OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees’ Annual Report for the period

From 1[st] April 2024 - 31[st] March 2025

Charity name: Erme Valley Riding for the Disabled Ltd

Charity registration number: 1145441

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To provide disabled people with the means
to ride at the level of their ability, choice and
ambition.
To encourage disabled people to occupy
positions of responsibility within the
Company.
To co-operate with the National Riding for
the Disabled Association. To license with
Local Authority.
To purchase property, lease etc for the
benefit of the company.
To make fit buildings or land for the purpose
of the company
To carry out financial activities to the benefit
of the company.
To organise appropriate insurance for the
committee,clients and volunteers.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para
1.17
and 1.19
The charity operates from a purpose built
centre which enables disabled riders, of all
ages with a wide range of disabilities, to
ride and handle the horses (where
appropriate) for the benefit of their
wellbeing.
The Group is run by a Team of trained
volunteers under the leadership of a
qualified Group Organiser, who is also a
National Coach.
The Directors have regard to the Charity
Commissioner’s guidance on public benefit
when the year’s programme is planned and
new projects are considered.
The centre is largely financed by donations
and fund raising.
There continues to be growth in education
and non-riding activities, this now
comprises half of our total annual sessions.

1

Statement
confirming
whether the trustees have
had regard to the guidance
issued bythe Charity
Para 1.18 Confirmed
Commission on public
benefit

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference Policy on grant making Para 1.38 Policy on social investment Para 1.38 including program related investment Contribution made by Para 1.38 volunteers Other

2

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Weekly we currently provide riding and
therapy for 70 - 80: and education and
equine facilitated learning for 54 plus. We
competed in the County British Dressage
Event and entered 30 riders in the Virtual
Championships, and took 17 Rides to the
national RDA Championships. Selection,
training and purchasing of quality horses
remains a high priority, as does the
ongoing improvement of our facility.
Several volunteers and coaches continue
to train. The Group organised CPD days,
first aid training and safeguarding courses,
2 new qualified coaches.
We continue to be held with respect in our
local communities – and are supported by
local businesses and individuals. This is
reflected in donations we receive. Many
local schools both mainstream and special
schools make use of our services as part of
their educational programmes, including
‘Changing Lives Through Horses’,
‘Horse Harmony’ and Horse Care Courses.

3

The Equine Facilitated Education is very popular with Local schools. We also continue our close connections with local Consultants and Physiotherapists, other health care professionals and Organisations working within the NHS. We are once more able to offer Hippotherapy Sessions with a trained Hippotherapist. We offer work experience for those with Additional Needs. Riders continue to benefit from the loan of a mechanical horse enabling us to offer therapy, education, and improvement of riding skills. The Art & Gardening Sessions are particularly popular offering a different perspective. We have 2 social groups; The Happy Hoof Club continue to meet monthly, and the Social Accessibility Group meet fortnightly – for those with less mobility. Both Groups organise their own activities and meetings. A new venture this year is the Dementia Friendly Tea with a Pony – when a few local residents with dementia attend with their carers to meet the ponies and enjoy a High Tea. Recruitment of volunteers continues to be of high priority – as this is the main limiting factor on our rider numbers. We continue to maintain our buildings and field fences as an ongoing necessity.

Additional information (optional)

You may choose to include further statements where relevant about:

Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41

4

Other

Financial Review

Review of the charity’s
financial position at the end
of theperiod
Para 1.21 The charity ended the year in a strong
financial position, with net current assets of
£160k.
Statement explaining the
policy for holding reserves
statingwhytheyare held
Para 1.22 The charity believes that it is appropriate to
hold net current asset reserves equivalent
to oneyear’s expenditure.
Amount of reserves held Para 1.22 At £160k, the net current asset balance
held at the year end meets the Trustees’
target level.
Reasons for holding zero
reserves
Para 1.22 n/a
Details of fund materially in
deficit
Para 1.24 n/a
Explanation
of
any
uncertainties
about
the
charity continuing as a going
concern
Para 1.23 n/a

Additional information (optional)

You may choose to include further statements where relevant about:

The
charity’s
principal
sources of funds (including
any fundraising)
Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46

5

Other

Structure, Governance and Management

Description of charity’s trusts:
Type of governing document
(trust deed,royal charter)

Para 1.25
Memorandum and Articles of Association
How is the charity
constituted?(e.g
unincorporated
association,CIO)
Para 1.25 Incorporated charity
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled to
appoint one or more trustees

Para 1.25
New trustees are nominated by the voting
members, in accordance with National RDA
guidelines. Trustees are expected to have
suitable knowledge and experience of our
charity before a nomination will be accepted.
We aim to include Trustees who have
expertise in different aspects of our work.

Additional information (optional)

You may choose to include further statements where relevant about:

Policies and procedures
adopted for the induction
and training of trustees
Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

6

Reference and Administrative details

Charityname Erme ValleyRidingfor the Disabled Ltd
Other name the charityuses
Registered charitynumber 1145441
Charity’s principal address The Brook,
Yolland Brook,
Ugborough Rd
Ivybridge,
Devon
PL21 0HG

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Office (if any) Dates acted if not for whole
year
Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee(if any)
Ann Caroline
BAKER
Virginia CRAWLEY Secretary
Margaret
DOUGLAS
Chairman
Susan Eunice
JOHNS
Treasurer
Jane Elizabeth
LANKESTER
Catherine Agnes
PEARCE
Hannah ROGERS
Sophie DOUGLAS
Ian SMITH
Jane Van Goethem Minute Secretary
Corporate trustees – names of the directors at the date the report was approved
Director name

7

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held n/a in this capacity

Name and objects of the n/a charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for n/a safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

8

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (eg Secretary,
Chair, etc)
Date

Signed by M Douglas
Signed by S.E.Johns

Margaret Douglas
Susan Eunice Johns
Chair Treasurer
23/12/2025

9

Independent examiner's report on the accounts

Section A Section A
Independent Examiner’s Report
Section A
Independent Examiner’s Report
Report to the trustees/
members of Erme Valley Riding for the Disabled Ltd
On accounts for the year 31 March 2025
Charity no
1145441
ended (if any)
Set out on pages 12-24
Respective The charity's trustees are responsible for the preparation of the accounts.
responsibilities of trustees The charity’s trustees consider that an audit is not required for this year
and examiner under section 144 of the Charities Act 2011 (“the Charities Act”) and that an
independent examination is needed.
It is my responsibility to:

examine the accounts under section 145 of the Charities Act,

to follow the procedures laid down in the general Directions given by
the Charity Commission (under section 145(5)(b) of the Charities Act, and

to state whether particular matters have come to my attention.
Basis of independent My examination was carried out in accordance with general Directions given
examiner’s statement by the Charity Commission. An examination includes a review of the
accounting records kept by the charity and a comparison of the accounts
presented with those records. It also includes consideration of any unusual
items or disclosures in the accounts, and seeking explanations from the
trustees concerning any such matters. The procedures undertaken do not
provide all the evidence that would be required in an audit, and
consequently no opinion is given as to whether the accounts present a ‘true
and fair’ view and the report is limited to those matters set out in the
statement below.
Independent examiner's Independent examiner's In connection with my examination, no matter has come to my attention:
statement
which gives me reasonable cause to believe that in, any material
respect, the requirements:

to keep accounting records in accordance with section 130 of the
Charities Act; and

to prepare accounts which accord with the accounting records and
comply with the accounting requirements of the Charities Act have not been
met; or

to which, in my opinion, attention should be drawn in order to enable
a proper understanding of the accounts to be reached.

Date: 30-12-2025 Signed: Signed by Tom Davies

IER

10

Name: Tom Davies

FCA any):

Relevant professional qualification(s) or body (if

Address: 15 Windell Street, Bath, BA2 5BG

IER

11

Erme Valley Riding for the Disabled Ltd Charity No (if any) 1145441 Annual accounts for the period Period end Period start date To 4/1/2024 date 3/31/2025

Section A
Statement of financial activities
~~ee~~
Section A
Statement of financial activities
~~ee~~
Section A
Statement of financial activities
~~ee~~
Section A
Statement of financial activities
~~ee~~
Section A
Statement of financial activities
~~ee~~
Section A
Statement of financial activities
~~ee~~
Section A
Statement of financial activities
~~ee~~
Section A
Statement of financial activities
~~ee~~
Section A
Statement of financial activities
~~ee~~
Recommended categories by Unrestricted Unrestricted Restricted Endowment Total funds Endowment Total funds Prior year
£ £ £ £ £
Incoming resources F01 F02 F03 F04 F05
Income and endowments from:
Donations and legacies 46,624 2,000 - 48,624 164,830
Charitable activities 82,762 - 82,762 50,918
Other trading activities 1,102 - 1,102 1,088
Investments 6,887 - 6,887 4,344
Total 137,375 2,000 - 139,375 221,180
Resources expended
Expenditure on:
Raising funds 2,924 - 2,924 720
Charitable activities 137,851 5,271 - 143,122 106,959
Total 140,775 5,271 - 146,046 107,679
Net income/(expenditure) before investment
gains/(losses) - 3,400 - 3,271 - - 6,671 113,501
Net gains/(losses) on investments - - - - -
Net income/(expenditure) - 3,400 - 3,271 - - 6,671 113,501
Net movement in funds - 3,400 - 3,271 - - 6,671 113,501
Reconciliation of funds:
Total funds brought forward 171,190 42,105 - 213,295 99,793
Total funds carried forward 167,790 38,834 - 206,624
213,295

12

Section B

Balance sheet

Fixed assets
Intangible assets
Tangible assets
(Note 6)
Heritage assets
Investments
Total fixed assets
Current assets
Stocks
Debtors
Investments
Cash at bank and in hand (Note 7)
Total current assets
Creditors: amounts falling due within
one year
Net current assets/(liabilities)
Total assets less current liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds
Restricted income funds (Note 8)
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
the trustees
Unrestricted
funds
£
F01

Restricted
income
funds
£
F02
Endowment
funds
£
F03
Total this
year
£
F04
Total last
year
£
F05
- - - - -
17,341 29,442 - 46,783 53,146
- - - - -
- - - - -
17,341 29,442 - 46,783 53,146
- - - - -
- - - - -
- - - - -
150,449 9,392 - 159,841 160,149
150,449 9,392 - 159,841 160,149
- - - - -
150,449 9,392 - 159,841 160,149
167,790 38,834 - 206,624 213,295
167,790 38,834 - 206,624 213,295
- - -
38,834 38,834 42,105
167,790 - 167,790 171,190
-
167,790 38,834 - 206,624 213,295
Signature Print Name Date of
approval
Signed by M Douglas M Douglas 12/23/2025
Signed by S.E. Johns S.E. Johns 12/23/2025

13

CC17a (Excel)

12/30/2025

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with:

• and with
x
• and with

x
x
Yes
No

x
Please disclose:
the Statement of Recommended Practice: Accounting and Reporting by Charities
preparing their accounts in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
the Financial Reporting Standard applicable in the United Kingdom and Republic of
Ireland (FRS 102)
• and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by
FRS 102.
-Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's
ability to continue as a going concern, please provide the following details or state "Not applicable", if
appropriate:
An explanation as to those factors that support
the conclusion that the charity is a going
concern;
Not applicable
Disclosure of any uncertainties that make the
going concern assumption doubtful;
Not applicable
Where accounts are not prepared on a going
concern basis, please disclose this fact
together with the basis on which the trustees
prepared the accounts and the reason why the
charity is not regarded as a going concern.
Not applicable
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.
* -Tick as appropriate
• and with
x
• and with

x
x
Yes
No

x
Please disclose:
the Statement of Recommended Practice: Accounting and Reporting by Charities
preparing their accounts in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
the Financial Reporting Standard applicable in the United Kingdom and Republic of
Ireland (FRS 102)
• and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by
FRS 102.
-Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's
ability to continue as a going concern, please provide the following details or state "Not applicable", if
appropriate:
An explanation as to those factors that support
the conclusion that the charity is a going
concern;
Not applicable
Disclosure of any uncertainties that make the
going concern assumption doubtful;
Not applicable
Where accounts are not prepared on a going
concern basis, please disclose this fact
together with the basis on which the trustees
prepared the accounts and the reason why the
charity is not regarded as a going concern.
Not applicable
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.
* -Tick as appropriate
• and with
x
• and with

x
x
Yes
No

x
Please disclose:
the Statement of Recommended Practice: Accounting and Reporting by Charities
preparing their accounts in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
the Financial Reporting Standard applicable in the United Kingdom and Republic of
Ireland (FRS 102)
• and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by
FRS 102.
-Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's
ability to continue as a going concern, please provide the following details or state "Not applicable", if
appropriate:
An explanation as to those factors that support
the conclusion that the charity is a going
concern;
Not applicable
Disclosure of any uncertainties that make the
going concern assumption doubtful;
Not applicable
Where accounts are not prepared on a going
concern basis, please disclose this fact
together with the basis on which the trustees
prepared the accounts and the reason why the
charity is not regarded as a going concern.
Not applicable
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.
* -Tick as appropriate
• and with
x
• and with

x
x
Yes
No

x
Please disclose:
the Statement of Recommended Practice: Accounting and Reporting by Charities
preparing their accounts in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
the Financial Reporting Standard applicable in the United Kingdom and Republic of
Ireland (FRS 102)
• and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by
FRS 102.
-Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's
ability to continue as a going concern, please provide the following details or state "Not applicable", if
appropriate:
An explanation as to those factors that support
the conclusion that the charity is a going
concern;
Not applicable
Disclosure of any uncertainties that make the
going concern assumption doubtful;
Not applicable
Where accounts are not prepared on a going
concern basis, please disclose this fact
together with the basis on which the trustees
prepared the accounts and the reason why the
charity is not regarded as a going concern.
Not applicable
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.
* -Tick as appropriate
Yes
No
* -Tick as appropriate
x
Please disclose:
(i) the nature of the change in accounting policy; Not applicable
(ii) the reasons why applying the new accounting policy
provides more reliable and more relevant information;
and
Not applicable
(iii) the amount of the adjustment for each line affected
in the current period, each prior period presented and
the aggregate amount of the adjustment relating to
periods before those presented, 3.44 FRS 102 SORP.
Not applicable

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

Yes
No
* -Tick as appropriate * -Tick as appropriate
x
Please disclose:
(i) the nature of any changes; Not applicable
(ii) the effect of the change on income and expense or
assets and liabilities for the current period; and
Not applicable
(iii) where practicable, the effect of the change in one or
more future periods.
Not applicable

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

Yes
No

x
Please disclose:
* -Tick as appropriate * -Tick as appropriate
x
(i) the nature of the prior period error; Not applicable
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
Not applicable
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.
Not applicable

14

CC17a (Excel)

12/30/2025

Section C

(cont)

Notes to the accounts

Note 2 Accounting policies

2.1 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
These are included in the Statement of Financial Activities (SoFA) when:
·
the charity becomes entitled to the resources;
· it is more likely than not that the trustees will receive the resources; and
·
the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or
permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general income
recognition criteria are met (5.10 to 5.12 FRS102 SORP).
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be
the fair value of those gifts at the time of their receipt and they are recognised on receipt.
In the reporting period in which the stocks are distributed, they are recognised as an
expense at the carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock recognised in the balance
sheet. On its sale the value of stock is charged against 'Income from other trading
activities' and the proceeds from sale are also recognised as 'Income from other trading
activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included in the SoFA as incoming resources when receivable.
Gifts in kind for use by the charity are included in the SoFA as income from donations
when receivable.
Donated services and facilities are included in the SOFA when received at the value of
the gift to the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as
income with an equivalent amount recognised as an expense under the appropriate
heading in the SOFA.
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has
been grant of probate, the executors have established that there are sufficient assets in
the estate and any conditions attached to the legacy are either within the control of the
charity or have been met.
Government grants
The charity has received government grants in the reporting period
Tax reclaims on donations
and gifts
Gift Aid receivable is included in income when there is a valid declaration from the
donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift
and is treated as an addition to the same fund as the initial donation unless the donor or
the terms of the appeal have specified otherwise.
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
Contractual income and
performance related
grants
Donated goods
Donated services and
facilities
Support costs
The charity has incurred expenditure on support costs.
The value of any voluntary help received is not included in the accounts but is described
in the trustees’ annual report.
This is included in the accounts when receipt is probable and the amount receivable can
be measured reliably.
Membership subscriptions received in the nature of a gift are recognised in Donations
and Legacies.
Membership subscriptions which gives a member the right to buy services or other
benefits are recognised as income earned from the provision of goods and services as
income from charitable activities.
Insurance claims are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other
income in the SoFA.
This includes any realised or unrealised gains or losses on the sale of investments and
Volunteer help
Income from interest,
royalties and dividends
Income from membership
subscriptions
Settlement of insurance
claims
Investment gains and
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a

15

2.3 ASSETS
Intangible fixed assets
Heritage assets
Stocks and work in
progress
Debtors
Current asset investments
Grants with performance
conditions
Grants payable without
performance conditions
Redundancy cost
Deferred income
Creditors
Provisions for liabilities
Basic financial
instruments
Tangible fixed assets for
use by charity
Investments
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
The charity made no redundancy payments during the reporting period.
No material item of deferred income has been included in the accounts.
The charity has creditors which are measured at settlement amounts less any trade
discounts
A liability is measured on recognition at its historical cost and then subsequently
measured at the best estimate of the amount required to settle the obligation at the
reporting date
The charity accounts for basic financial instruments on initial recognition as per
paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17
to 11.19, FRS102 SORP.
These are capitalised if they can be used for more than one year, and cost at least
They are valued at cost.
The depreciation rates and methods used are disclosed in note 9.2.
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody
or legal rights. The amortisation rates and methods used are disclosed in note 9.5
They are valued at cost.
The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 9.6.1.4.
They are valued at cost.
Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
The charity has has investments which it holds for resale or pending their sale and cash and cash
equivalents with a maturity date less than one year. These include cash on deposit and cash
equivalents with a maturity date of less than one year held for investment purposes rather than to
meet short term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.
Liabilities are recognised where it is more likely than not that there is a legal or
constructive obligation committing the charity to pay out resources and the amount of the
obligation can be measured with reasonable certainty.
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, eg allocating property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
y
g
any gain or loss resulting from revaluing investments to market value at the end of the
year.
2.2 EXPENDITURE AND LIABILITIES
Investment gains and
losses
Liability recognition
Governance and support
costs
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
x
ü
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x
Yes
No
N/a
x

16

Section C Notes to the accounts (cont)

Note 3

Analysis of expenditure

TOTAL EXPENDITURE
Expenditure on
charitable
activities
Charitable activities as described in
Trustees Report
Total expenditure on charitable
activities
Analysis
Expenditure on
raising funds:
General fundraising
Total expenditure on raising funds
Analysis Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
General fundraising 2,924 2,924 720
- -
-
-
-
Total expenditure on raising funds 2,924
-
- 2,924 720
Charitable activities as described in
Trustees Report
137,851 5,271 - 143,122 106,959
- - - - -
- - - - -
- - - - -
Total expenditure on charitable
activities
137,851 5,271 - 143,122 106,959
140,775 5,271 - 146,046 107,679

17

CC17a (Excel)

12/30/2025

Section C

Notes to the accounts

Note 4 Details of certain items of expenditure

Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Assurance services other than audit or independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner
Independent examiner’s fees
This year
£
Last year
£
Nil Nil
Nil Nil
Nil Nil
Nil Nil

18

CC17a (Excel)

12/30/2025

Section C

Notes to the accounts

(cont)

Note 5 Paid employees Please complete this note if the charity has any employees.

5 Staff Costs

Salaries and wages
Social security costs
Pension costs (defined contribution scheme)
Other employee benefits
Total staff costs
This year
£
Last year
£
39,062 30,764
- -
- -
39,062 30,764

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

None

Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity

£5,371 was paid to Margaret Douglas in 24/25 [23/24 - £8,620]. £12,459 was paid to Sophie Douglas in 24/25 [23/24 - £9,700] See note 9 for further information.

Average head count in the year The parts of the charity in which the employees work

This year
Number
Last year
Number
Fundraising - -
Charitable Activities 4 3
Governance - -
Other - -
Total
4
3

19

CC17a (Excel)

12/30/2025

Section C Notes to the accounts
(cont)
Notes to the accounts
(cont)
Notes to the accounts
(cont)
Notes to the accounts
(cont)
Notes to the accounts
(cont)
Notes to the accounts
(cont)
At the beginning of the
year
Additions
Revaluations
Disposals
Transfers
At end of the year
Basis*
Rate
At beginning of the
year
Disposals
Depreciation
Impairment
Transfers
At end of the year
Net book value at the
beginning of the year
Net book value at the
end of the year
6.3 Net book value
Note 6
Please complete this
6.1 Cost or valuation
6.2 Depreciation and*
Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor vehicles
Fixtures,
fittings and
equipment
Total
£
£
£
£
£

-
69,426
35,427
- 104,853
-
-
- -
- -
- -
-
- -
- -
-
- -
- -
-
-
69,426
35,427
- 104,853
Tangible fixed assets
note if the charity has any tangible fixed assets
impairments
SL SL Straight Line
("SL") or
Reducing
Balance
("RB")
Between 10 &
15years

Between 5 &
10years
SL
-
18,391
33,316
-
51,707
- -
- -
-
-
5,306
1,057
-
6,363
- -
- -
-
- -
- -
-
-
23,697
34,373
-
58,070
-
51,035
2,111
-
53,146
-
45,729
1,054
-
46,783
- 51,035 2,111 - 53,146
- 45,729 1,054 - 46,783

20

CC17a (Excel)

12/30/2025

Section C
Notes to the accounts
(cont) (cont)
Note 7
Cash at bank and in hand
Other
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
Cash at bank and on hand
This year
Last year
£
£
- -
- -
159,841 160,149
- -
159,841 160,149
This year
£
Last year
£
- -
- -
159,841 160,149
- -
159,841 160,149

21

CC17a (Excel)

12/30/2025

Section C

Notes to the accounts (cont)

Note 8 Charity funds

8.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Unrestricted UR Charitable objects of organisation 171,189 137,375 140,775 - - 167,789
Restricted R Life Skills Project 40,665 - 3,271 - - 37,394
Restricted R Work experience education 1,441 - - 1,441
Restricted R Roof Replacement - 2,000 2,000 - - -
- - - - - -
Total Funds 213,295 139,375 146,046 - - 206,624

22

CC17a (Excel)

12/30/2025

Section C

Notes to the accounts

(cont)

Note 8

Charity funds (cont)

8.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Unrestricted UR Charitable objects of organisation 54,416 221,181 104,408 - - 171,189
Restricted R Life Skills Project 43,936 3,271 - - 40,665
Restricted R Work experience education 1,441 - - - - 1,441
Restricted R Surface Replacement - - - -
Total Funds 99,793 221,181 107,679 - - 213,295

23

CC17a (Excel)

12/30/2025

Notes to the accounts

Section C

(cont)

Note 9

Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

9.1 Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an FALSE employment with their charity or a related entity (True or False)

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Name of trustee Legal authority (eg
order, governing
document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
This year Last year
Remuneration Pension
contribution
Redundancy
(including
loss of
office)/ex
gratia
Other TOTAL
£ £ £ £
Margaret Douglas Governing Document 5371 8620
Sophie Douglas GoverningDocument 12459 9700

Please give details of why remuneration or other employment benefits were paid.

For services provided in the management and running of the charity and the delivery of its chaitable activities.

9.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False)

TRUE

9.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

There have been no related party transactions in the reporting period (True or False)

FALSE

Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
Amount Balance at
period end
Provision for bad
debts at period end
Provision for bad
debts at period end
Amounts
written off
during
reporting
period
£ £ £ £
Brook Forge
Developments Ltd
Directors are
sons of a
Trustee
Construction & repairs
work; Rent
£9,444 Nil Nil Nil Nil
Brook Forge Farriers
Ltd
Directors are
sons of a
Trustee
Farrier £3,250 Nil Nil Nil Nil
C B Johns & Partners Trustee is a
Director
Supply of hay £2,265 Nil Nil Nil Nil
M Douglas Individual is a
Trustee
Provision of Grass
Livery
£8,500 Nil Nil Nil Nil

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

Payments are settled in cash upon presentation of invoices or as per the agreed terms. Terms are conducted on a market or below market rate.

For any related party, please provide details of any guarantees given or received.

n/a

24

CC17a (Excel)

12/30/2025