and deferred income 15 Movement in funds Restricted funds: Restricted income funds: Specified Equipment & Resources STAK Plus Cold Weather STAK Training Salaries (CCF) DEFRA Emergency Fund Total Unrestricted funds: General funds Designated funds: Designated Crisis Fund Total Revaluation Reserves: Total funds |
At 1 January 2022 220 1,696 - 304 6,667 1,895 |
2022 £ - 596 |
Resources expended £ |
2021 £ 88 1,192 |
|---|---|---|---|---|
| 596 | 1,280 | |||
| Incoming resources (including other gains/losses) £ |
At 31 December 2022 £ 72 620 113 304 6,667 1,895 |
|||
| 200 | (348) | |||
| - | (1,076) | |||
| 5,200 | (5,087) | |||
| - | - | |||
| 20,000 | (20,000) | |||
| - | - | |||
| 10,782 | 25,400 | (26,511) | 9,671 | |
| 71,533 509 |
109,828 724 |
|||
| 73,865 | (35,570) | |||
| 506 | (291) | |||
| 509 | 506 | (291) | 724 | |
| 82,824 | 99,771 | (62,372) | 120,223 |
Purposes and restrictions in relation to the funds: Restricted funds: Specified Equipment & Resources STAK Plus Cold Weather STAK Training Salaries (CCF) DEFRA Emergency Fund
Designated funds: Designated Crisis Fund
Page 18
STAK - St Austell Community Kitchen NOTES TO THE ACCOUNTS
16 Analysis of net assets between funds
| Analysis of net assets between funds | |||
|---|---|---|---|
| Fixed assets Net current assets |
Unrestricted funds £ - 110,552 |
Restricted funds £ 72 9,599 |
Total £ 72 120,151 |
| 110,552 | 9,671 | 120,223 |
17 Related party disclosures Controlling party
The company is limited by guarantee and has no share capital; thus no single party controls the company. The charity is controlled by the trustees as a whole. A number of trustees are also appointed as directors of the company and have delegate authority to manage the affairs of the organisation in that respect. The directors are identified on page 2.
Page 19