| Index | ||
|---|---|---|
| Page Number | Description | |
| 3 to 12 | Report of | the Trustees |
| 13 | Unaudited | Statement of Financial Activities |
| 14 | Unaudited | Balance Sheet |
| 15 to 18 | Unaudited | Notes to the Financial Statements |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Note | Total | Total | ||||
| Income from | ||||||
| Donations | and similar incoming | resources | 148,298 | 82,202 | ||
| Legacies | 15,151 | |||||
| Grants | 10,750 | 6,500 | ||||
| Investment | income | 1,104 | 1,766 | |||
| Other Income | 5,209 | 3,509 | ||||
| Total income | 180,512 | 93,977 | ||||
| Expenditure | on | |||||
| Raising Funds |
3,952 | 17,861 | ||||
| Chadtable | activities | 152,047 | 116,927 | |||
| Provision for Research grant | 173,046 | |||||
| Governance | Costs | 1505 | ||||
| Total expenditure |
155,999 | 309,339 | ||||
| Net income | 24,513 | -215,362 | ||||
| Reconciliation offunds |
||||||
| Total funds | brought | forward | 165,424 | 380,786 | ||
| Total funds | carried | forward | 189,937 | 165,424 | ||
| All amounts | relate | to continuing | activities |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | 6 | |||
| Note | Total | Total | ||
| Current assets: | ||||
| Debtors | 13 | 7,199 | 4,710 | |
| Current asset investments | 14 | 298,526 | 322,423 | |
| Cash at bank and in | hand | 42,835 | 34,385 | |
| Liabilities: Amounts | falling due within one year | |||
| Creditors and accruals |
15 | -15,091 | -26,800 | |
| Total Net Assets | 333,469 | 334,718 | ||
| Provision for research grant | 143,532 | 169,294 | ||
| The Funds ofthe Charity | 199,937 | 193,424 | ||
| Unrestricted income |
funds | 16 | 189,937 | 165,424 |
| Total funds | 189,937 | 165,424 |
| g) | Donations, leg |
acies | an | d si | milar | incoming resources |
. | |
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| f | E | |||||||
| Donations | (including | Gift | Aid) | 148,298 | 82,202 | |||
| Legacies | 15,151 | |||||||
| 163,449 | 82,202 | |||||||
| 4) | Grants | |||||||
| Novartis | 750 | |||||||
| )anssen | 10,000 | 6,500 | ||||||
| 10,750 | 6,500 | |||||||
| 5) | Investment Income |
|||||||
| Bank Interest Received | 1,104 | 1,766 | ||||||
| 6) | Costs of raising | funds | ||||||
| Advertising | and | promotion | 1,070 | 4,809 | ||||
| Consultant | 2,260 | 8,432 | ||||||
| Event Costs | 622 | 4,620 | ||||||
| 3,952 | 17,861 | |||||||
| 7) | Costs ofactivities for charitable | objectives | ||||||
| Reimbursed | staff costs (2 | secondees) | 44,658 | 43,561 | ||||
| Staff costs | 66,974 | |||||||
| Consultant | 1,250 | |||||||
| Donor database | development/maintenance | 2,760 | 1,650 | |||||
| Website | 11,765 | 10,540 | ||||||
| Newsletters | 26,893 | |||||||
| Literature and Information |
Sheets | 3,066 | 1,262 | |||||
| Myelo's Hope MDS Animation |
14,975 | |||||||
| National Forums |
||||||||
| Local Support Groups | 14 | 1746 | ||||||
| Survey | 853 | |||||||
| Conference | Participation | 1,717 | ||||||
| Travel and | expenses | 13 | 355 | |||||
| Support costs (Note | 10) | 6,969 | 27,953 | |||||
| 152,047 | 116,927 |
| 2021 | 2020 | |
|---|---|---|
| Salaries | 60,380 | 11,329 |
| Social security costs | 4,940 | |
| Pension costs | 1,654 | |
| 66,974 | 12,480 |
| previous year In | acc | ordance with the Charities SOR |
P (FRS 102i | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| 10)Support Costs | ||||
| Support Staff | 12,480 | |||
| Contract staff | 9,740 | |||
| Payroll costs | 616 | |||
| Stationen and postage |
251 | 1,034 | ||
| Telephone and broadband |
1,128 | 1,158 | ||
| Office computer | and | software | 3,377 | 2,050 |
| Recruitment | 777 | |||
| Sundry expenses | 1,597 | 714 | ||
| 6,969 | 27,953 | |||
| 11)Governance costs |
||||
| AGM a governance | meetings |
| 12)Taxation | |||||
|---|---|---|---|---|---|
| The CIO Is | a | registered | charity with no liability to tax arising | in the year. | |
| 1$)Debtors | |||||
| Gift Aid Recoverable | 5,729 | 1,815 | |||
| Prepayments | 1,350 | 2,700 | |||
| Other | 120 | 195 | |||
| 7,199 | 4,710 | ||||
| 14)Current asset | investments | ||||
| Nationwide | Building Society Deposit | 75,958 | 75,871 | ||
| CCLA Charities Deposit |
48,609 | 83,526 | |||
| Co-Op Instant | Access | 65 | 64 | ||
| Hampshire | Trust | 87,939 | 87,091 | ||
| Redwood Bank Deposit | 10,000 | ||||
| Scottish Widows Deposit | 75,955 | 75,871 | |||
| 298,526 | 322,423 | ||||
| 15)Creditors | |||||
| Paya | 325 | 151 | |||
| Accruals | 14,766 | 26,649 | |||
| 15,091 | 26,800 | ||||
| 16)Funds | |||||
| Unrestricted | funds of6189,937 | ||||
| Designated | |||||
| Undesignated | ~189937 ~189937 |
165,424 165,424 |