OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

ANALYSIS OF EMPLOYEE COSTS
2022 2021
8 8
Salaries
Social Secudty costs
Pensions costs
164,883
2,078
2,368
124,220
2,442
1,978
6 169,329 6128,640
The resources expended The resources expended by the charity include:
2022 2021
independent
Depreciation
Examinels fee 2,160
24,283
2,160
29,979

6 .
FIXEDASSETS
Freehold
Property
8-10
Carters
Office
furniture
and
Property
Improvements:
Greets Green
Green equipment Centre Total
6 6
As at 1 April 2021 250,000 8,179 199,789 457,968
Additions
Disposals
As at 31 March 2022 250,000 8,179 199789 457,968
DEPRECIATION
As at 1 April 2021 70,000 8,179 99,809 177,988
Charge for the year 10,000 14,283 24,283
Eliminated
on disposal
As at 31 March 2022 80,000 8,179 114,092 202,271
NET BOOK VALUE
As at 31 March 2022 170 000 05,697 255,697
As at 31 March 2021 1811,~00 99,980 279,980
7. SUMMARY OF NETASSETSBYFUND
Restricted
Funds
Unrestricted
Funds
Designated
Funds
Total
6
Fixed assets 85,697 170,000 255,697
Current assets 21,161 86,153 184,999 292,313
Current
liabilities
(2,650) (2,650)
Net assets 106,858 03,503 304.999 540.300

6. DEBTORS AND PREPAYMENTS DEBTORS AND PREPAYMENTS DEBTORS AND PREPAYMENTS DEBTORS AND PREPAYMENTS DEBTORS AND PREPAYMENTS
2022 2021
6
Debtors and prepaid expenses 8 1,937 632,222
9. CREDITORS: Amounts falling due within one year
2 6
Accruals 2,590 2,990
Due within one year 22,590 F2,990
10. RESTRICTED FUNDS
At
01.04.21
Incoming
Resources
Outgoing
Resources
Transfers At
31.03.22
6 8 6 6
NLCF - Building Brighter Futures 53,421 32,725 (64,986) 21,160
NLCF Reach
Fixed Asset —Learning
Hub: 5,453 (7,726) 2,273
Sandwell
Early Years
—Nursery Capital 19,483 (2,783) 16,700
Veolia Environmental Trust 52,498 (7,500) 44,998
Enovert Community Trust 28,000 (4,000) 24,000
158,855 32,725 (86,995) 2,273 106,858