OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Charity Name Name The Berkeley Ensemble
Charity Registration No. 1145392
Registered address 36Durban Rd
London
SE279RP
Constitution Charity governed by Trust Deed
dated 9th September
2011
Trustees Jane Ainger (from October 2020)
Steven Berryman
Charlotte
Castle (until July 2020)
Kate Kennedy
Daniel Shilladay
Richard Sisson (until February 2021)
Frances Slack
George Vass (from February 2021)
Patrons Lord Berkeley ofKnighton CBE
Petroc Trelawny
Bankers Co-operative
Bank pic
PO Box250
Skelmersdale
WN8 6WT
Independent Examiner Chris Roberts CPFA
Ensemble Members Sophie Mather —Violin
Francesca Barritt —Violin
Daniel Shilladay —Viola
Gemma Wareham
—Cello
John Slack —Clarinet
Andrew Watson —Bassoon
Paul Cott —Horn
Martin Ludenbach
—Double Bass (From January 2022)

2020-21 2020-21 2020-21 2019-20
Unrestricted Restricted
Funds Funds Total Total
INCOME AND ENDOWMENTS
FROM:
Incoming resources from Generated
Funds
Donations
and legacies
5,664 8,541 14,205 7,670
Investment
Income
Charitable
Activities:
Advancement
of Music
9,745
Advancement
ofEducation
13,129 13,129 21,560
Total incoming
resources
18793 8541 27334 30975
EXPENDITURE ON:
Raising Funds 135 135 128
Charitable
Activities:
Advancement
of Music
285 285 15,156
Advancement
of Education
22,356 7,991 30,347 22,806
Total Resources Expended 22,776 7,991 30767 38090
Net incoming/(outgoing)
resources
(3,983) 550 (3,433) (886)
Funds brought forward 17,723 2,063 19,786 18,901
Funds carried forward 13,740 2,610 10353 19786

2021 2020
Current Assets
Debtors &Prepayrnents (S) 12,659 9,201
Cash at bank and in hand 11,931 22,403
Total Current Assets 24,590 31,605
Creditors
Amounts
falling due
within one year 8,237 11,819
Total Current Liabilities 8,237 11,819
Total assets less Current Liabilities 16,353 19,786
Net Assets 16,858 19,786
Funds ofthe Charity
Unrestricted
funds -
general fund 13,740 17,723
Unrestricted
funds -
designated funds (Sa)
Restricted
Funds
(s) 2,613 2,063
Total funds 16,353 19,786

2)
Analysis
ofresources ofresources expended on charitable on charitable activities:
2021 2020
Direct Costs
f
Support Costs
f
Total
f
Total
f
Advancement of the art of music 212 73 285 15,156
Advancement of education 22,555 7,792 30,347 22,806
Total 22,767 7,865 30,631 37,962
Support costs includes total governance costs of E465(2020:f569)
3)
Expenses
payments made toTrustees:
2021 2020
Number oftrustees who were paid
expenses
Nature of the expenses Refunding
out-of
pocket expenses
incurred
on
behalf of the
charity
Refunding
out-of
pocket expenses
incurred
on behalf
ofthe charity
2021 2020
Amounts
paid:
f f
Direct charitable expenditure 176
Support costs 0
Governance
costs
41
Total amount paid 217

5) Debtors and prepayments (all falling due within one year)
2021
2020
Performance/workshop
ticket income
fees and 8,620 1,248
Gift Aid due 2,720 1,510
Grants Due 2,500 2,500
Prepayments 39 475
Other debtors 0 4,688
Provision for doubtful debts (1,219) (1,219)
Total 12,659 9,201
2021 2020
Player fees - concert
Player fees - education 685 286
Other concert costs 250 300
Other education
costs
1,483 625
Other Payables 5,314 2,500
CDs 0 418
Deferred Income- Chamber Course 505 2,170
Support costs 0 5,520
Total 8,297 11,819

Balance asat Incoming Outgoing Balance asat
06-Apr-20 Resources Resources 05-Apr-21
f f
Education Projects 0 7,991 (7,991) 0
LVMF 2,063 550 (0) 2,613
Total 2,063 8,541 (7,991) 2,613

Balance as at Incoming Outgoing Balance as at
06-Apr-20 Resources Resources 05-Apr-21
f f
Administrator Position
Total

0)
Fees
for examination
ofthe
accou nts
2021 2020
Independent Examiner's fee for reporting on the accounts nil nil
Other fees paid to the Independent Examiner nil nil