| Charity | Name | Name | The Berkeley Ensemble | ||
|---|---|---|---|---|---|
| Charity | Registration | No. | 1145392 | ||
| Registered | address | 36Durban Rd | |||
| London | |||||
| SE279RP | |||||
| Constitution | Charity governed by Trust Deed | ||||
| dated 9th September 2011 |
|||||
| Trustees | Jane Ainger (from October 2020) | ||||
| Steven Berryman | |||||
| Charlotte Castle (until July 2020) |
|||||
| Kate Kennedy | |||||
| Daniel Shilladay | |||||
| Richard Sisson (until February 2021) | |||||
| Frances Slack | |||||
| George Vass (from February 2021) | |||||
| Patrons | Lord Berkeley ofKnighton CBE | ||||
| Petroc Trelawny | |||||
| Bankers | Co-operative Bank pic |
||||
| PO Box250 | |||||
| Skelmersdale WN8 6WT |
|||||
| Independent | Examiner | Chris Roberts CPFA | |||
| Ensemble | Members | Sophie Mather —Violin | |||
| Francesca Barritt —Violin | |||||
| Daniel Shilladay —Viola | |||||
| Gemma Wareham —Cello |
|||||
| John Slack —Clarinet | |||||
| Andrew Watson —Bassoon | |||||
| Paul Cott —Horn | |||||
| Martin Ludenbach —Double Bass (From January 2022) |
| 2020-21 | 2020-21 | 2020-21 | 2019-20 | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| Funds | Funds | Total | Total | ||
| INCOME AND ENDOWMENTS | |||||
| FROM: | |||||
| Incoming resources from Generated | |||||
| Funds | |||||
| Donations and legacies |
5,664 | 8,541 | 14,205 | 7,670 | |
| Investment Income |
|||||
| Charitable Activities: |
|||||
| Advancement of Music |
9,745 | ||||
| Advancement ofEducation |
13,129 | 13,129 | 21,560 | ||
| Total | incoming resources |
18793 | 8541 | 27334 | 30975 |
| EXPENDITURE ON: | |||||
| Raising Funds | 135 | 135 | 128 | ||
| Charitable Activities: |
|||||
| Advancement of Music |
285 | 285 | 15,156 | ||
| Advancement of Education |
22,356 | 7,991 | 30,347 | 22,806 | |
| Total | Resources Expended | 22,776 | 7,991 | 30767 | 38090 |
| Net incoming/(outgoing) resources |
(3,983) | 550 | (3,433) | (886) | |
| Funds | brought forward | 17,723 | 2,063 | 19,786 | 18,901 |
| Funds | carried forward | 13,740 | 2,610 | 10353 | 19786 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Current Assets | |||||
| Debtors &Prepayrnents | (S) | 12,659 | 9,201 | ||
| Cash at bank and in hand | 11,931 | 22,403 | |||
| Total Current | Assets | 24,590 | 31,605 | ||
| Creditors | |||||
| Amounts falling due |
within one | year | 8,237 | 11,819 | |
| Total Current | Liabilities | 8,237 | 11,819 | ||
| Total assets less Current | Liabilities | 16,353 | 19,786 | ||
| Net Assets | 16,858 | 19,786 | |||
| Funds ofthe Charity | |||||
| Unrestricted funds - |
general fund | 13,740 | 17,723 | ||
| Unrestricted funds - |
designated | funds | (Sa) | ||
| Restricted Funds |
(s) | 2,613 | 2,063 | ||
| Total funds | 16,353 | 19,786 |
| 2) Analysis |
ofresources | ofresources | expended | on charitable | on charitable | activities: | |||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Direct | Costs f |
Support | Costs f |
Total f |
Total f |
||||
| Advancement | of | the art of music | 212 | 73 | 285 | 15,156 | |||
| Advancement | of | education | 22,555 | 7,792 | 30,347 | 22,806 | |||
| Total | 22,767 | 7,865 | 30,631 | 37,962 | |||||
| Support costs includes total governance | costs of | E465(2020:f569) | |||||||
| 3) Expenses |
payments | made toTrustees: | |||||||
| 2021 | 2020 | ||||||||
| Number oftrustees who were paid | |||||||||
| expenses | |||||||||
| Nature of the | expenses | Refunding out-of pocket expenses incurred on behalf of the charity |
Refunding out-of pocket expenses incurred on behalf ofthe charity |
||||||
| 2021 | 2020 | ||||||||
| Amounts paid: |
f | f | |||||||
| Direct charitable | expenditure | 176 | |||||||
| Support costs | 0 | ||||||||
| Governance costs |
41 | ||||||||
| Total amount | paid | 217 |
| 5) | Debtors and | prepayments | (all falling due within one year) | |
|---|---|---|---|---|
| 2021 2020 |
||||
| Performance/workshop ticket income |
fees and | 8,620 | 1,248 | |
| Gift Aid due | 2,720 | 1,510 | ||
| Grants Due | 2,500 | 2,500 | ||
| Prepayments | 39 | 475 | ||
| Other debtors | 0 | 4,688 | ||
| Provision for doubtful | debts | (1,219) | (1,219) | |
| Total | 12,659 | 9,201 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Player fees - concert | |||||
| Player fees - education | 685 | 286 | |||
| Other concert costs | 250 | 300 | |||
| Other education costs |
1,483 | 625 | |||
| Other Payables | 5,314 | 2,500 | |||
| CDs | 0 | 418 | |||
| Deferred Income- Chamber | Course | 505 | 2,170 | ||
| Support costs | 0 | 5,520 | |||
| Total | 8,297 | 11,819 |
| Balance asat | Incoming | Outgoing | Balance asat | ||
|---|---|---|---|---|---|
| 06-Apr-20 | Resources | Resources | 05-Apr-21 | ||
| f | f | ||||
| Education | Projects | 0 | 7,991 | (7,991) | 0 |
| LVMF | 2,063 | 550 | (0) | 2,613 | |
| Total | 2,063 | 8,541 | (7,991) | 2,613 |
| Balance as at | Incoming | Outgoing | Balance as at | ||
|---|---|---|---|---|---|
| 06-Apr-20 | Resources | Resources | 05-Apr-21 | ||
| f | f | ||||
| Administrator | Position | ||||
| Total |
| 0) Fees |
for examination ofthe |
accou | nts | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Independent | Examiner's fee for reporting | on the accounts | nil | nil | |
| Other fees | paid to the Independent | Examiner | nil | nil |