OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARANTEE)

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

Company Number: 07667918 Charity Number: 1145291

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARANTEE)

CONTENTS

Page
Legal and Administrative Details 1
Directors’ and Trustees’ Report 2 - 9
Independent Examiner’s Report 10
Statement of Financial Activities 11
Balance Sheet 12
Notes to the Accounts 13 - 23

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARANTEE)

LEGAL AND ADMINISTRATIVE DETAILS

FOR THE YEAR ENDED 31 MARCH 2021

Directors and Trustees Rebecca Butler – Treasurer and Interim Chair (until 20thJanuary
2021)
Robert Coe – Treasurer (appointed 20thJanuary 2021)
Danny Unger
Michael Gerrard
Lauren Ambrose (resigned 5thOctober 2021)
Secretary Danny Unger
Registered Office 136 Kingsland High Street
London
E8 2NS
Company Number 07667918
Charity number 1145291

1

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARANTEE)

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31 MARCH 2021

The Trustees are pleased to present their report including the financial statements of Circle Community Ltd (the “Charity”) for the year ended 31 March 2021.

OBJECTIVES AND ACTIVITIES

The charity’s objects (the “Objects”) are specifically restricted to positively impacting the lives of those in need by reason of youth, age, disability, financial hardship or other disadvantage in any or all of the following ways:

2) To promote awareness of the issues affecting those in need by reason of youth, age, disability, financial hardship or other disadvantage, both generally and in relation to their social and workplace exclusion;

4) Advancing education and training for the public benefit, both generally and in relation to the social and workplace exclusion of those in need by reason of youth, age, disability, financial hardship or other disadvantage;

Our charitable activities are based on meeting the above objects. The charity delivers public benefit through the provision of our ‘Back Your Future’, training programme which supports disadvantaged young people aged 16-30 to acquire and develop workplace skills, capabilities and the desire to secure and sustain permanent employment, education or training.

This is delivered through the following activities:

2

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARANTEE)

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31 MARCH 2021

Through this young people develop vital transferrable skills including team working, and customer relations and gain content examples for their CVs and future interviews.

For those young people we support into jobs, once in work, we continue to help them through creating support plans with their employers and offering vital encouragement through weekly contact.

PUBLIC BENEFIT STATEMENT

When considering activities which contribute towards the charity’s work, Trustees have regarded section 17(5) of the Charities Act 2011 in relation to its guidance on public benefit. Guidance has been considered at trustee meetings when planning programmes and activities for Circle Community over the course of the year.

STRUCTURE GOVERNANCE AND MANAGEMENT

The governing document is the Memorandum and Articles of association of the company incorporated on 16th June 2011 as amended by special resolution registered at Companies House on 28th December 2011.

New Trustees are appointed by the existing Trustees.

The Trustees delegate the day to day running of the charity to Ms Turly Humphreys and her remuneration is agreed by the Trustees.

3

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARANTEE)

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31 MARCH 2021

WHY OUR WORK IS NEEDED

“Before joining Circle I was lost and confused. I’d never worked before and would apply to almost 300 vacancies a month with no replies. Circle made me feel hopeful again. Circle is a brilliant learning environment…” Z, aged 19, Wildlife Trust Trainee.

Most of the young people we support are those who are considered furthest away from the labour market. They often have complex lives and face multiple barriers to employment, for example, they come from black and minority ethnic groups who have low labour market participation, have low or no qualifications, no work experience and they are experiencing mental ill health. They often need help in developing the appropriate attitudes, resilience and behaviours to cope with typical work patterns. These cohorts of young people often fall through the gaps of other youth employment programmes.

Whilst the labour market overall appears to be making a stronger recovery overall than anticipated as we emerge from lockdown, young people are still at the back of the queue for jobs. With their unemployment rates remaining higher for young people than for other age groups. Disproportionately impacted by the pandemic, young people are still struggling to secure meaningful employment and are set to bear the associated long-term consequences, including lower wages, inferior prospects, and poorer mental health.

“We believe that every young person who wants a job should be able to get one…and Circle is on a mission to make this happen.” Turly Humphreys, Circle Founder and CEO

We have demonstrated that the right support can reduce these barriers to work for even for the most marginalised youth, supporting over 600 young people into work since 2015. We address the root causes of problems that are barriers to employment and start with basic needs; paying particular attention to mental well-being and making sure no one falls through the net. We guide young people through their journey into/towards employment. We provide them with advisors, advocates, role models, mentors, connectors, peer support and above all, a safe space.

ACHEIVEMENTS AND PERFORMANCE

For almost 9 months between April 2020 and March 2021, Circle Community delivered Back Your Future remotely. We had to close our two Circle Collective stores and furlough the retail staff employed by our social enterprise arm. The work experience young people enjoy in the stores, a key part of Back Your Future , was therefore very patchy.

During the first lockdown in spring 2020, we saw some young people who we had previously supported into jobs return to us as they had been made redundant or furloughed over older age groups. Alongside this cohort, we also supported a number of young people finishing college or school without completing exams, having any careers advice or employment support, or having the ceremony

4

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARANTEE)

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31 MARCH 2021

of moving to the next stage in their life journey. All young people were experiencing high levels of isolation and anxiety, as well as uncertainty and confusion. We provided young people with a safe space and a sense of purpose and routine during those tumultuous times.

Our delivery model during this time included the following changes:

New location and re-modelling of our Lewisham store and training centre

A major achievement this year was opening a relocated store and training centre. We took the decision not to re-open our old Lewisham space after the first lockdown in June 2020, instead focusing all our efforts in moving to a new location within Lewisham shopping centre – a much larger, better situated space which will enable Circle Collective to generate more retail income and deliver

5

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARANTEE)

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31 MARCH 2021

more work experience whilst providing the charity with an improved training space from which to provide employability support to the increasing number of unemployed young people coming to us as a result of Covid-19. We opened the new space at the beginning of December 2020, only to have to close it again 10 days later for the remainder of the financial year due to Covid-19 lockdown measures.

This new location represents an exciting opportunity for us to recalibrate and expand our model. We are looking to test a broader community focused model, using the space to deliver events related to our brand, mission and purpose. This will include, for example, facilitated talks on local issues and workshops for mending, clothes exchanges and making. We are hoping to revitalise the shopping centre and public space as well as providing new revenue streams and new work experience opportunities for young people.

“The performance and social impact Circle had in this unprecedented period of time was hard fought and down to the passion and resilience of the team.” External Social return on Investment Report 2020-21, University of Northampton

We are delighted with our progress in a year that has been entirely dominated by the Covid-19 pandemic. There were far fewer job vacancies to apply to, particularly for the types of roles that young people with little to no experience would enter into, such as retail or hospitality.

202 young people engaged with our Back Your Future employability programme (201 in 2019-20)

119 completed the programme (149 in 2019-20)

59 of those young people went into sustained employment. (84 in 2019-20)

CASE STORY

Alarna joined Circle in 2020 and has been a part of the training programme for a year. When she first joined us she was very quiet and anxious with very low self-esteem. She had experienced a troubled family upbringing, which resulted in her having a very poor diet, anxiety and severe eczema. It took Alarna a while to build up her trust in us and she was initially very quiet and withdrawn. Alarna says:

“I joined Circle after finishing my education and was looking for a job. I was unsure at first because I did not know anyone. I also joined during COVID, so things were a bit different. The staff are very friendly and supportive and willing to help in any way they can. The other people on the program as well, allowing me to meet new people who are experiencing the same situation and learn about them and their talents as well. Circle has given me the confidence to know what I would like to gain from a job. The experience from training and advice is given on how to prepare for the world of work, from

6

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARANTEE)

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31 MARCH 2021

working on the shop floor to interview experience. I have come out of my shell a bit more since being at Circle and learned from any mistakes I made. I have learned a lot of new things that I can apply to my job and my life skills. Circle is a great place to come and learn, if you need help, support and even someone to listen to you. Thanks to everything that Circle has done alongside me, I was able to get a job after a successful interview. I have now joined the team at Circle Collective as a Sales Advisor, which I found through the Kickstart scheme. I am happy to work alongside an amazing team and share my knowledge with others. To be a part of this community and being a part of the charity has been a great opportunity and fun experience for me. I am happy that there is more to come.”

Alarna has recently joined Circle Collective as a Customer Service Apprentice, our first apprenticeship.

Future plans

We know that young people need us more than ever. Since April 2021 when we were able to return to our physical premises, the number of young people signing up for our support is higher than any previous years pre-pandemic.

Over the next 12 months we plan to increase our staff capacity to cope with demand and adapt to young people’s evolving needs. We want to ensure that we can provide the best possible opportunities to those young people coming to us who, due to the uncertain job market, are increasingly choosing to gain more education or training or work experience before seeking employment. We will take advantage of, and encourage our employer network to take advantage of, government programmes, including apprenticeships and Kickstart, which provides six-month work placement for young people at risk of long-term unemployment. We want to broaden our employer partnerships, including with sectors that offer potential opportunities for young people post Covid-19, for example, the green economy, online retail.

We also want to explore the potential role of self-employment in generating more opportunities for young people. Towards the end of 2019 we secured some funding to test and evaluate a new programme focusing on providing young people with the knowledge, skills and networks relevant to being self-employed or setting up a micro business – ‘Navigating the Gig Economy’. Starting the programme has been long delayed due to Covid-19.

In the medium to long term, we want to further expand our geographical footprint and reach more young people across London. We are in discussion with two of our long-term corporate partners, LandSec and Canary Wharf Group, about using their properties as venues for future store/training centres and with local authorities adjacent to the two bases where we currently deliver our services.

7

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARANTEE)

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31 MARCH 2021

FUNDRAISING STATEMENT

We fundraise so that we can provide the services that deliver our charitable objectives and to deliver our mission that all young people that want a job are able to get one.

We have regard to the guidance provided by the Fundraising Regulator, and we actively support the Code of Fundraising Practice. We promise to be open, honest, clear, respectful, fair, reasonable and accountable.

Our warmest thanks go to everyone who has supported Circle Community this year. We are so grateful for the support of our wonderful corporate volunteers and companies who have provided us with hundreds of hours of pro bono support including mentoring, workshops and career experiences and other in-kind donations.

In particular we would like to highlight the support of our corporate partners, in particular Landsec, who are also our landlords in Lewisham shopping centre, and supported us to move to our bigger and better retail and training space, UBS, Fitch Ratings and NHS properties.

We would also like to thank grant giving organisations who supported us in 2020-21 including BBC Children in Need/Youth Futures Foundation, London Community Response Fund, National Lottery Community Fund, Paddington Development Trust, Peter Cruddas Foundation, The Drapers’ Company, The Evening Standard’s Dispossessed Fund, The Skinners’ Company Lawrence Atwell’s Charity, United Way & The Fore

FINANCIAL REVIEW AND RESERVES POLICY

Circle Community’s principal sources of funds are grant giving organisations, statutory contracts and corporate donations, with a small amount of income received through individual donations.

Income for the year was £369,304 (2020: £324,048) and expenditure was £321,382 (2020: £283,465) giving us a surplus for the year of £47,922 (2020: surplus of £40,583).

The Trustees have reviewed the charity's needs for reserves in line with the guidance issued by the Charities Commission and produced a reserves policy which requires reserves to be developed to a reasonable level to ensure the charity can run efficiently and ensure the continuation of core activities during a period of unforeseen difficulty.

The target value of these free reserves should be a minimum of three months of core operating costs and a maximum of three months of worth of total costs. Our reserves should be maintained in a realisable form – a bank account without access restrictions. For 2020/21 this amount is calculated as minimum £62,252 and maximum £80,346.

8

CIRCLE COMMUNITY LTD (A COMPANY LIMITED BY GUARAwfEE) TRUSTEES, REPORT FOR THE YEAR ENDED 31 MARCH 2021 At 31 Mareh 2021, our total free reserves were £49,798. outside of our tafget boundaries. We keep at ast £10.O¢X) of our reserves in a dedicated interest-bearing bank a¢xount held at Charity Bank. TRUSTEES. RESPONSIBLMES IN RELATION TO FINANCIAL STATEMENTS The Trustees (who are also directors of Circle Communty Ltd for the purFK)ses of company lawl are responsbi le for preparing the Directrjrs. and Trustees. Report arKI the financial statgments in accordan￿ with applicable law and United lfjngdom Accounting Standards. Company Law requires the Tnjstees to prepare financbal ststements for e¥h financial year which gNe a true and fair view of the state of the Charity's finances. In preparing the financial sL8teTnents. the Trustees are required to.. select suitable accounting policw and then apply them consistenyy; observe the methcrfls and p￿r￿1￿$ in the Charities Statemerts of Recommended of Recommended Pr8ctise.' make judgements and estimates that are reasonab￿ and prudent", state whether applicabte UK Accounting Standards have ￿en folk)wed. subject to any material departures disclosed and explained in the financkql statements.. and prepare the financial statements on the going concem basis unless it is inappropriale to presume that the Chanty will continue in business. The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financk?I positK)n of the Charity and enab￿ them to ensure that the financial statements comply wrth the CLxnpanies Act 2(K16. This report has been prepared in accordance with the S￿la1 prowsions reLgting to small companies within Part 15 of the compan￿ kl 2006 APPROVED BY THE BOARD OF DIRECTORS AND SIGNED ON Tfs BEHALF BY Rob•rt Coe Treasuror Date 22 March 2022

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF CIRCLE COMMUNITY LTD

I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2021.

Responsibilities and basis of report

As the charity’s trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (the ‘2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s report

Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Anthony Epton BA, FCA, CTA, FCIE Goldwins Limited

Date: 23 March 2022

Chartered Accountants

75 Maygrove Road West Hampstead London NW6 2EG

10

Circle Community Ltd Statement of financial activities For the year ended 31 March 2021

(incorporating an income and expenditure account)

Note
Income from:
Donations
2
Charitable activities
3
Investment income
4
Total income
Expenditure on:
Raising funds
Charitable activities
Total expenditure
5
Net income for the year
6
Transfers between funds
Net movement in funds
Reconciliation of funds:
Funds brought forward as previously reported
Prior year adjustment
15
Funds brought forward as restated
Total funds carried forward
13
Unrestricted
funds
Restricted
funds
Total
funds
Total
funds as
restated
2021
2021
2021
2020
£
£
£
£
86,616
259,366
345,982
304,005
4,540
18,666
23,206
20,000
116
-
116
43
91,272
278,032
369,304
324,048
20,794
11,252
32,046
25,083
45,380
243,956
289,336
258,382
66,174
255,208
321,382
283,465
25,098
22,824
47,922
40,583
-
-
-
-
25,098
22,824
47,922
40,583
49,385
61,376
110,761
45,493
(24,685)
-
(24,685)
-
24,700
61,376
86,076
45,493
49,798
84,200
133,998
86,076

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. The attached notes form part of these financial statements.

11

Clrcle Communlty Ltd Balane• $h¢et As at 31 Mar¢h 2021 2020 2020 Flxed awts: TangitAe assets 1130 16 Current assèts: Debtors Cash at bank and in hand 10 21.415 140.eA)2 162,017 41.125 106.(K)7 147.132 Uabllitks". Cr8ditors'. arncKrt tslling ￿ %thin ￿e year 11 130.149 163,657 Net Current assèts 131.868 83.475 Total net assèts 133,998 86.076 Fund$ Restricted fvnds Unrestricted funds". General ftJrKIs Total unrestr￿ted funds 13 61,376 49.798 24.7[￿) 49.798 24,7(Ll Totsl fuNI8 133,998 86.076 pproved by the trustees on .....22 Mait.29.22 ..and &gned on their behaff ty. Robert Coè Tr*a$urer Ccthpany rnglsti>tion no. 07667918 The att￿hed notes fomi part of the finanaal stalwnents. 12

Circle Community Ltd Notes to the financial statements For the year ended 31 March 2021

1 Accounting policies a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 - effective 1 January 2015) - (Charities SORP FRS 102) and the Companies Act 2006.

The charitable company meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

b) Going concern

The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

c) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

d) Donations of gifts, services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.

On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

e) Interest receivable

f) Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.

13

Circle Community Ltd Notes to the financial statements For the year ended 31 March 2021

1 Accounting policies (continued)

g) Expenditure and irrecoverable VAT

h) Allocation of support costs

i) Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £1,000. Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

˜ Fixtures and fittings straight line basis over 5 years ˜ Computer equipment straight line basis over 3 years

j) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

k) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

l) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

m) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

n) Pensions

The charity operates a defined contribution pension scheme under auto-enrolment.

14

Circle Community Ltd Notes to the financial statements For the year ended 31 March 2021

2 Income from donations and grants

Donations, fundraising and small grants
BBC Children in Need
Ben Ogden Memorial Fund
Drapers Charitable Fund
ESF EQUIP Community Grant
Fitch Ratings
Garfield Weston Foundation
Greater London Authority
Hackney Council Main Grant
Inner London Magistrate's Poor Box
Landsec
The London Community Foundation
London Community Response
Paddington Development Trust
Paul Hamlyn Foundation
Peter Cruddas Foundation
Sage Foundation
St James Place Charitable Foundation
Tabhair Charitable Trust
The Evening Standard’s Dispossessed Fund
The Fore
The National Lottery Community Fund
The Skinners’ Company Lawrence Atwell’s
The Society Foundation
UBS
United Way
Woodward Charitable Trust
Coronavirus Job Retention Scheme
Prior year adjustment
Unrestricted
Restricted
Total
Total
2021
2021
2021
2020
£
£
£
£
3,507
-
3,507
12,355
-
31,720
31,720
-
-
-
-
2,371
-
7,500
7,500
-
-
-
-
8,967
2,000
-
2,000
-
-
-
-
50,000
-
59,323
59,323
59,323
-
-
-
19,645
-
-
-
10,000
28,873
-
28,873
21,645
-
10,000
10,000
8,545
-
11,765
11,765
-
-
25,592
25,592
-
-
-
-
30,000
15,000
-
15,000
-
-
-
-
12,817
-
-
-
10,000
-
-
-
5,000
-
-
-
10,000
5,000
-
5,000
-
-
113,232
113,232
50,192
10,000
-
10,000
10,000
-
234
234
1,140
10,000
-
10,000
-
6,800
-
6,800
4,800
-
-
-
1,890
5,436
-
5,436
-
-
-
-
(24,685)
86,616
259,366
345,982
304,005

3 Charitable activities

Earned income: Training contracts
Miscellaneous
Income from investments
Bank interest
Unrestricted
Restricted
Total
Total
2021
2021
2021
2020
£
£
£
£
3,820
18,666
22,486
20,000
720
-
720
-
4,540
18,666
23,206
20,000
Unrestricted
Restricted
Total
Total
2021
2021
2021
2020
£
£
£
£
116
-
116
43
116
-
116
43

4 Income from investments

15

Circle Community Ltd Notes to the financial statements For the year ended 31 March 2021

5 Analysis of expenditure

Staff costs
Other staff costs
Staff, Volunteer & Young Peoples travel
Training costs
Intern placement fees
Coaching fees
Room hire and other direct costs
Advertising and promotion
Evaluation
Grants paid to Circle Sports C.I.C.
Fundraising costs
Office Refurbishment - Lewisham
Rent, rates, utilities and other premises costs
Office supplies
Communications and IT
Insurance
Bank charges and other finance costs
Accountancy fees
Independent examination fee
Other legal and professional fees
Membership and subscriptions
Trustee expenses
Depreciation
Loan interest
Support costs
Governance costs
Total expenditure 2021
Total expenditure 2020
Cost of
raising
funds
Charitable
activities
Support
costs
Governance
Costs
Total
2021
Total
2020
£
£
£
£
£
£
-
199,497
17,086
-
216,583
218,365
-
2,160
-
-
2,160
2,569
-
1,514
-
-
1,514
4,397
-
2,430
-
-
2,430
2,071
-
-
-
-
-
2,400
-
2,800
-
-
2,800
3,840
-
245
-
-
245
2,088
-
2,294
-
-
2,294
449
-
1,800
-
-
1,800
1,800
-
17,933
-
-
17,933
-
32,046
-
-
-
32,046
25,083
-
-
8,478
-
8,478
-
-
-
6,150
-
6,150
9,111
-
-
2,570
-
2,570
2,041
-
-
7,635
-
7,635
1,583
-
-
688
-
688
662
-
-
1,873
-
1,873
949
-
-
6,685
-
6,685
7,621
-
-
-
3,840
3,840
650
-
-
900
-
900
847
-
-
1,413
-
1,413
931
-
-
-
-
-
58
-
-
1,345
-
1,345
1,300
-
-
-
-
-
(5,350)
32,046
230,673
54,823
3,840
321,382
283,465
-
54,823
(54,823)
-
-
-
-
3,840
-
(3,840)
-
-
32,046
289,336
-
-
321,382
25,083
258,382
-
-
283,465

Of the total expenditure £255,208 was restricted (2020: £257,507) and £66,174 was unrestricted (2020: £25,958).

16

Circle Community Ltd

Notes to the financial statements

For the year ended 31 March 2021

6 Net income / (expenditure) for the year

This is stated after charging / (crediting):

This is stated after charging / (crediting):
Depreciation
Interest payable
Operating lease rentals: Property
Independent Examiners' remuneration
2021
2020
£
£
1,345
1,300
-
(5,350)
1,896
1,543
3,840
650

7 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel

Staff costs were as follows:

Salaries and wages
Social security costs
Employer’s contribution to defined contribution pension schemes
2021
2020
£
£
194,915
196,750
15,848
16,908
5,820
4,707
216,583
218,365

None of the employees received employee benefits in excess of 60,000 during the year between (2020: 0).

The total employee benefits including pension contributions of the key management personnel were £139,803 (2020: £133,931).

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2020: £nil) neither were they reimbursed expenses during the year (2020: £nil). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).

Staff numbers

The average number of employees (head count based on number of staff employed) during the year was 7 (2020: 7).

8 Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

17

For the year ended 31 March 2021

Circle Community Ltd

Notes to the financial statements

9 Tangible fixed assets

Cost
At the start of the year
Additions in year
Disposals in year
At the end of the year
Depreciation
At the start of the year
Charge for the year
At the end of the year
Net book value
At the end of the year
At the start of the year
All of the above assets are used for charitable purposes.
Fixtures,
Fittings
and
Equipment
Total
£
£
5,545
5,545
874
874
-
-
6,419
6,419
2,944
2,944
1,345
1,345
4,289
4,289
2,130
2,130
2,601
2,601
10
Debtors
Prepayments and accrued income
Intercompany debtor - Circle Sports CIC
11
Creditors: amounts falling due within one year
Trade creditors
Taxation and social security
Other creditors
Accruals
2021
2020
£
£
-
2,931
21,415
38,194
21,415
41,125
2021
2020
£
£
-
1,273
18,614
36,108
4,379
25,626
7,156
650
30,149
63,657

12 Analysis of net assets between funds

Tangible fixed assets
Net current assets
Net assets at the end of the year
General
unrestricted Restricted
Total
funds
£
£
£
1,496
634
2,130
48,302
83,566
131,868
49,798
84,200
133,998

18

Circle Community Ltd

Notes to the financial statements For the year ended 31 March 2021

13 Movements in funds

Restricted funds:
Back Your Future
Navigating the Gig Economy
Fixed Assets
Total restricted funds
Unrestricted funds:
General funds
Total unrestricted funds
Total funds
At the start
of the year
Income
and gains
Expenses and
losses
Transfers
At the end
of the year
£
£
£
£
£
50,557
266,143
(252,444)
-
64,256
10,049
11,655
(2,394)
-
19,310
770
234
(370)
-
634
61,376
278,032
(255,208)
-
84,200
24,700
91,272
(66,174)
-
49,798
24,700
91,272
(66,174)
-
49,798
86,076
369,304
(321,382)
-
133,998

Purposes of restricted funds

Back Your Future (previously known as Get Employed) programme is our main area of work and is funded by various funders including the Young Londoners Fund and Reaching Communities from The National Lottery Community Fund.

Navigating the Gig Economy is a programme which is funded by the Young Londoners Fund.

The restricted fund for Fixed Assets represents a grant received for the purchase of equipment which is being depreciated as per our depreciation policy.

14 Analysis of cash and cash equivalents

Cash at bank and in hand
Total cash and cash equivalents
At the start
of the year
Cash flows
Other
changes
At the end
of the year
£
£
£
106,007
34,595
-
140,602
106,007
34,595
-
140,602

15 Prior year adjustment

Prior year adjustment relates to a loan received by the charity last year but was incorrectly treated as income.

19

Circle Community Ltd

Notes to the financial statements For the year ended 31 March 2021

16 Operating lease commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

Less than 1 year
1 - 5 years
Property
Property
2021
2020
£
£
5,056
5,056
8,848
13,904
13,904
18,960

17 Legal status of the charity

The charity is a company limited by guarantee and has no share capital. Each member is liable to contribute a sum not exceeding £10 in the event of the charity being wound up.

18 Related party transactions

Circle Sports CIC is the trading element of the charity which is a commercial shop used to generate funds and also train our beneficiaries. Mr D Unger, a trustee of the charity, and Ms T Humphreys, part of the key management personnel of the charity, are directors of Circle Sports CIC. There is an intercompany loan between the charity and Circle Sports CIC. At the balance sheet date the amount due from Circle Sports CIC was £21,415 (2020: 38,194).

There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.

20

Circle Community Ltd Notes to the financial statements For the year ended 31 March 2021

19 Previous reporting period information

19a Detailed comparatives for the statement of financial activities

Unrestricted Restricted Total
2020 2020 2020
£ £ £
Income from:
Grants, donations and legacies 6,970 297,035 304,005
Charitable activities 20,000 - 20,000
Investments 43 - 43
Total income 27,013 297,035 324,048
Expenditure on:
Raising funds 25,083 - 25,083
Charitable activities 875 257,507 258,382
Total expenditure 25,958 257,507 283,465
Net income / (expenditure) for the year 1,055 39,528 40,583
Transfers between funds - - -
Net movement in funds 1,055 39,528 40,583
Reconciliation of funds:
Total funds brought forward 23,645 21,848 45,493
Total funds carried forward 24,700 61,376 86,076

21

Circle Community Ltd Notes to the financial statements For the year ended 31 March 2021

19b Analysis of expenditure of previous reporting period

Cost of
raising Charitable Support Governance Total
funds activities costs Costs 2020
£ £ £ £ £
Staff costs - 132,787 85,578 - 218,365
Other staff costs - 2,569 - - 2,569
Staff, Volunteer & Young Peoples trave - 4,397 - - 4,397
Training costs - 2,071 - - 2,071
Intern placement fees - 2,400 - - 2,400
Coaching fees - 3,840 - - 3,840
Room hire and other direct costs - 2,088 - - 2,088
Advertising and promotion - 449 - - 449
Evaluation - 1,800 - - 1,800
Fundraising costs 25,083 - - - 25,083
Rent, rates, utilities and other premises - - 9,111 - 9,111
Office supplies - - 2,041 - 2,041
Communications and IT - - 1,583 - 1,583
Insurance - - 662 - 662
Bank charges and other finance costs - - 949 - 949
Accountancy fees - - 7,621 - 7,621
Independent examination fee - - - 650 650
Other legal and professional fees - - 847 - 847
Membership and subscriptions - - 931 - 931
Trustee expenses - - 58 - 58
Depreciation - - 1,300 - 1,300
Loan interest - - (5,350) - (5,350)
25,083 152,401 105,331 650 283,465
Support costs - 105,331 (105,331) - -
Governance costs - 650 - (650) -
Total expenditure 2020 25,083 258,382 - - 283,465

22

Circle Community Ltd Notes to the financial statements For the year ended 31 March 2021

19c Analysis of net assets between funds of previous reporting period

Tangible fixed assets
Net current assets
Net assets at the end of the year
General
unrestricted Restricted
Total
funds
£
£
£
1,831
770
2,601
22,869
60,606
83,475
24,700
61,376
86,076

19d Movements in funds for the previous reporting period

Restricted funds:
Back Your Future
Navigating the Gig Economy
Fixed Assets
Total restricted funds
Unrestricted funds:
General funds
Total unrestricted funds
Total funds
At the start
of the year
Income
and gains
Expenses
and losses Transfers
At the end
of the year
£
£
£
£
£
21,848
284,241
(255,532)
-
50,557
-
11,654
(1,605)
-
10,049
-
1,140
(370)
-
770
21,848
297,035
(257,507)
-
61,376
23,645
27,013
(25,958)
-
24,700
23,645
27,013
(25,958)
-
24,700
45,493
324,048
(283,465)
-
86,076

23